SECTION 1A. In accordance with Articles LXIII and CVII of the Amendments to the Constitution and section 6D of chapter 29 of the General Laws, it is hereby declared that the amounts of revenue set forth in this section by source for the respective funds of the commonwealth for the fiscal year ending June 30, 2010, are necessary and sufficient to provide the means to defray the appropriations and expenditures from such funds for that fiscal year as set forth and authorized in section 2. The comptroller shall keep a distinct account of actual receipts from each such source by each such fund, furnish the executive office for administration and finance and the house and senate committees on ways and means with quarterly statements comparing such receipts with the projected receipts set forth in this section, and include a full statement comparing such actual and projected receipts in the annual report for that fiscal year pursuant to section 12 of chapter 7A of the General Laws. These quarterly and annual reports shall also include detailed statements of any other sources of revenue for the budgeted funds in addition to those specified in this section.
Source | All Budgeted Funds * |
General Fund |
Highway Fund |
Commonwealth Wellness Fund |
Other ** |
---|---|---|---|---|---|
Consensus Tax Revenue | |||||
Alcoholic Beverages | 70.4 | 70.4 | 0.0 | 0.0 | 0.0 |
Cigarettes | 485.6 | 485.6 | 0.0 | 0.0 | 0.0 |
Corporations | 1,514.1 | 1,514.1 | 0.0 | 0.0 | 0.0 |
Deeds | 117.0 | 117.0 | 0.0 | 0.0 | 0.0 |
Estate Inheritance | 276.5 | 276.5 | 0.0 | 0.0 | 0.0 |
Financial Institutions | 351.2 | 351.2 | 0.0 | 0.0 | 0.0 |
Income | 11,432.0 | 11,432.0 | 0.0 | 0.0 | 0.0 |
Insurance | 399.3 | 399.3 | 0.0 | 0.0 | 0.0 |
Motor Fuels | 651.4 | 0.0 | 650.5 | 0.0 | 0.9 |
Public Utilities | 72.3 | 72.3 | 0.0 | 0.0 | 0.0 |
Room Occupancy | 115.1 | 74.8 | 0.0 | 0.0 | 40.3 |
Sales - Regular | 2,883.0 | 2,883.0 | 0.0 | 0.0 | 0.0 |
Sales - Meals | 649.0 | 649.0 | 0.0 | 0.0 | 0.0 |
Sales - Motor Vehicles | 489.0 | 489.0 | 0.0 | 0.0 | 0.0 |
Miscellaneous | 3.2 | 3.2 | 0.0 | 0.0 | 0.0 |
Unemployment Insurance Surcharges | 20.9 | 0.0 | 0.0 | 0.0 | 20.9 |
Total Consensus Tax Revenues: | 19,530.0 | 18,817.4 | 650.5 | 0.0 | 62.1 |
Transfer to School Modernization and Reconstruction Trust (SMART) Fund for School Building Authority | (640.7) | (640.7) | 0.0 | 0.0 | 0.0 |
Transfer to MBTA State and Local Contribution Fund | (767.1) | (767.1) | 0.0 | 0.0 | 0.0 |
Transfer to Pension Reserves Investment Trust Fund for Pension Contribution | (1,376.6) | (1,376.6) | 0.0 | 0.0 | 0.0 |
Total Consensus Tax Revenues for Budget: | 16,745.6 | 16,033.0 | 650.5 | 0.0 | 0.0 |
Revenue Initiatives | |||||
Additional Meals Tax Revenue | 125.0 | 125.0 | 0.0 | 0.0 | 0.0 |
Additional Hotel/Motel Tax Revenue | 24.2 | 24.2 | 0.0 | 0.0 | 0.0 |
Elimination of Alcohol Sales Tax Exemption | 80.0 | 80.0 | 0.0 | 0.0 | 0.0 |
Elimination of Soda Sales Tax Exemption | 50.0 | 50.0 | 0.0 | 0.0 | 0.0 |
Elimination of Candy Sales Tax Exemption | 20.0 | 20.0 | 0.0 | 0.0 | 0.0 |
Annualized Value of Additional Auditors Hired in FY2009 | 26.0 | 26.0 | 0.0 | 0.0 | 0.0 |
Subtotal of Tax Initiatives: | 325.2 | 325.2 | 0.0 | 0.0 | 0.0 |
SMART Fund Share from Elimination of Sales Tax Exemptions | (29.0) | (29.0) | 0.0 | 0.0 | 0.0 |
Adjusted Transfer to SMART Fund | (669.0) | (669.0) | 0.0 | 0.0 | 0.0 |
Total of Revenue Initiatives NET of SMART Fund Adjustment | 296.2 | 296.2 | 0.0 | 0.0 | 62.1 |
Total Taxes Available for Budget | 17,041.8 | 16,329.2 | 650.5 | 0.0 | 62.1 |
Non-Tax Revenue | |||||
Federal Reimbursements | 7,522.2 | 7,516.2 | 0.8 | 0.0 | 5.1 |
Departmental Revenues | 2,784.8 | 2,272.1 | 505.8 | 0.0 | 6.9 |
Consolidated Transfers | 171.3 | 126.7 | (74.8) | 121.5 | (2.1) |
Grand Total | 27,520.1 | 26,244.2 | 1,082.3 | 121.5 | 72.0 |
* Includes revenue deposited into the Workforce Training Fund, Mass Tourism Fund, Inland Fish and Game Fund, and Stabilization Fund. | |||||
** Includes tax revenues of 20.9 million into the Workforce Training Fund, 40.3 million into the Mass Tourism Fund, and 0.9 million into the Inland Fish and Game Fund. |
Program Area | Unrestricted Non-Tax Revenue |
Restricted Non-Tax Revenue |
Total Non-Tax Revenue |
---|---|---|---|
Federal Revenue | |||
Independents | 21,232,271 | 40,382,804 | 61,615,075 |
Administration and Finance | 34,500,914 | 6,547,280 | 41,048,194 |
Energy & Environmental Affairs | 5,398,100 | 0 | 5,398,100 |
Health and Human Services | 7,175,711,461 | 33,547,399 | 7,209,258,860 |
Education | 195,191,838 | 0 | 195,191,838 |
Public Safety | 5,800,000 | 3,840,000 | 9,640,000 |
Total Federal Revenue | 7,437,834,584 | 84,317,483 | 7,522,152,067 |
Departmental Revenue | |||
Judiciary | 84,709,207 | 47,750,000 | 132,459,207 |
Independents | 440,240,171 | 4,689,215 | 444,929,386 |
Administration and Finance | 559,838,150 | 24,346,920 | 584,185,070 |
Energy & Environmental Affairs | 89,766,884 | 12,688,768 | 102,455,652 |
Health and Human Services | 456,979,210 | 241,338,218 | 698,317,428 |
Transportation | 512,522,860 | 4,097,172 | 516,620,032 |
Housing & Economic Development | 113,375,407 | 8,246,339 | 121,621,746 |
Labor & Workforce Development | 1,826,967 | 326,350 | 2,153,317 |
Education | 84,141,906 | 529,843 | 84,671,749 |
Public Safety | 67,035,027 | 30,318,066 | 97,353,093 |
Total Departmental Revenue | 2,410,435,789 | 374,330,891 | 2,784,766,680 |
Consolidated Transfers | 772,561,585 | -601,245,896 | 171,315,689 |
Total Non-Tax Revenue | 9,848,270,373 | 458,648,374 | 10,306,918,747 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Supreme Judicial Court | 20,071 | 195 | 20,266 | 2,747 |
Commission on Judicial Conduct | 528 | 0 | 528 | 0 |
Board of Bar Examiners | 1,111 | 0 | 1,111 | 0 |
Committee for Public Counsel Services | 158,298 | 137 | 158,435 | 750 |
Mental Health Legal Advisors Committee | 746 | 54 | 800 | 0 |
Appeals Court | 10,627 | 0 | 10,627 | 441 |
Trial Court | 560,267 | 0 | 560,267 | 128,522 |
TOTAL | 751,649 | 386 | 752,034 | 132,459 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
SUPREME JUDICIAL COURT | 20,265,645 | |||||||||
Budgetary Direct Appropriations | 20,070,880 | |||||||||
0320-0003 | Supreme Judicial Court
For the operation of the supreme judicial court |
7,624,388 | ||||||||
0320-0010 | Clerk's Office of the Supreme Judicial Court for the County of Suffolk
For the operation of the clerk's office of the supreme judicial court for Suffolk county |
1,174,133 | ||||||||
0321-1600 | Massachusetts Legal Assistance Corporation
For civil legal assistance; provided, that notwithstanding section 9 of chapter 221A of the General Laws, the Massachusetts Legal Assistance Corporation shall expend $1,254,283 for the Disability Benefits Project, $566,149 for the Medicare Advocacy Project and $2,834,024 for the Battered Women's Legal Assistance Project |
10,370,330 | ||||||||
0321-2100 | Massachusetts Correctional Legal Services
For the Massachusetts correctional legal services committee |
902,029 |
account | description | amount |
---|---|---|
Federal Grant Spending | 194,765 | |
0320-1700 | State Court Improvement Program
For the purposes of a federally funded grant entitled, State Court Improvement Program |
194,765 |
account | description | amount |
---|---|---|
COMMISSION ON JUDICIAL CONDUCT | 527,657 | |
Budgetary Direct Appropriations | ||
0321-0001 | Commission on Judicial Conduct
For the operation of the commission on judicial conduct |
527,657 |
account | description | amount |
---|---|---|
BOARD OF BAR EXAMINERS | 1,111,341 | |
Budgetary Direct Appropriations | ||
0321-0100 | Board of Bar Examiners
For the operation of the board of bar examiners |
1,111,341 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
COMMITTEE FOR PUBLIC COUNSEL SERVICES | 158,435,250 | |||||||||
Budgetary Direct Appropriations | 158,298,481 | |||||||||
Direct Appropriations | ||||||||||
0321-1500 | Committee for Public Counsel Services
For the operation of the committee for public counsel services, including the public defender division; provided, that the chief counsel may transfer funds from this item to item 0321-1510; and provided further, that the chief counsel shall provide written notification to the house and senate committees on ways and means and the secretary of administration and finance of a transfer of funds within 30 days of that transfer |
25,480,533 | ||||||||
0321-1510 | Private Counsel Compensation
For compensation paid to private counsel assigned to criminal and civil cases under sections 6 and 12 of chapter 211D of the General Laws; provided, that not more than $1,000,000 of the sum appropriated in this item may be expended for services rendered before fiscal year 2010; provided further, that the chief counsel of the committee for public counsel services may transfer funds from this item to item 0321-1500; and provided further, that the chief counsel shall provide written notification to the house and senate committees on ways and means and the secretary of administration and finance of a transfer of funds within 30 days of that transfer |
122,100,783 | ||||||||
0321-1520 | Indigent Persons Fees and Court Costs
For fees and costs as defined in section 27A of chapter 261 of the General Laws, as ordered by a justice of the appeals court or a justice of a department of the trial court on behalf of indigent persons, as defined in section 27A; provided, that not more than $500,000 of the sum appropriated in this item may be expended for services rendered before fiscal year 2010 |
9,967,165 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
0321-1518 | Indigent Counsel Fees Retained Revenue
The chief counsel of the committee for public counsel services may expend an amount not to exceed $750,000 from fees charged for attorney representation of indigent clients |
750,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 136,769 | |
0321-1604 | New England School of Law Trust Fund | 9,000 |
0321-1606 | Training for Public and Private Attorneys | 32,023 |
0321-1611 | Juvenile Advocacy Project | 95,746 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
MENTAL HEALTH LEGAL ADVISORS COMMITTEE | 800,327 | |||||||||
Budgetary Direct Appropriations | 746,016 | |||||||||
0321-2000 | Mental Health Legal Advisors Committee
For the operation of the mental health legal advisors committee |
746,016 |
account | description | amount |
---|---|---|
Trust and Other Spending | 54,311 | |
0301-0860 | Mental Health Legal Advisors Committee Trust | 54,311 |
account | description | amount |
---|---|---|
APPEALS COURT | 10,627,256 | |
Budgetary Direct Appropriations | ||
0322-0100 | Appeals Court
For the operation of the appeals court |
10,627,256 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
TRIAL COURT | 560,266,881 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
0330-0101 | Trial Court Justices' Salaries
For the salaries of the justices of the trial court departments |
49,836,452 | ||||||||
0330-0300 | Office of the Chief Justice for Administration and Management
For the central administration of the trial court, including the court security program, the Massachusetts sentencing commission and alternative dispute resolution and permanency mediation services; provided, that 50 per cent of all fees payable pursuant to Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) shall be paid from this item |
191,275,505 | ||||||||
0331-0100 | Superior Court
For the operation of the superior court department |
21,740,332 | ||||||||
0332-0100 | District Court
For the operation of the district court department |
39,138,126 | ||||||||
0333-0002 | Probate and Family Court
For the operation of the probate and family court department |
20,270,501 | ||||||||
0334-0001 | Land Court
For the operation of the land court department |
3,148,404 | ||||||||
0335-0001 | Boston Municipal Court
For the operation of the Boston municipal court department |
12,480,916 | ||||||||
0336-0002 | Housing Court
For the operation of the housing court department |
6,252,851 | ||||||||
0337-0002 | Juvenile Court
For the operation of the juvenile court department |
15,176,551 | ||||||||
0339-1001 | Commissioner of Probation
For the operation of the office of the commissioner of probation and the trial court office of community corrections |
151,331,833 | ||||||||
0339-2100 | Jury Commissioner
For the operation of the office of the jury commissioner |
2,615,410 |
account | description | amount |
---|---|---|
Retained Revenues | ||
0330-3333 | Trial Court Retained Revenue
The chief justice for administration and management may expend for the operation of the trial court an amount not to exceed $22,000,000 from fees charged and collected under section 3 of chapter 90C, chapter 185, section 22 of chapter 218 and sections 2, 4A, 4B, 4C, 39 and 40 of chapter 262 of the General Laws; provided, that the first $58,000,000 of revenue received from the fees shall be deposited in the General Fund and not retained; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the chief justice may incur expenses and the comptroller may certify for payment amounts not to exceed one-half of the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
22,000,000 |
0330-3334 | Probation Service Fees Retained Revenue
The chief justice for administration and management may expend for the operation of the trial court an amount not to exceed $25,000,000 from fees charged and collected under section 87A of chapter 276 of the General Laws |
25,000,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Suffolk District Attorney's Office | 15,540 | 350 | 15,890 | 0 |
Northern District Attorney's Office | 13,552 | 210 | 13,762 | 0 |
Eastern District Attorney's Office | 8,512 | 995 | 9,507 | 0 |
Middle District Attorney's Office | 9,289 | 174 | 9,463 | 0 |
Hampden District Attorney's Office | 7,952 | 268 | 8,220 | 0 |
Northwestern District Attorney's Office | 5,039 | 353 | 5,391 | 0 |
Norfolk District Attorney's Office | 8,235 | 714 | 8,948 | 0 |
Plymouth District Attorney's Office | 7,202 | 641 | 7,843 | 0 |
Bristol District Attorney's Office | 7,373 | 735 | 8,108 | 0 |
Cape and Islands District Attorney's Office | 3,722 | 148 | 3,871 | 0 |
Berkshire District Attorney's Office | 3,569 | 200 | 3,769 | 0 |
District Attorneys' Association | 3,087 | 145 | 3,231 | 0 |
TOTAL | 93,071 | 4,932 | 98,003 | 0 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
SUFFOLK DISTRICT ATTORNEY'S OFFICE | 15,890,324 | |||||||||
Budgetary Direct Appropriations | 15,540,324 | |||||||||
0340-0100 | Suffolk District Attorney
For the operation of the district attorney's office for the Suffolk district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
15,540,324 |
account | description | amount |
---|---|---|
Trust and Other Spending | 350,000 | |
0340-0114 | State Drug Forfeiture Funds | 285,000 |
0340-0115 | Federal Drug Forfeiture Funds | 65,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
NORTHERN DISTRICT ATTORNEY'S OFFICE | 13,761,614 | |||||||||
Budgetary Direct Appropriations | 13,551,614 | |||||||||
0340-0200 | Northern (Middlesex) District Attorney
For the operation of the district attorney's office for the northern district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
13,551,614 |
account | description | amount |
---|---|---|
Trust and Other Spending | 210,000 | |
0340-0213 | Federal Drug Forfeiture Funds | 10,000 |
0340-0214 | State Drug Forfeiture Funds | 150,000 |
0340-0216 | Conference Registration Fees | 50,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
EASTERN DISTRICT ATTORNEY'S OFFICE | 9,507,082 | |||||||||
Budgetary Direct Appropriations | 8,512,082 | |||||||||
0340-0300 | Eastern (Essex) District Attorney
For the operation of the district attorney's office for the eastern district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
8,512,082 |
account | description | amount |
---|---|---|
Trust and Other Spending | 995,000 | |
0340-0312 | Conference Registration Fees | 45,000 |
0340-0313 | Federal Drug Forfeiture Funds | 600,000 |
0340-0314 | State Drug Forfeiture Funds | 350,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
MIDDLE DISTRICT ATTORNEY'S OFFICE | 9,463,457 | |||||||||
Budgetary Direct Appropriations | 9,289,110 | |||||||||
0340-0400 | Middle (Worcester) District Attorney
For the operation of the district attorney's office for the middle district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
8,877,225 | ||||||||
0340-0410 | University of Massachusetts Medical School Drug Laboratory
For the analysis of narcotic drug synthetic substitutes, poisons, drugs, medicines and chemicals at the University of Massachusetts medical school in order to support the law enforcement efforts of the district attorneys, the state police and municipal police departments |
411,885 |
account | description | amount |
---|---|---|
Trust and Other Spending | 174,347 | |
0340-0414 | State Drug Forfeiture Funds | 150,000 |
0340-0418 | Federal Drug Forfeiture Funds | 24,347 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
HAMPDEN DISTRICT ATTORNEY'S OFFICE | 8,219,818 | |||||||||
Budgetary Direct Appropriations | 7,952,295 | |||||||||
0340-0500 | Hampden District Attorney
For the operation of the district attorney's office for the Hampden district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
7,952,295 |
account | description | amount |
---|---|---|
Trust and Other Spending | 267,523 | |
0340-0514 | State Drug Forfeiture Funds | 232,523 |
0340-0516 | Federal Drug Forfeiture Funds | 25,000 |
0340-0570 | Organized Crime Unit | 10,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
NORTHWESTERN DISTRICT ATTORNEY'S OFFICE | 5,391,409 | |||||||||
Budgetary Direct Appropriations | 5,038,703 | |||||||||
0340-0600 | Northwestern District Attorney
For the operation of the district attorney's office for the northwestern district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
5,038,703 |
account | description | amount |
---|---|---|
Trust and Other Spending | 352,706 | |
0340-0614 | State Drug Forfeiture Funds | 222,134 |
0340-0615 | Federal Drug Forfeiture Funds | 31,640 |
0340-0676 | Investigations | 98,932 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
NORFOLK DISTRICT ATTORNEY'S OFFICE | 8,948,124 | |||||||||
Budgetary Direct Appropriations | 8,234,580 | |||||||||
0340-0700 | Norfolk District Attorney
For the operation of the district attorney's office for the Norfolk district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
8,234,580 |
account | description | amount |
---|---|---|
Trust and Other Spending | 713,544 | |
0340-0709 | Criminal Prosecution Education | 3,045 |
0340-0714 | State Drug Forfeiture Funds | 458,770 |
0340-0715 | Federal Drug Forfeiture Funds | 203,197 |
0340-0716 | Norfolk Insurance Fraud Trust | 48,532 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
PLYMOUTH DISTRICT ATTORNEY'S OFFICE | 7,842,927 | |||||||||
Budgetary Direct Appropriations | 7,201,567 | |||||||||
0340-0800 | Plymouth District Attorney
For the operation of the district attorney's office for the Plymouth district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
7,201,567 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 175,000 | |||||||||
0340-0806 | Weed and Seed Program
For the purposes of a federally funded grant entitled, Weed and Seed Program |
75,000 | ||||||||
0340-0816 | Drug Free Communities
For the purposes of a federally funded grant entitled, Drug Free Communities |
100,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 466,360 | |
0340-0814 | State Drug Forfeiture Funds | 250,000 |
0340-0817 | Federal Drug Forfeiture Funds | 18,052 |
0340-0831 | Operating Under the Influence Deterrent Trust Fund | 2,500 |
0340-0882 | Ancillary Receivership Trust | 195,808 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
BRISTOL DISTRICT ATTORNEY'S OFFICE | 8,107,584 | |||||||||
Budgetary Direct Appropriations | 7,372,741 | |||||||||
0340-0900 | Bristol District Attorney
For the operation of the district attorney's office for the Bristol district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
7,372,741 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 149,843 | |||||||||
0340-0906 | Bristol Weed and Seed Program
For the purposes of a federally funded grant entitled, Bristol Weed and Seed Program |
149,843 |
account | description | amount |
---|---|---|
Trust and Other Spending | 585,000 | |
0340-0914 | State Drug Forfeiture Funds | 550,000 |
0340-0915 | Federal Drug Forfeiture Funds | 35,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
CAPE AND ISLANDS DISTRICT ATTORNEY'S OFFICE | 3,870,596 | |||||||||
Budgetary Direct Appropriations | 3,722,286 | |||||||||
0340-1000 | Cape and Islands District Attorney
For the operation of the district attorney's office for the Cape and Islands district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
3,722,286 |
account | description | amount |
---|---|---|
Trust and Other Spending | 148,310 | |
0340-1014 | State Drug Forfeiture Funds | 128,160 |
0340-1050 | Federal Drug Forfeiture Funds | 20,150 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
BERKSHIRE DISTRICT ATTORNEY'S OFFICE | 3,768,628 | |||||||||
Budgetary Direct Appropriations | 3,568,628 | |||||||||
0340-1100 | Berkshire District Attorney
For the operation of the district attorney's office for the Berkshire district, including the overtime costs of state police officers assigned to the office; provided, that the office shall submit a report to the Massachusetts district attorneys' association no later than August 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by the office in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case, and (c) a summary of dispositions or statuses; and provided further, that 50 per cent of fees payable under Massachusetts Rules of Criminal Procedure 15(d) and 30(c)(8) for appeals taken by the office shall be paid from this item |
3,568,628 |
account | description | amount |
---|---|---|
Trust and Other Spending | 200,000 | |
0340-1114 | State Drug Forfeiture Funds | 100,000 |
0340-1115 | Federal Drug Forfeiture Funds | 100,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DISTRICT ATTORNEYS' ASSOCIATION | 3,231,418 | |||||||||
Budgetary Direct Appropriations | 3,086,868 | |||||||||
0340-2100 | District Attorneys' Association
For the operation of the district attorneys' association, including the costs of maintaining the association's wide area network; provided, that the association shall work with the district attorneys' offices to prepare and submit a report to the house and senate committees on ways and means and the executive office for administration and finance no later than September 2, 2009, summarizing the number and types of criminal cases managed or prosecuted by all district attorneys' offices in fiscal year 2009 and their disposition or status, delineated by each jurisdiction of the district, juvenile, probate, superior, appeals and supreme judicial court in which the cases were managed or prosecuted; and provided further, that for each jurisdiction, the report shall include, but not be limited to, the following: (a) the type of criminal case, (b) the total number of defendants charged under the type of case and (c) a summary of dispositions or statuses |
3,086,868 |
account | description | amount |
---|---|---|
Trust and Other Spending | 144,550 | |
0340-2105 | District Attorneys' Dues | 79,000 |
0340-2109 | District Attorney Personnel Training - Conference Registration | 65,550 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Hampden Sheriff's Department | 69,618 | 0 | 69,618 | 2,338 |
Worcester Sheriff's Department | 41,860 | 10 | 41,870 | 120 |
Middlesex Sheriff's Department | 63,067 | 173 | 63,240 | 1,141 |
Franklin Sheriff's Department | 11,170 | 0 | 11,170 | 2,760 |
Hampshire Sheriff's Department | 12,368 | 0 | 12,368 | 250 |
Essex Sheriff's Department | 48,061 | 337 | 48,398 | 2,637 |
Berkshire Sheriff's Department | 16,202 | 0 | 16,202 | 1,355 |
Massachusetts Sheriffs' Association | 316 | 0 | 316 | 0 |
Barnstable Sheriff's Department | 21,641 | 0 | 21,641 | 5,198 |
Bristol Sheriff's Department | 34,032 | 0 | 34,032 | 10,590 |
Dukes Sheriff's Department | 2,594 | 0 | 2,594 | 1,048 |
Nantucket Sheriff's Department | 809 | 0 | 809 | 871 |
Norfolk Sheriff's Department | 25,603 | 0 | 25,603 | 9,531 |
Plymouth Sheriff's Department | 40,185 | 0 | 40,185 | 20,563 |
Suffolk Sheriff's Department | 94,306 | 0 | 94,306 | 22,999 |
TOTAL | 481,833 | 520 | 482,352 | 81,401 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
HAMPDEN SHERIFF'S DEPARTMENT | 69,618,460 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
8910-0102 | Hampden Sheriff's Department
For the operation of the Hampden sheriff's department |
67,704,000 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-1000 | Prison Industries Retained Revenue
The Hampden sheriff's department may expend for prison industries programs an amount not to exceed $1,594,460 from revenues collected from the sale of prison industries products |
1,594,460 |
8910-2222 | Reimbursement from Housing Federal Inmates Retained Revenue
The Hampden sheriff's department may expend for the operation of the department an amount not to exceed $320,000 from federal inmate reimbursements; provided, that $312,000 from those reimbursements shall not be available for expenditure and shall be deposited in the General Fund prior to the retention by the department of any reimbursements; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
320,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
WORCESTER SHERIFF'S DEPARTMENT | 41,870,367 | |||||||||
Budgetary Direct Appropriations | 41,860,367 | |||||||||
8910-0105 | Worcester Sheriff's Department
For the operation of the Worcester sheriff's department |
41,860,367 |
account | description | amount |
---|---|---|
Trust and Other Spending | 10,000 | |
8910-0596 | Worcester County Sheriff's Office Expendable Trust | 10,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
MIDDLESEX SHERIFF'S DEPARTMENT | 63,240,217 | |||||||||
Budgetary Direct Appropriations | 63,067,366 | |||||||||
Direct Appropriations | ||||||||||
8910-0107 | Middlesex Sheriff's Department
For the operation of the Middlesex sheriff's department |
62,067,366 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
8910-0160 | Reimbursement from Housing Federal Inmates Retained Revenue
The Middlesex sheriff's department may expend for the operation of the department an amount not to exceed $850,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
850,000 | ||||||||
8910-1100 | Prison Industries Retained Revenue
The Middlesex sheriff's department may expend for prison industries programs an amount not to exceed $150,000 from revenues collected from the sale of prison industries products |
150,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 172,851 | |
8910-0447 | Federal Forfeiture Funds | 80,000 |
8910-0448 | State Forfeiture Funds | 92,851 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
FRANKLIN SHERIFF'S DEPARTMENT | 11,170,057 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
8910-0108 | Franklin Sheriff's Department
For the operation of the Franklin sheriff's department |
9,058,057 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-0188 | Reimbursement from Housing Federal Inmates Retained Revenue
The Franklin sheriff's department may expend for the operation of the department an amount not to exceed $2,100,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
2,100,000 |
8910-0888 | Prison Industries Retained Revenue
The Franklin sheriff's department may expend for prison industries programs an amount not to exceed $12,000 from revenues collected from the sale of prison industries products |
12,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
HAMPSHIRE SHERIFF'S DEPARTMENT | 12,367,948 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
8910-0110 | Hampshire Sheriff's Department
For the operation of the Hampshire sheriff's department |
12,117,948 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-1112 | Hampshire Regional Lockup Retained Revenue
The Hampshire sheriff's department may expend for the operation of the Hampshire county regional lockup at the Hampshire county jail an amount not to exceed $250,000 in revenue; provided, that the sheriff shall enter into agreements to provide detention services to various law enforcement agencies and municipalities and shall determine and collect fees for those detentions from these law enforcement agencies and municipalities |
250,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
ESSEX SHERIFF'S DEPARTMENT | 48,398,308 | |||||||||
Budgetary Direct Appropriations | 48,061,434 | |||||||||
Direct Appropriations | ||||||||||
8910-0619 | Essex Sheriff's Department
For the operation of the Essex sheriff's department |
46,061,434 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
8910-6619 | Reimbursement from Housing Federal Inmates Retained Revenue
The Essex sheriff's department may expend for the operation of the department an amount not to exceed $2,000,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
2,000,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 256,834 | |||||||||
8910-0621 | Essex Substance and Education Program
For the purposes of a federally funded grant entitled, Essex Substance and Education Program |
256,834 |
account | description | amount |
---|---|---|
Trust and Other Spending | 80,040 | |
8910-0613 | Narcotic Forfeiture | 80,040 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
BERKSHIRE SHERIFF'S DEPARTMENT | 16,202,339 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
8910-0145 | Berkshire Sheriff's Department
For the operation of the Berkshire sheriff's department |
14,880,653 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-0445 | Dispatch Center Retained Revenue
The Berkshire sheriff's department may expend for the operation of the department an amount not to exceed $250,000 from revenues generated from the operation of the Berkshire county communication center's 911 dispatch operations and other law enforcement related activities |
250,000 |
8910-0446 | Pittsfield Schools Retained Revenue
The Berkshire sheriff's department may expend an amount not to exceed $1,071,686 from revenues collected from the city of Pittsfield public school system; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the sheriff's office may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system; and provided further, that expenditures from this item shall be subject to chapter 29 of the General Laws and recorded on the Massachusetts management accounting and reporting system |
1,071,686 |
account | description | amount |
---|---|---|
MASSACHUSETTS SHERIFFS' ASSOCIATION | 316,248 | |
Budgetary Direct Appropriations | ||
8910-7100 | Massachusetts Sheriffs' Association
For the operation of the Massachusetts sheriffs' association |
316,248 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
BARNSTABLE SHERIFF'S DEPARTMENT | 21,640,606 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
8910-8200 | Barnstable Sheriff's Department
For the operation of the Barnstable sheriff's department |
21,390,606 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-8210 | Barnstable Sheriff Federal Reimbursement Retained Revenue
The Barnstable sheriff's department may expend for the operation of the department an amount not to exceed $250,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accomodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
250,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
BRISTOL SHERIFF'S DEPARTMENT | 34,031,650 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
8910-8300 | Bristol Sheriff's Department
For the operation of the Bristol sheriff's department |
27,531,650 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-8310 | Bristol Sheriff's Department Federal Inmate Reimbursement Retained Revenue
The Bristol sheriff's department may expend for the operation of the department an amount not to exceed $6,500,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accomodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
6,500,000 |
account | description | amount |
---|---|---|
DUKES SHERIFF'S DEPARTMENT | 2,593,704 | |
Budgetary Direct Appropriations | ||
8910-8400 | Dukes Sheriff's Department
For the operation of the Dukes sheriff's department |
2,593,704 |
account | description | amount |
---|---|---|
NANTUCKET SHERIFF'S DEPARTMENT | 808,531 | |
Budgetary Direct Appropriations | ||
8910-8500 | Nantucket Sheriff's Department
For the operation of the Nantucket sheriff's department |
808,531 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
NORFOLK SHERIFF'S DEPARTMENT | 25,602,988 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
8910-8600 | Norfolk Sheriff's Department
For the operation of the Norfolk sheriff's department |
23,102,988 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-8610 | Norfolk Sheriff's Department Federal Inmate Reimbursement Retained Revenue
The Norfolk sheriff's department may expend for the operation of the department an amount not to exceed $2,500,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accomodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
2,500,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
PLYMOUTH SHERIFF'S DEPARTMENT | 40,185,231 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
8910-8700 | Plymouth Sheriff's Department
For the operation of the Plymouth sheriff's department |
24,185,231 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-8710 | Plymouth Sheriff's Department Federal Inmate Reimbursement Retained Revenue
The Plymouth sheriff's department may expend for the operation of the department an amount not to exceed $16,000,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accomodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
16,000,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
SUFFOLK SHERIFF'S DEPARTMENT | 94,305,792 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
8910-8800 | Suffolk Sheriff's Department
For the operation of the Suffolk sheriff's department |
86,305,792 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8910-8810 | Suffolk Sheriff's Department Federal Inmate Reimbursement Retained Revenue
The Suffolk sheriff's department may expend for the operation of the department an amount not to exceed $8,000,000 from federal inmate reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accomodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
8,000,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Governor's Office | 5,843 | 0 | 5,843 | 0 |
account | description | amount |
---|---|---|
GOVERNOR'S OFFICE | 5,842,657 | |
Budgetary Direct Appropriations | ||
0411-1000 | Office of the Governor
For the operation of the offices of the governor, the lieutenant governor and the governor's council; provided, that the amount appropriated in this item may be used at the discretion of the governor for the payment of extraordinary expenses not otherwise provided for and for transfer to appropriation accounts where the amounts otherwise available may be insufficient |
4,952,646 |
0411-1001 | Development Coordinating Council
For the operation of the development coordinating council |
219,581 |
0411-1003 | Commonwealth's Washington, DC Office
For the operation of the commonwealth's Washington, D.C. office |
403,430 |
0411-1005 | Office of the Child Advocate
For the operation of the office of the child advocate |
267,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Secretary of the Commonwealth | 40,059 | 5,453 | 45,512 | 195,029 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
SECRETARY OF THE COMMONWEALTH | 45,511,922 | |||||||||
Budgetary Direct Appropriations | 40,058,606 | |||||||||
Direct Appropriations | ||||||||||
0511-0000 | Secretary of the Commonwealth Administration
For the operation of the office of the secretary of the commonwealth |
6,521,998 | ||||||||
0511-0200 | State Archives
For the operation of the state archives division |
489,815 | ||||||||
0511-0230 | State Records Center
For the operation of the state records center |
137,337 | ||||||||
0511-0250 | State Archives Facility
For the operation of the state archives facility |
428,874 | ||||||||
0511-0260 | Commonwealth Museum
For the operation of the commonwealth museum |
854,182 | ||||||||
0511-0270 | Census Data Technical Assistance
For technical assistance on United States Census data and the preparation of annual population estimates; provided, that the secretary of the commonwealth shall contract with the University of Massachusetts Donahue Institute for those services |
2,254,933 | ||||||||
0511-0420 | Address Confidentiality Program
For the operation of the address confidentiality program |
145,308 | ||||||||
0517-0000 | Public Document Printing
For the printing of public documents |
809,017 | ||||||||
0521-0000 | Elections Division Administration
For the operation of the elections division |
3,676,647 | ||||||||
0521-0001 | Central Voter Registration Computer System
For the operation of the central voter registration computer system |
4,863,646 | ||||||||
0524-0000 | Information to Voters
For providing information to voters |
583,744 | ||||||||
0526-0100 | Massachusetts Historical Commission
For the operation of the Massachusetts historical commission |
952,902 | ||||||||
0527-0100 | Ballot Law Commission
For the operation of the ballot law commission |
11,018 | ||||||||
0528-0100 | Records Conservation Board
For the operation of the records conservation board |
35,119 | ||||||||
0540-0900 | Essex Registry of Deeds - Northern District
For the operation of the registry of deeds located in Lawrence in the county of Essex |
1,168,252 | ||||||||
0540-1000 | Essex Registry of Deeds - Southern District
For the operation of the registry of deeds located in Salem in the county of Essex |
3,104,650 | ||||||||
0540-1100 | Franklin Registry of Deeds
For the operation of the registry of deeds in the county of Franklin |
515,938 | ||||||||
0540-1200 | Hampden Registry of Deeds
For the operation of the registry of deeds in the county of Hampden |
1,934,381 | ||||||||
0540-1300 | Hampshire Registry of Deeds
For the operation of the registry of deeds in the county of Hampshire |
541,356 | ||||||||
0540-1400 | Middlesex Registry of Deeds - Northern District
For the operation of the registry of deeds located in Lowell in the county of Middlesex |
1,278,812 | ||||||||
0540-1500 | Middlesex Registry of Deeds - Southern District
For the operation of the registry of deeds located in Cambridge in the county of Middlesex |
3,310,594 | ||||||||
0540-1600 | Berkshire Registry of Deeds - Northern District
For the operation of the registry of deeds located in Adams in the county of Berkshire |
294,801 | ||||||||
0540-1700 | Berkshire Registry of Deeds - Central District
For the operation of the registry of deeds located in Pittsfield in the county of Berkshire |
501,891 | ||||||||
0540-1800 | Berkshire Registry of Deeds - Southern District
For the operation of the registry of deeds located in Great Barrington in the county of Berkshire |
248,186 | ||||||||
0540-1900 | Suffolk Registry of Deeds
For the operation of the registry of deeds in the county of Suffolk |
2,064,363 | ||||||||
0540-2000 | Worcester Registry of Deeds - Northern District
For the operation of the registry of deeds located in Fitchburg in the county of Worcester |
768,712 | ||||||||
0540-2100 | Worcester Registry of Deeds - Worcester District
For the operation of the registry of deeds located in Worcester in the county of Worcester |
2,482,130 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
0511-0001 | State House Gift Shop Retained Revenue
The secretary of the commonwealth may expend for the purpose of replenishing and restocking inventory at the Massachusetts state house gift shop an amount not to exceed $30,000 from the sale of gift shop merchandise; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
30,000 | ||||||||
0511-0108 | Software License Fees Retained Revenue
The secretary of the commonwealth may expend an amount not to exceed $50,000 for technical activities of the corporations division from the sale, transfer or license of the corporations division's software and related documents pertaining to its web-based searching and filing applications, including Uniform Commercial Code software, developed by the department of the secretary and copyrighted by it to other states, multi-state or regional associations, or other sovereign governments on terms and conditions that, in the secretary's sole discretion, reasonably compensate the commonwealth for its interests; provided, that notwithstanding any general or special law to the contraray, for the purpose of accommodating discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
50,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 116,000 | |||||||||
0511-0003 | Chargeback for Publications and Computer Library Services
For the costs of providing electronic and other publications purchased from the state bookstore, for commission fees and notary fees, and for direct access to the secretary's computer library
|
16,000 | ||||||||
0511-0235 | Chargeback for State Records Center Services
For the costs of destroying the obsolete records of state agencies
|
100,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 800,000 | |||||||||
0526-0114 | Historic Preservation Survey and Planning
For the purposes of a federally funded grant entitled, Historic Preservation Survey and Planning |
800,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 4,537,316 | |
0526-6600 | Massachusetts Historical Commission Trust | 10,000 |
0526-6601 | Registrars' Technological Fund | 4,522,666 |
0529-1100 | Archives Advisory Commission Trust | 4,650 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Treasurer and Receiver-General | 2,078,072 | 3,270,316 | 5,348,388 | 127,810 |
Water Pollution Abatement | 0 | 4,600 | 4,600 | 0 |
State Lottery Commission | 96,665 | 0 | 96,665 | 255 |
Massachusetts Cultural Council | 12,053 | 1,334 | 13,387 | 0 |
TOTAL | 2,186,790 | 3,276,250 | 5,463,040 | 128,065 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE TREASURER AND RECEIVER-GENERAL | 5,348,388,341 | |||||||||
Budgetary Direct Appropriations | 2,078,071,897 | |||||||||
0610-0000 | Office of the Treasurer and Receiver-General
For the operation of the office of the treasurer and receiver-general |
9,937,577 | ||||||||
0610-0050 | Alcoholic Beverages Control Commission
For the alcoholic beverages control commission |
2,101,538 | ||||||||
0610-0060 | Alcoholic Beverages Control Commission Investigation and Enforcement
For the costs associated with the investigation and enforcement division of the alcoholic beverages control commission's implementation of the enhanced liquor enforcement programs |
311,500 | ||||||||
0610-0140 | Financial Institution Fees
For the purpose of funding administrative, transactional and research expenses associated with maintaining and increasing the interest earnings on the commonwealth's General and Stabilization Fund investments |
22,250 | ||||||||
0610-2000 | Welcome Home Bill Bonus Payments
For bonus payments to veterans under section 16 of chapter 130 of the acts of 2005 |
3,137,003 | ||||||||
0611-1000 | Bonus Payments to War Veterans
For bonus payments to war veterans |
44,500 | ||||||||
0699-0015 | Consolidated Long-Term Debt Service
For the payment of interest, discount and principal on certain bonded debt of the commonwealth, previously charged to the Local Aid Fund, the State Recreation Areas Fund, the Metropolitan Parks District Fund, the Metropolitan Water District Fund, the Metropolitan Sewerage District Fund, the Watershed Management Fund, the Highway Fund and the Inter-City Bus Fund; provided, that payments of certain serial bonds maturing previously charged to the Local Aid Fund, the State Recreation Areas Fund, the Metropolitan Water District Fund, the Metropolitan Sewerage District Fund and the Highway Fund shall be paid from this item; provided further, that notwithstanding any general or special law to the contrary, the state treasurer may make payments under section 38C of chapter 29 of the General Laws from this item and item 0699-9100 and may expend amounts received under section 38C without further appropriation; provided further, that the payments shall pertain to the bonds, notes, or other obligations authorized to be paid from each item or to refunding escrows related to debt of the commonwealth; provided further, that notwithstanding any general or special law to the contrary, the comptroller may transfer the amounts that would otherwise be unexpended on June 30, 2010, from item 0699-0015 to item 0699-9100 or from item 0699-9100 to item 0699-0015 which would otherwise have insufficient amounts to meet debt service obligations for the fiscal year ending June 30, 2010; provided further, that each amount transferred shall be charged to the funds as specified in the item to which the amount is transferred; provided further, that payments on bonds issued under section 2O of chapter 29 of the General Laws shall be paid from this item and shall be charged to the Highway Fund; provided further, that payments of interest, discount and principal on certain bonded debt of the commonwealth associated with the Watershed Management Fund for the acquisition of development rights and other interests in land, including fee simple acquisitions of watershed lands of the Quabbin and Wachusett reservoirs and the Ware river watershed above the Ware river intake pipe shall be paid from this item; provided further, that notwithstanding any general or special law to the contrary or other provisions of this item, the comptroller may charge the payments authorized in this item to the appropriate budgetary or other fund subject to a plan which the comptroller shall file 10 days in advance with the house and senate committees on ways and means; and provided further, that the comptroller shall transfer from this item to the Government Land Bank Fund an amount equal to the amount by which debt service charged to the fund exceeds revenue deposited to the fund
|
1,870,000,000 | ||||||||
0699-0016 | Accelerated Bridge Program Debt Service
For the payment of interest, discount and principal on certain indebtedness incurred under chapter 233 of the acts of 2008 for financing the accelerated bridge program
|
12,000,000 | ||||||||
0699-2004 | Central Artery/Tunnel Debt Service
For the payment of interest, discount and principal on certain indebtedness incurred under chapter 87 of the acts of 2000, as amended by chapter 125 of the acts of 2000, for financing the central artery/tunnel funding shortfall
|
91,719,000 | ||||||||
0699-9100 | Short-Term Debt Service and Costs of Issuance
For the payment of interest and issuance costs on bonds and bond and revenue anticipation notes and other notes under sections 47 and 49B of chapter 29 of the General Laws and for the payment to the United States under section 148 of the Internal Revenue Code of 1986 of any rebate amount or yield reduction payment owed with respect to any outstanding bonds or notes of the commonwealth; provided, that the treasurer shall certify to the comptroller a schedule of the distribution of costs among the various funds of the commonwealth; provided further, that the comptroller shall charge costs to the funds in accordance with the schedule; and provided further, that any deficit in this item at the close of the fiscal year ending June 30, 2010 shall be charged to the various funds or to the General Fund or Transportation Fund debt service reserves |
52,104,529 | ||||||||
0699-9101 | Grant Anticipation Notes Debt Service
For the purpose of depositing with the trustee under the trust agreement authorized in section 10 of chapter 11 of the acts of 1997 an amount to be used to pay the interest due on notes of the commonwealth issued under section 9 of chapter 11 of the acts of 1997 and secured by the Federal Highway Grant Anticipation Note Trust Fund
|
36,694,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 3,270,316,444 | |
0610-0093 | A Hero's Welcome Trust Fund | 23,400 |
0610-1722 | Silver Haired Legislature | 1,219 |
0610-2032 | MBTA Infrastructure Renovation Fund - TIF Transfer Funding | 4,300,000 |
0610-2100 | Water Pollution Abatement Administrative Expendable Trust | 825,000 |
0610-3382 | Commonwealth Covenant Fund | 210,964 |
0610-3765 | Victims of Drunk Driving | 500,000 |
0610-7220 | School Modernization and Reconstruction | 702,300,000 |
0611-5012 | Special Election Payments | 52,000 |
0612-0000 | State Board of Retirement Administration | 4,444,712 |
0612-1013 | Martin H. McNamara Annuity Trust | 31,504 |
0612-1020 | State Retirement Board Pension Fund | 1,177,225,665 |
0612-1600 | State Employees Annuities Fund Balance | 255,278,902 |
0650-1700 | Abandoned Property | 145,000,000 |
0699-8101 | Discount on Sale of Bonds - Government Land Bank Fund | 5,410,039 |
0699-8197 | Debt Service Expenses | 34,485,933 |
6005-9987 | MBTA State and Local Contribution Payment | 940,216,106 |
7070-6607 | Technical Education Fund - U.S. Endowment | 11,000 |
account | description | amount |
---|---|---|
WATER POLLUTION ABATEMENT | 4,600,000 | |
Trust and Other Spending | 4,600,000 | |
0610-0136 | Drinking Water State Revolving Fund Contract Assistance | 4,600,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
STATE LOTTERY COMMISSION | 96,664,701 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
0640-0000 | State Lottery Commission
For the operation of the state lottery commission and arts lottery; provided, that a sum equal to 25 per cent of the amount appropriated in this item shall be transferred each quarter from the State Lottery Fund to the General Fund |
79,780,253 | ||||||||
0640-0005 | State Lottery Commission - Monitor Games
For the costs associated with the continued implementation of monitor games; provided, that a sum equal to 25 per cent of the amount appropriated in this item shall be transferred each quarter from the State Lottery Fund to the General Fund |
2,875,484 | ||||||||
0640-0010 | Revenue Maximization
For promotional activities associated with the state lottery program; provided, that a sum equal to 25 per cent of the amount appropriated in this item shall be transferred each quarter from the State Lottery Fund to the General Fund |
10,000,000 | ||||||||
0640-0096 | State Lottery Commission - Health and Welfare Benefits
For the purpose of the commonwealth's fiscal year 2010 contributions to the health and welfare fund established under the collective bargaining agreement between the lottery commission and the Service Employees International Union, Local 254, AFL-CIO; provided, that the contributions shall be paid to the trust fund on such basis as the collective bargaining agreement provides; and provided further, that a sum equal to 25 per cent of the amount appropriated in this item shall be transferred each quarter from the State Lottery Fund to the General Fund |
355,945 |
account | description | amount |
---|---|---|
Retained Revenues | ||
0640-0001 | Lottery Ticket Corporate Advertising Retained Revenue
The state lottery commission may expend for corporate advertising an amount not to exceed $3,653,019 from revenues collected from fees charged to corporations that advertise on lottery products and equipment |
3,653,019 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
MASSACHUSETTS CULTURAL COUNCIL | 13,386,844 | |||||||||
Budgetary Direct Appropriations | 12,052,902 | |||||||||
0640-0300 | Massachusetts Cultural Council
For the operation of the Massachusetts cultural council, including grants to or contracts with public and non-public entities; provided, that notwithstanding any general or special law to the contrary, the council may expend the amount appropriated in this item for the purposes of the council as provided in sections 52 to 58, inclusive, of chapter 10 of the General Laws in such amounts and at such times as the council may determine under section 54 of chapter 10; provided further, that an amount equal to 25 per cent of this appropriation shall be transferred quarterly from the Arts Lottery Fund to the General Fund; provided further, that any funds expended from this item for the benefit of school children shall be expended under uniform terms and conditions for all Massachusetts school children; and provided further, that persons employed under this item shall be considered employees within the meaning of section 1 of chapter 150E of the General Laws and shall be placed in the appropriate bargaining units |
12,052,902 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 866,500 | |||||||||
0640-9716 | Folk and Traditional Arts Initiatives
For the purposes of a federally funded grant entitled, Folk and Traditional Arts Initiatives |
20,000 | ||||||||
0640-9717 | Basic State Grant
For the purposes of a federally funded grant entitled, Basic State Grant |
633,300 | ||||||||
0640-9718 | Artists in Education
For the purposes of a federally funded grant entitled, Artists in Education |
62,200 | ||||||||
0640-9724 | Youth Reach State and Regional Programs
For the purposes of a federally funded grant entitled, Youth Reach State and Regional Programs |
151,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 467,442 | |
0640-2102 | MassDevelopment Expendable Trust | 354,652 |
0640-2162 | Big Yellow School Bus Expendable Trust | 100,000 |
0640-6501 | Massachusetts Cultural Council General Trust | 1,028 |
0640-9725 | Commonwealth Awards | 11,762 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the State Auditor | 17,746 | 0 | 17,746 | 0 |
account | description | amount |
---|---|---|
OFFICE OF THE STATE AUDITOR | 17,746,164 | |
Budgetary Direct Appropriations | ||
0710-0000 | Office of the State Auditor Administration
For the operation of the office of the state auditor, including the Medicaid audit unit; provided, that expenditures for the Medicaid audit unit shall be federally reimbursable |
15,379,445 |
0710-0100 | Division of Local Mandates
For the operation of the division of local mandates |
650,162 |
0710-0200 | Bureau of Special Investigations
For the operation of the bureau of special investigations |
1,716,557 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Attorney General | 39,519 | 347 | 39,866 | 14,813 |
Victim and Witness Assistance Board | 1,401 | 6,635 | 8,036 | 0 |
TOTAL | 40,920 | 6,982 | 47,902 | 14,813 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE ATTORNEY GENERAL | 39,865,971 | |||||||||
Budgetary Direct Appropriations | 39,519,323 | |||||||||
Direct Appropriations | ||||||||||
0810-0000 | Office of the Attorney General Administration
For the operation of the office of the attorney general |
24,407,333 | ||||||||
0810-0004 | Compensation to Victims of Violent Crimes
For compensation to victims of violent crimes; provided, that notwithstanding section 2 of chapter 258C of the General Laws, if a claimant is 60 years of age or older at the time of the crime and is not employed or receiving unemployment compensation, the claimant shall be eligible for compensation under chapter 258C even if the claimant has suffered no out-of-pocket loss; provided further, that compensation to this claimant shall be limited to a maximum of $50; and provided further, that notwithstanding any general or special law to the contrary, victims of the crime of rape shall be notified of all available services designed to assist rape victims including, but not limited to, those outlined in section 5 of chapter 258B of the General Laws |
2,188,340 | ||||||||
0810-0007 | Attorney General State Police Overtime
For the overtime costs of state police officers assigned to the attorney general |
481,669 | ||||||||
0810-0014 | Public Utilities Proceedings Unit
For the operation of the public utilities proceedings unit; provided, that notwithstanding any general or special law to the contrary, the amount assessed under section 11E of chapter 12 of the General Laws shall equal the amount expended from this item |
2,356,175 | ||||||||
0810-0021 | Medicaid Fraud Control Unit
For the operation of the Medicaid fraud control unit; provided, that expenditures from this item shall be federally reimbursable |
3,468,394 | ||||||||
0810-0045 | Wage Enforcement Program
For the operation of the wage enforcement program |
3,578,479 | ||||||||
0810-0201 | Insurance Proceedings Unit
For the costs incurred in administrative and judicial proceedings on insurance; provided, that notwithstanding any general or special law to the contrary, the amount assessed for these costs shall be equal to the amount expended from this item; and provided further, that funds appropriated in this item may be expended for the purposes of items 0810-0338 and 0810-0399 |
1,665,628 | ||||||||
0810-0338 | Automobile Insurance Fraud Investigation and Prosecution
For the costs of the automobile insurance fraud investigation and prosecution program; provided, that notwithstanding any general or special law to the contrary, the amount assessed for these costs shall be equal to the amount expended from this item |
438,849 | ||||||||
0810-0399 | Workers' Compensation Fraud Investigation and Prosecution
For the costs of investigating and prosecuting workers' compensation fraud; provided, that notwithstanding any general or special law to the contrary, the amount assessed for these costs shall be equal to the amount expended from this item; and provided further, that the attorney general shall investigate and prosecute, where appropriate, employers who fail to provide workers' compensation insurance in accordance with the laws of the commonwealth |
284,456 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
0810-0013 | False Claims Recovery Retained Revenue
The office of the attorney general may expend for a false claims program an amount not to exceed $650,000 from revenues collected from enforcement of the false claims act; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
650,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 98,865 | |||||||||
0810-6664 | Cyber Crime Information Sharing
For the purposes of a federally funded grant entitled, Cyber Crime Information Sharing |
98,865 |
account | description | amount |
---|---|---|
Trust and Other Spending | 247,783 | |
0810-0414 | State Drug Forfeiture Funds | 147,555 |
0810-0444 | Federal Drug Forfeiture Funds | 100,228 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
VICTIM AND WITNESS ASSISTANCE BOARD | 8,036,155 | |||||||||
Budgetary Direct Appropriations | 1,401,001 | |||||||||
0840-0100 | Victim and Witness Assistance Board
For the operation of the victim and witness assistance board |
611,131 | ||||||||
0840-0101 | Domestic Violence Court Advocacy Program
For the operation of the safety assistance for every person leaving abuse now advocacy program |
789,870 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 6,475,154 | |||||||||
0840-0110 | Victims of Crime Assistance Program
For the purposes of a federally funded grant entitled, Victims of Crime Assistance Program |
6,475,154 |
account | description | amount |
---|---|---|
Trust and Other Spending | 160,000 | |
0840-0115 | Victim Witness Assistance Board Reimbursement Trust | 160,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
State Ethics Commission | 1,783 | 0 | 1,783 | 0 |
account | description | amount |
---|---|---|
STATE ETHICS COMMISSION | 1,783,203 | |
Budgetary Direct Appropriations | ||
0900-0100 | State Ethics Commission
For the operation of the state ethics commission |
1,783,203 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Inspector General | 3,076 | 0 | 3,076 | 494 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE INSPECTOR GENERAL | 3,075,802 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
0910-0200 | Office of the Inspector General
For the operation of the office of the inspector general |
2,581,983 |
account | description | amount |
---|---|---|
Retained Revenues | ||
0910-0210 | Public Purchasing and Manager Program Fees Retained Revenue
The office of the inspector general may expend for the Massachusetts public purchasing official certification program and the certified public manager program an amount not to exceed $493,819 from fees charged to participants in those programs; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
493,819 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of Campaign and Political Finance | 1,287 | 0 | 1,287 | 55 |
account | description | amount |
---|---|---|
OFFICE OF CAMPAIGN AND POLITICAL FINANCE | 1,287,181 | |
Budgetary Direct Appropriations | ||
0920-0300 | Office of Campaign and Political Finance
For the operation of the office of campaign and political finance |
1,287,181 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Massachusetts Commission Against Discrimination | 4,514 | 60 | 4,574 | 2,088 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
MASSACHUSETTS COMMISSION AGAINST DISCRIMINATION | 4,573,759 | |||||||||
Budgetary Direct Appropriations | 4,513,759 | |||||||||
Direct Appropriations | ||||||||||
0940-0100 | Massachusetts Commission Against Discrimination
For the operation of the Massachusetts commission against discrimination; provided, that all positions except clerical shall be exempt from chapter 31 of the General Laws; and provided further, that the commission shall pursue the highest allowable rate of federal reimbursement |
2,513,705 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
0940-0101 | Fees and Federal Reimbursement Retained Revenue
The Massachusetts commission against discrimination may expend not more than $1,930,054 from revenues from fees and federal reimbursements received in fiscal year 2010 and prior fiscal years for the purposes of the United States Department of Housing and Urban Development fair housing type 1 program and the equal opportunity resolution contract program; provided, that notwithstanding any general or special law to the contrary, for the purposes of accommodating discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
1,930,054 | ||||||||
0940-0102 | Discrimination Prevention Program Retained Revenue
The Massachusetts commission against discrimination may expend for the operation of the discrimination prevention certification program an amount not more than $70,000 from revenues collected from fees charged for the training and certification of diversity trainers |
70,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 60,000 | |
0940-2135 | Discriminatory Lending Project Trust | 60,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Commission on the Status of Women | 234 | 0 | 234 | 0 |
account | description | amount |
---|---|---|
COMMISSION ON THE STATUS OF WOMEN | 234,291 | |
Budgetary Direct Appropriations | ||
0950-0000 | Commission on the Status of Women
For the operation of the commission on the status of women |
234,291 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Disabled Persons Protection Commission | 2,223 | 400 | 2,623 | 0 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DISABLED PERSONS PROTECTION COMMISSION | 2,622,665 | |||||||||
Budgetary Direct Appropriations | 2,222,665 | |||||||||
1107-2501 | Disabled Persons Protection Commission
For the operation of the disabled persons protection commission |
2,222,665 |
account | description | amount |
---|---|---|
Federal Grant Spending | 400,000 | |
1107-2509 | Multi-Disciplinary Responses to Crime Victims with Disabilities
For the purposes of a federally funded grant entitled, Multi-Disciplinary Responses to Crime Victims with Disabilities |
400,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Board of Library Commissioners | 29,157 | 3,631 | 32,788 | 2 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
BOARD OF LIBRARY COMMISSIONERS | 32,787,780 | |||||||||
Budgetary Direct Appropriations | 29,157,018 | |||||||||
7000-9101 | Board of Library Commissioners
For the operation of the board of library commissioners |
1,042,272 | ||||||||
7000-9401 | Regional Public Libraries Local Aid
For aid to regional public libraries; provided, that the board of library commissioners may provide quarterly advances of funds for purposes authorized by clauses (1) and (2) of section 19C of chapter 78 of the General Laws that it considers proper to regional public library systems throughout the fiscal year, in compliance with the office of the comptroller's regulations on state grants, 815 CMR 2.00; provided further, that notwithstanding section 19C of chapter 78 or any other general or special law to the contrary, the Boston public library shall, as the library of last recourse for reference and research services for the commonwealth, be paid from this item an amount equal to $0.985 per resident in the commonwealth; and provided further, that notwithstanding any general or special law to the contrary, in calculating the fiscal year 2010 distribution of funds appropriated in this item, the board of library commissioners shall employ the same population figures used to calculate the fiscal year 2009 distribution |
14,705,068 | ||||||||
7000-9402 | Talking Book Program - Worcester
For the talking book library at the Worcester public library |
375,518 | ||||||||
7000-9406 | Talking Book Program - Watertown
For the operation of a statewide Braille and talking book program in Watertown, including the operation of the machine-lending agency |
1,998,236 | ||||||||
7000-9501 | Public Libraries Local Aid
For aid to public libraries; provided, that notwithstanding any general or special law to the contrary, no city or town shall receive any funds from this item in any fiscal year when the appropriation of the city or town for free public library services is below an amount equal to 102.5 per cent of the average of the appropriations for free public library service for the 3 fiscal years immediately preceding; provided further, that notwithstanding any general or special law to the contrary, the board of library commissioners may grant waivers in excess of the waiver limit set forth in the second paragraph of section 19A of chapter 78 of the General Laws in fiscal year 2010 for a period of not more than one year; provided further, that notwithstanding any general or special law to the contrary, of the amount by which this item exceeds the amount appropriated in chapter 194 of the acts of 1998, funds shall be distributed under the guidelines of the municipal equalization grant program and under the guidelines for the library incentive grant program and under the guidelines for the nonresident circulation offset program; and provided further, that notwithstanding any general or special law to the contrary, any payment made to a city or town from this item shall be deposited with the treasurer of the city or town and held in a separate account and shall be expended by the public library of the city or town without further appropriation |
8,557,657 | ||||||||
7000-9506 | Technology and Automated Resource-Sharing Networks
For statewide library technology and resource-sharing programs |
2,478,267 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 3,429,359 | |||||||||
7000-9700 | Federal Reserve - Title I
For the purposes of a federally funded grant entitled, Federal Reserve - Title I |
82,690 | ||||||||
7000-9702 | Library Services Technology Act
For the purposes of a federally funded grant entitled, Library Services Technology Act |
3,346,669 |
account | description | amount |
---|---|---|
Trust and Other Spending | 201,403 | |
7000-9407 | Bill and Melinda Gates Foundation Trust | 200,000 |
7070-6610 | Elizabeth P. Sohier Library Fund | 1,403 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Comptroller | 15,961 | 36,514 | 52,475 | 84,598 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE COMPTROLLER | 52,474,836 | |||||||||
Budgetary Direct Appropriations | 15,961,323 | |||||||||
Direct Appropriations | ||||||||||
1000-0001 | Office of the State Comptroller
For the operation of the state comptroller's office; provided, that notwithstanding any general or special law to the contrary, the comptroller may enter into contracts with private vendors to identify and pursue cost avoidance opportunities for programs of the commonwealth and may enter into interdepartmental service agreements with state agencies, as applicable, for that purpose; provided further, that payments to private vendors on account of these cost avoidance projects shall be made only from actual cost savings that have been certified in writing to the house and senate committees on ways and means by the comptroller and the budget director as attributable to these cost avoidance projects; provided further, that the comptroller may, in consultation with the budget director and the affected departments, establish procedures to accomplish the purpose of those contracts; and provided further, that the comptroller shall report on those projects as a part of his annual report under section 12 of chapter 7A of the General Laws |
8,461,323 | ||||||||
1599-3384 | Judgments, Settlements and Legal Fees
For a reserve for the payment of certain court judgments, settlements and legal fees, in accordance with regulations adopted by the comptroller, which were ordered to be paid in the current or a prior fiscal year; provided, that amounts remaining at the end of fiscal year 2010 shall not revert and shall be made available for payments in fiscal year 2011 |
7,500,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 33,378,018 | |||||||||
1000-0005 | Chargeback for Single State Audit
For the cost of the single state audit for the fiscal year ending June 30, 2010; provided, that the comptroller may charge other appropriations and federal grants for the cost of the audit
|
750,000 | ||||||||
1000-0008 | Chargeback for MMARS
For the cost of operating the Massachusetts management accounting and reporting system
|
2,628,018 | ||||||||
1599-2040 | Chargeback for Prior-Year Deficiencies
For the payment of prior-year deficiencies based upon schedules provided to the executive office for administration and finance and the house and senate committees on ways and means; provided, that notwithstanding any general or special law to the contrary, the comptroller may certify payments on behalf of departments for certain contracted goods or services rendered in prior fiscal years for which certain statutes, regulations or procedures were not properly followed; provided further, that the department which was a party to the transaction shall certify in writing that the services were performed or goods delivered and shall provide additional information that the comptroller may require; provided further, that the comptroller may charge departments' current fiscal year appropriations and transfer to this item amounts equivalent to the amounts of any prior-year deficiency, subject to the conditions stated in this item; provided further, that the comptroller shall assess a chargeback only to that current fiscal year appropriation which is for the same purpose as that to which the prior-year deficiency pertains, or if there is no appropriation for that purpose, to that current fiscal year appropriation which is most similar in purpose to the appropriation to which the prior-year deficiency pertains, or is for the general administration of the department that administered the appropriation to which the prior-year deficiency pertains; provided further, that no chargeback shall be made which would cause a deficiency in any current fiscal year appropriation; and provided further, that the comptroller shall include in the schedules the amount of each prior-year deficiency paid, the fiscal year and appropriation to which it pertained, the current fiscal year appropriation and object class to which it was charged, and the department's explanation for the failure to make payment in a timely manner
|
10,000,000 | ||||||||
1599-3100 | Chargeback for Unemployment Compensation
For the cost of the commonwealth's employer contributions to the Unemployment Compensation Fund and the Medical Security Trust Fund; provided, that the secretary of administration and finance shall authorize the collection, accounting, and payment of these contributions; and provided further, that in executing these responsibilities the comptroller may charge, in addition to individual appropriation accounts, certain non-appropriated funds in amounts that are computed on the same basis as the commonwealth's contributions are determined, including expenses, interest expense and related charges
|
20,000,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 3,135,495 | |
1000-0006 | Intercept Fee Retained Revenue | 135,495 |
1000-3382 | Liability Management Reduction Fund | 3,000,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Secretary of Administration and Finance | 147,074 | 29,229 | 176,303 | 5,701 |
Massachusetts Developmental Disabilities Council | 0 | 2,209 | 2,209 | 0 |
Division of Capital Asset Management and Maintenance | 16,550 | 145,436 | 161,986 | 20,052 |
Bureau of State Office Buildings | 12,542 | 3,728 | 16,271 | 151 |
Massachusetts Office on Disability | 546 | 272 | 818 | 0 |
Teachers' Retirement Board | 0 | 2,151,687 | 2,151,687 | 0 |
Group Insurance Commission | 1,035,335 | 396,073 | 1,431,409 | 389,198 |
Public Employee Retirement Administration Commission | 0 | 7,258 | 7,258 | 0 |
Division of Administrative Law Appeals | 1,152 | 0 | 1,152 | 61 |
George Fingold Library | 1,033 | 6 | 1,039 | 24 |
Department of Revenue | 1,340,150 | 108,136 | 1,448,287 | 201,681 |
Appellate Tax Board | 2,025 | 0 | 2,025 | 2,236 |
Human Resources Division | 34,451 | 57,500 | 91,951 | 3,537 |
Civil Service Commission | 442 | 0 | 442 | 20 |
Operational Services Division | 2,766 | 10,748 | 13,513 | 1,990 |
Information Technology Division | 5,662 | 69,928 | 75,590 | 582 |
TOTAL | 2,599,730 | 2,982,210 | 5,581,940 | 625,233 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE SECRETARY OF ADMINISTRATION AND FINANCE | 176,302,876 | |||||||||
Budgetary Direct Appropriations | 147,074,369 | |||||||||
Direct Appropriations | ||||||||||
1100-1100 | Office of the Secretary of Administration and Finance
For the operation of the office of the secretary of administration and finance and the fiscal affairs division |
3,059,102 | ||||||||
1100-1700 | Administration and Finance Information Technology Costs
For the provision of information technology services within the executive office for administration and finance |
32,689,322 | ||||||||
1599-0050 | Route 3 North Contract Assistance
For route 3 north contract assistance payments, under chapter 53 of the acts of 1999
|
9,625,000 | ||||||||
1599-0093 | Water Pollution Abatement Trust Contract Assistance
For contract assistance to the water pollution abatement trust for debt service obligations of the trust, under sections 6, 6A and 18 of chapter 29C of the General Laws |
70,000,000 | ||||||||
1599-1970 | Massachusetts Turnpike Authority Contract Assistance
For a reserve for the Massachusetts Turnpike Authority for costs incurred in fiscal year 2010 for the operation and maintenance of the central artery/tunnel under section 12 of chapter 81A of the General Laws
|
25,000,000 | ||||||||
1599-3234 | South Essex Sewerage District Debt Service Assessment
For the commonwealth's south Essex sewerage district debt service assessment |
89,763 | ||||||||
1599-3856 | MITC Rent and Operational Expenses Debt Service
For rent and associated costs at the Massachusetts information technology center in the city of Chelsea |
600,000 | ||||||||
1599-3857 | Advanced Technology and Manufacturing Center
For capital lease payments from the University of Massachusetts to the Massachusetts Development Finance Agency and for annual operations of the advanced technology and manufacturing center in Fall River |
1,581,922 | ||||||||
1599-4417 | E.J. Collins, Jr. Center for Public Management
For the operation of the Edward J. Collins, Jr. center for public management at the University of Massachusetts at Boston's McCormack graduate school of policy studies |
429,260 | ||||||||
1599-7104 | Dartmouth/Bristol Community College Reserve
For a reserve for the facilities costs associated with the college of visual and performing arts at the University of Massachusetts at Dartmouth; provided, that funds may be expended for Bristol community college |
2,700,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
1599-0025 | Online Transaction Activity Expansion Retained Revenue
To provide the commonwealth's customers with the convenience of expanded access to internet payment options and to improve revenue collections and cash flow, the secretary of administration and finance may expend an amount not to exceed $1,000,000 collected from payments made electronically to subsidize the costs associated with processing those payments; provided, that the secretary, in consultation with the comptroller, may enter into agreements with state agencies to provide for an electronic transaction fee subsidy, which shall be structured to expire after 3 years |
1,000,000 | ||||||||
1599-5050 | Single Point of Contact Unit (SPOC)
The executive office for administration and finance is authorized to expend for a single point of contact unit within the executive office to monitor and track federal assistance an amount not to exceed $300,000 in revenues received from fringe benefit assessments; provided, that the items monitored may include grants, federal medical assistance percentages reimbursements, other reimbursements, entitlement programs and any economic recovery stimulus funds, should they be received, under section 6B of chapter 29 of the General Laws; provided further, that the unit shall coordinate with the state comptroller and the treasurer and receiver-general; provide further, that the unit shall coordinate with agencies to draw down all available funds to support programs and services and to further ensure compliance with the federal Cash Management Improvement Act, that all draws of federal grant funds must be processed through the commonwealth's automated central draw process, under the supervision of the comptroller |
300,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 20,771,507 | |||||||||
1100-1701 | Chargeback for Administration and Finance Information Technology Costs
For the cost of information technology services provided to agencies of the executive office for administration and finance
|
20,771,507 |
account | description | amount |
---|---|---|
Trust and Other Spending | 8,457,000 | |
1100-2533 | Boston Edison Settlement Revenue | 8,125,000 |
1100-7200 | Springfield Finance Control Board Expend | 200,000 |
1599-2221 | Boston Convention Center Trust | 32,000 |
1599-4300 | Interest on Pike Payments | 100,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
MASSACHUSETTS DEVELOPMENTAL DISABILITIES COUNCIL | 2,208,706 | |||||||||
Federal Grant Spending | 2,128,816 | |||||||||
1100-1703 | Implementation of the Federal Developmental Disabilities Act
For the purposes of a federally funded grant entitled, Implementation of the Federal Developmental Disabilities Act; provided, that in order to qualify for the grant, this account shall be exempt from the first $350,000 of fringe benefits and indirect costs charged under section 6B of chapter 29 of the General Law |
2,128,816 |
account | description | amount |
---|---|---|
Trust and Other Spending | 79,890 | |
1100-1704 | Developmental Disability (DD) Suite Expendable Trust | 79,890 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DIVISION OF CAPITAL ASSET MANAGEMENT AND MAINTENANCE | 161,985,612 | |||||||||
Budgetary Retained Revenues | 16,550,000 | |||||||||
Retained Revenues | ||||||||||
1102-3205 | State Office Building Rents Retained Revenue
The division of capital asset management and maintenance may expend for the maintenance and operation of the Massachusetts information technology center, the state transportation building, and the Springfield state office building an amount not to exceed $16,250,000 in revenues derived from rentals, commissions, fees, parking fees and any and all other sources pertaining to the operations of the facilities; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
16,250,000 | ||||||||
1102-3232 | Contractor Certification Program Retained Revenue
The division of capital asset management and maintenance may expend for the operation of the contractor certification program an amount not to exceed $300,000 from application fees charged in conjunction with the certification of contractors and subcontractors under section 44D of chapter 149 of the General Laws |
300,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 141,217,734 | |||||||||
1102-3224 | Chargeback for Saltonstall Lease and Occupancy Payments
For the cost of the Leverett Saltonstall lease and occupancy payments, as provided by chapter 237 of the acts of 2000
|
11,217,734 | ||||||||
1102-3225 | Chargeback for Energy Management
For the cost of utilities and management services provided by the division of capital asset management, including the payment of electrical, fuel oil and natural gas purchases that are centrally billed to the commonwealth and the purchase, delivery, handling of and contracting for supplies, postage and related equipment and other incidental expenses provided under section 51 of chapter 30 of the General Laws; provided, that any unspent balance at the close of fiscal year 2010 in an amount not to exceed 5 per cent of the amount authorized shall remain in the Intergovernmental Service Fund and may be expended for this item in fiscal year 2011 for the purposes of energy efficiency projects; and provided further, that the division in consultation with the department of energy resources, the operational services division and the executive office for administration and finance shall implement a program for centralized energy management by July 1, 2010
|
130,000,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 4,217,878 | |
1102-2044 | Massachusetts Technology Collaborative | 3,586,878 |
1102-2494 | Energy Demand Reduction Program Trust | 625,000 |
1102-3261 | Surplus Properties Trust Fund | 6,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
BUREAU OF STATE OFFICE BUILDINGS | 16,270,781 | |||||||||
Budgetary Direct Appropriations | 12,542,354 | |||||||||
Direct Appropriations | ||||||||||
1102-3301 | Bureau of State Office Buildings
For the operation of the bureau of state office buildings, and the maintenance and operation of buildings under the jurisdiction of the state superintendent of buildings |
5,716,546 | ||||||||
1102-3302 | Utility Costs for State Managed Buildings
For the cost of utilities and associated contracts for the properties managed by the bureau of state office buildings |
6,629,642 | ||||||||
1102-3307 | State House Accessibility
For state house accessibility coordination, including communications access to public hearings and meetings |
196,166 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 3,483,743 | |||||||||
1102-3333 | Chargeback for State Buildings Operation and Maintenance
For the operation and maintenance of state buildings, including reimbursement for overtime, materials, and contract services used in performing renovations and related services for agencies occupying state buildings, and for services rendered to approved entities utilizing state facilities
|
165,000 | ||||||||
1102-3336 | Chargeback for Hurley State Office Building
For the operation and maintenance of the space occupied by the department of workforce development in the Hurley state office building
|
3,318,743 |
account | description | amount |
---|---|---|
Trust and Other Spending | 244,684 | |
1102-3304 | State House Special Events Fund | 244,684 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
MASSACHUSETTS OFFICE ON DISABILITY | 818,341 | |||||||||
Budgetary Direct Appropriations | 546,002 | |||||||||
1107-2400 | Massachusetts Office on Disability
For the operation of the office on disability |
546,002 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 239,839 | |||||||||
1107-2450 | Client Assistance Program
For the purposes of a federally funded grant entitled, Client Assistance Program |
239,839 |
account | description | amount |
---|---|---|
Trust and Other Spending | 32,500 | |
1107-2490 | Disability and Business Technical Assistance | 32,500 |
account | description | amount |
---|---|---|
TEACHERS' RETIREMENT BOARD | 2,151,686,994 | |
Trust and Other Spending | 2,151,686,994 | |
1108-1020 | Teacher Pension Payments | 1,744,200,000 |
1108-1023 | Accounting For Pension Payments Made In Excess Of Irs Cap | 30,000 |
1108-2058 | E-Retirement Project | 9,638,000 |
1108-4000 | Teachers' Retirement Board Administration | 8,729,594 |
7025-9600 | Teachers Annuities Fund-Receipts | 388,800,000 |
7025-9650 | Teachers' Ret. Military Account Balance - July 1 | 289,400 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
GROUP INSURANCE COMMISSION | 1,431,408,608 | |||||||||
Budgetary Direct Appropriations | 1,035,335,228 | |||||||||
Direct Appropriations | ||||||||||
1108-5100 | Group Insurance Commission
For the operation of the group insurance commission |
2,809,739 | ||||||||
1108-5200 | Group Insurance Premium and Plan Costs
For the commonwealth's share of the group insurance premium and plan costs incurred in fiscal year 2010; provided, that notwithstanding any general or special law to the contrary, funds in this item shall not be available during the accounts payable period of fiscal year 2010, and any unexpended balance in this item shall revert to the General Fund on June 30, 2010; provided further, that the secretary of administration and finance shall charge the division of unemployment assistance and other departments, authorities, agencies and divisions, which have federal or other funds allocated to them for this purpose, for that portion of insurance premiums and plan costs that the secretary determines should be borne by these funds, and shall notify the comptroller of the amounts to be transferred, after similar determination, from the several state or other funds and amounts received in payment of all these charges, and these transfers shall be credited to the General Fund; provided further, that funds may be expended from this item for the commonwealth's share of group insurance premium and plan costs provided to employees and retirees in prior fiscal years; provided further, that the group insurance commission shall report quarterly to the house and senate committees on ways and means the amounts expended from this item for prior year costs; provided further, that the group insurance commission shall obtain reimbursement for premium and administrative expenses from other agencies and authorities not funded by state appropriation; provided further, that the secretary of administration and finance may charge all agencies for the commonwealth's share of the health insurance costs incurred on behalf of any of those agencies' employees who are on leave of absence for a period of more than 1 year; provided further, that the amounts received in payment for the charges shall be credited to the General Fund; provided further, that notwithstanding section 26 of chapter 29 of the General Laws, the commission may negotiate, purchase and execute contracts before July 1 of each year for policies of group insurance as authorized by chapter 32A of the General Laws; provided further, that notwithstanding chapter 150E of the General Laws and as provided in section 8 of chapter 32A and for the purposes of section 14 of chapter 32A, the commonwealth's share of the group insurance premium for state employees who have retired on or before July 1, 1994, shall be 90 per cent and the commonwealth's share of the group insurance premium for state employees who have retired after July 1, 1994, shall be 85 per cent; provided further, that the commonwealth's share of the group insurance premium for active employees upon retirement shall be 85 per cent; provided further, that the commonwealth's share of premiums for active state employees and their dependents where the employees' annual salary is less than $35,000 shall be 85 per cent; provided further, that the commonwealth's share of premiums for active state employees and their dependents where the employees' annual salary is $35,000 or greater but less than $50,000 shall be 80 per cent; provided further, that the commonwealth's share of premiums for active state employees and their dependents where the employees' annual salary is $50,000 or greater shall be 75 per cent; provided further, that the commonwealth's share of premiums for active state employees and their dependents shall be determined annually by the active state employee's salary used or collected by the commission to calculate premiums for additional insurance established in section 10A of chapter 32A and disability insurance established in section 10D of chapter 32A; provided further, that the commission shall notify the house and senate committees on ways and means by April 1 of each year of the cost of the commonwealth's projected share of group insurance premiums for the next fiscal year; and provided further, that the group insurance commission may pay premium and plan costs for political subdivision employees, retirees and their dependents who are enrolled in the group insurance commission's health plans subject to the commission's regulations |
932,668,551 | ||||||||
1108-5350 | Retired Governmental Employees Group Insurance Premiums
For the cost of group insurance premiums for elderly governmental retirees |
676,096 | ||||||||
1108-5400 | Retired Municipal Teachers Group Insurance Premiums
For the costs of group insurance premiums for retired municipal teachers and the audit of those premiums |
90,561,219 | ||||||||
1108-5500 | Group Insurance Dental and Vision Benefits
For the costs, notwithstanding chapter 32A of the General Laws to the contrary, of dental and vision benefits for those active employees of the commonwealth, not including employees of authorities and any other political subdivisions, who are not otherwise provided those benefits under a separate appropriation or the terms of a contract or collective bargaining agreement; provided, that the employees shall pay 15 per cent of the monthly premium established by the commission for the benefits |
7,619,623 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
1108-5201 | Municipal Partnership Act Implementation Retained Revenue
The group insurance commission may expend for the purposes of administering a program for municipal health coverage as provided under section 19 of chapter 32B of the General Laws, an amount not to exceed $1,000,000 from revenues received from administrative fees associated with providing the coverage; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment the amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
1,000,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 396,073,380 | |
0612-7723 | State Retiree Benefits Trust Fund | 394,320,000 |
1120-2200 | Optional Life and Accidental Death and Dismemberment Plans Insurance Rate | 1,100,000 |
1120-3200 | Elderly Government Retiree Catastrophic Insurance Coverage (CIC) and CIC-OME Rat | 20,000 |
1120-3611 | Group Insurance Trust Fund | 58,240 |
1120-5611 | Accumulated Net Interest from Employees' Premiums | 575,140 |
account | description | amount |
---|---|---|
PUBLIC EMPLOYEE RETIREMENT ADMINISTRATION COMMISSION | 7,258,300 | |
Trust and Other Spending | 7,258,300 | |
1108-6000 | Public Employee Retirement Administration Commission | 7,258,300 |
account | description | amount |
---|---|---|
DIVISION OF ADMINISTRATIVE LAW APPEALS | 1,152,462 | |
Budgetary Direct Appropriations | ||
1110-1000 | Division of Administrative Law Appeals
For the operation of the division of administrative law appeals |
1,152,462 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
GEORGE FINGOLD LIBRARY | 1,038,821 | |||||||||
Budgetary Direct Appropriations | 1,032,821 | |||||||||
Direct Appropriations | ||||||||||
1120-4005 | George Fingold Library
For the operation of the state library |
1,012,821 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
1120-4006 | Copy Charge Retained Revenue
The state library may expend for library expenses an amount not to exceed $20,000 from fees charged for copying services |
20,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 6,000 | |
1120-4008 | The State Library Expendable Trust | 6,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF REVENUE | 1,448,286,549 | |||||||||
Budgetary Direct Appropriations | 1,340,150,209 | |||||||||
Direct Appropriations | ||||||||||
1201-0100 | Department of Revenue
For the operation of the department of revenue, including the tax administration division and the audit of certain foreign corporations; provided, that the department may allocate an amount not to exceed $250,000 to the office of the attorney general for the purpose of the tax prosecution unit; provided further, that the department may charge item 1201-0160 for the costs of personnel and other support expenses provided to the child support enforcement unit; provided further, that notwithstanding section 1 of chapter 31 of the General Laws, seasonal positions funded by this account are positions requiring the services of an incumbent, on either a full-time or less than full-time basis beginning no earlier than December 1 and ending no later than November 30; and provided further, that seasonal positions funded by this account may not be filled by an incumbent for more than 10-months within a 12-month period |
89,822,589 | ||||||||
1201-0118 | Division of Local Services
For the operation of the division of local services |
5,856,490 | ||||||||
1201-0160 | Child Support Enforcement Division
For the operation of the child support enforcement division; provided, that the department of revenue may allocate funds to the department of state police, the district courts, the probate and family courts, the district attorneys and other state agencies for the performance of certain child support enforcement activities, and that those agencies are directed to expend the funds for the purposes of this item; provided further, that the federal receipts associated with the child support computer network shall be drawn down at the highest possible rate of reimbursement and deposited into a revolving account to be expended for the network; provided further, that federal receipts associated with child support enforcement grants shall be deposited into a revolving account to be drawn down at the highest possible rate of reimbursement and to be expended for the grant authority; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of the authorization or the most recent revenue estimate, as reported in the state accounting system, for federal incentives and the network in accounts 1201-0161, 1201-0410 and 1201-0412 |
40,530,784 | ||||||||
1231-1000 | Water and Sewer Rate Relief Payments - Local Services Program
For the Commonwealth Sewer Rate Relief Fund established in section 2Z of chapter 29 of the General Laws; provided, that sums appropriated in this line item shall be funded by revenues collected under section 321 of chapter 94 of the General Laws, as amended by section 15 |
10,000,000 | ||||||||
1232-0100 | Underground Storage Tank Reimbursements
For the administration of the underground storage tank program and the underground storage tank petroleum product cleanup fund administrative review board under chapter 21J of the General Laws; provided, that funds appropriated in this item may be used for underground storage tank remediation reimbursements under chapter 21J of the General Laws; and provided further, that funds may be used for grants to municipalities for the removal and replacement of underground storage tanks, under section 4 of chapter 21J and section 37A of chapter 148 of the General Laws |
19,177,231 | ||||||||
1233-2000 | Tax Abatements for Veterans, Widows, Blind Persons and the Elderly
For the tax abatement program for veterans, widows, blind persons and the elderly; provided, that cities and towns shall be reimbursed for the abatements granted under clauses Seventeenth, Twenty-second, Twenty-second A through E, Thirty-seventh, Thirty-seventh A, Forty-first, Forty-first B, Forty-first C and Forty-first C 1/2 and Fifty-second of section 5 of chapter 59 of the General Laws; provided that the commonwealth shall reimburse each city or town that accepts clauses Forty-first B, Forty-first C or Forty-first C 1/2 for additional costs incurred in determining eligibility of applicants under these clauses in an amount not to exceed $2 per exemption granted; and provided further for reimbursements to cities and towns for additional exemptions from the motor vehicle excise granted to disabled veterans under the seventh paragraph of section 1 of chapter 60A of the General Laws |
25,301,475 | ||||||||
1233-2350 | Unrestricted General Government Local Aid
For the distribution to cities and towns of the balance of the State Lottery Fund in accordance with clause (c) of the second paragraph of section 35 of chapter 10 of the General Laws, and additional aid to municipalities, as provided for in section 3; provided, that $1,249,948 shall be provided to individual sewerage districts for the costs of chemicals at wastewater treatment facilities within the commonwealth |
946,086,654 | ||||||||
1233-2400 | Reimbursement to Cities in Lieu of Taxes on State Owned Land
For reimbursements to cities and towns in lieu of taxes on state-owned land under sections 13 to 17, inclusive, of chapter 58 of the General Laws |
30,300,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
1201-0130 | Additional Auditors Retained Revenue
The department of revenue may expend for the operation of the department an amount not to exceed $17,280,000 from revenues collected by the additional auditors for an enhanced audit program; provided, that those auditors shall discover and identify persons who are delinquent either in the filing of a tax return or the payment of a tax due and payable to the commonwealth, obtain the delinquent returns, and collect the delinquent taxes for a prior fiscal year; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
17,280,000 | ||||||||
1201-0164 | Child Support Enforcement Federal Reimbursement Retained Revenue
The child support enforcement division of the department of revenue may expend for the operation of the division an amount not to exceed $6,547,280 from federal reimbursements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
6,547,280 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 232,169 | |||||||||
1201-0104 | Joint Federal and State Motor Fuel Tax Compliance Project
For the purposes of a federally funded grant entitled, Joint Federal and State Motor Fuel Tax Compliance Project |
10,000 | ||||||||
1201-0109 | Access and Visitation - Parent Education Program
For the purposes of a federally funded grant entitled, Access and Visitation - Parent Education Program |
222,169 |
account | description | amount |
---|---|---|
Trust and Other Spending | 107,904,171 | |
1201-0112 | Higher Education Student Loan Offset Fund | 370,848 |
1201-0113 | Massachusetts United States Olympic Fund | 100,260 |
1201-0133 | Tax Collection Services Agreement | 1,060,902 |
1201-0161 | Child Support Enforcement Revolving Fund | 7,734,214 |
1201-0350 | Implementation of Health Care Reform Bill Expendable Trust | 84,281 |
1201-0410 | Child Support Enforcement Trust Fund | 13,297,964 |
1201-0412 | Child Support IV-D | 118,800 |
1201-1083 | District Local Technical Assistance Fund | 1,044,179 |
1201-2203 | Retained Tax Intercept Fees | 2,010,465 |
1201-2204 | Internal Revenue Service Tax Intercept Fees | 531,100 |
1201-2286 | Massachusetts Community Preservation Trust Fund | 68,376,526 |
1201-2448 | Clearinghouse Expendable Trust | 791,888 |
1201-2488 | Child Support Penalties Account | 2,500,000 |
1231-3573 | Division of Local Services Educational Programs | 35,000 |
1233-3300 | County Correction Fund | 9,847,744 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
APPELLATE TAX BOARD | 2,024,707 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
1310-1000 | Appellate Tax Board
For the operation of the appellate tax board |
1,724,707 |
account | description | amount |
---|---|---|
Retained Revenues | ||
1310-1001 | Tax Assessment Appeals Fee Retained Revenue
The appellate tax board may expend for the operation of the board an amount not to exceed $300,000 from fees collected; provided, that notwithstanding any general or special law to the contrary, in order to accommodate discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
300,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
HUMAN RESOURCES DIVISION | 91,951,487 | |||||||||
Budgetary Direct Appropriations | 34,451,109 | |||||||||
Direct Appropriations | ||||||||||
1750-0100 | Human Resources Division
For the operation of the human resources division |
3,155,951 | ||||||||
1750-0119 | Former County Employees Workers' Compensation
For payment of workers' compensation benefits to certain former employees of Middlesex and Worcester counties; provided, that the division shall routinely re-certify the former employees under current workers' compensation procedures |
61,408 | ||||||||
1750-0300 | State Contribution to Union Dental and Vision Insurance
For the commonwealth's contributions in fiscal year 2010 to health and welfare funds established under certain collective bargaining agreements; provided, that the contributions shall be calculated as provided in the applicable collective bargaining agreement and shall be paid to the health and welfare funds on a monthly basis or on such other basis as the applicable collective bargaining agreement provides |
27,700,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
1750-0102 | Civil Service and Physical Abilities Exam Fee Retained Revenue
The human resources division may expend for the administration of the civil service examination program, examinations for non-civil service positions, and implementation of the medical and physical fitness standards program an amount not to exceed $3,533,750 from fees charged as provided in this item; provided, that the personnel administrator shall collect a fee of not less than $50 from each applicant for a civil service or non-civil service examination and physical ability test; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
3,533,750 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Intragovernmental Service Spending | 57,500,378 | |||||
1750-0101 | Chargeback for Training and HR/CMS Functionality
For the cost of goods and services rendered in administering training programs, including the cost of training unit staff; provided, that the division shall charge other items for the cost of participants enrolled in programs sponsored by the division or to state agencies employing these participants; provided further, that the division may collect from participating state agencies a fee sufficient to cover administrative costs of the commonwealth's performance recognition programs and to expend these fees for goods and services rendered in the administration of these programs; provided further, that the division may charge and collect from participating state agencies a fee sufficient to cover administrative costs and expend these fees for goods and services rendered in the administration of information technology services related to the human resources compensation management system program; and provided further, that the division may charge and collect from participating state agencies fees sufficient to cover the costs of shared services
|
460,000 | ||||
1750-0105 | Chargeback for Workers' Compensation
For the cost of the commonwealth's workers' compensation program, including the workers' compensation litigation unit; provided, that the secretary of administration and finance shall charge state agencies for workers' compensation costs, including related administrative expenses, incurred on behalf of the employees of those agencies; provided further, that the personnel administrator shall administer those charges on behalf of the secretary and may establish regulations considered necessary to implement this item; provided further, that the personnel administrator shall notify agencies regarding the chargeback methodology to be used in fiscal year 2010 and the amount of their estimated workers' compensation charges and shall require agencies to encumber sufficient funds to meet the estimated charges, including any additional amounts considered necessary under the regulations; provided further, that for any agency that fails within 60 days of the effective date of this act to encumber funds sufficient to meet the estimated charges, the comptroller shall encumber funds on behalf of that agency; provided further, that the personnel administrator shall determine the amount of the actual workers' compensation costs incurred by each agency in the preceding month, including related administrative expenses, notify each agency of those amounts, charge those amounts to each agency's accounts as estimates of the costs to be incurred in the current month, and transfer those amounts to this item; provided further, that any unspent balance in this item as of June 30, 2010 in an amount not to exceed 5 per cent of the amount authorized is re-authorized for expenditure in fiscal year 2011; and provided further, that prior year costs for hospital, physician, benefit and other costs may be funded from this item
|
57,040,378 |
account | description | amount |
---|---|---|
CIVIL SERVICE COMMISSION | 442,333 | |
Budgetary Direct Appropriations | ||
1108-1011 | Civil Service Commission
For the operation of the civil service commission |
442,333 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OPERATIONAL SERVICES DIVISION | 13,513,368 | |||||||||
Budgetary Direct Appropriations | 2,765,865 | |||||||||
Direct Appropriations | ||||||||||
1775-0100 | Operational Services Division
For the operation of the operational services division |
1,201,670 | ||||||||
1775-1101 | Affirmative Market Program
For the operation of the affirmative market program |
206,195 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
1775-0124 | Human Services Provider Overbilling Recovery Retained Revenue
The operational services division may expend for the operation of the division an amount not to exceed $500,000 from revenue recovered as a result of administrative reviews and the division's audits and reviews of health and human services providers under section 22N of chapter 7 of the General Laws; provided, the division may only retain revenues collected in excess of $207,350; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
500,000 | ||||||||
1775-0600 | Surplus Sales Retained Revenue
The operational services division may expend for costs associated with the acquisition, warehousing, allocation and distribution of state and federal surplus personal property and for the purchase of motor vehicles and associated administrative and personnel costs an amount not to exceed $805,000 from revenues collected from the sale of that property and surplus motor vehicles including, but not limited to, state police vehicles, and vehicles from manufacturer warranties, rebates and settlements; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the division may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
805,000 | ||||||||
1775-0700 | Reprographic Services Retained Revenue
The operational services division may expend for printing, photocopying, related graphic art or design work and other reprographic goods and services provided to the general public an amount not to exceed $53,000 from fees charged for those goods and services |
53,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 8,600,000 | |||||||||
1775-0800 | Chargeback for Purchase, Operation and Repair of State Vehicles
For the purchase, operation and repair of vehicles, and for the cost of the operation and maintenance of all vehicles that are leased by other agencies, including the costs of personnel
|
7,600,000 | ||||||||
1775-1000 | Chargeback for Reprographic Services
For the provision of printing, photocopying and related graphic art or design work, including all necessary incidental expenses and liabilities
|
1,000,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 2,147,503 | |
1775-0120 | Statewide Training and Resource Exposition | 493,715 |
1775-0121 | Environmentally Preferable Products Vendor Fair | 175,788 |
1775-0122 | Procurement Access and Solicitation System | 575,000 |
1775-0123 | Uniform Financial Statements and Independent Auditor's Report | 3,000 |
1775-0125 | OSD Statewide Contract Expendable Trust | 900,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
INFORMATION TECHNOLOGY DIVISION | 75,589,989 | |||||||||
Budgetary Direct Appropriations | 5,662,481 | |||||||||
Direct Appropriations | ||||||||||
1790-0100 | Information Technology Division
For the operation of the information technology division |
5,080,311 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
1790-0300 | Vendor Computer Service Fee Retained Revenue
The information technology division may expend for the costs of the bureau of computer services an amount not to exceed $582,170 in fees charged for the provision of computer resources and services to the general public; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the division may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
582,170 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 68,677,508 | |||||||||
1790-0200 | Chargeback for Computer Resources and Services
For the cost of computer resources and services provided by the information technology division, including the purchase, lease, or rental of telecommunications lines, services and equipment that are centrally billed to the commonwealth and the purchase, delivery, handling of and contracting for supplies, postage and related equipment and other incidental expenses provided under section 51 of chapter 30 of the General Laws; provided, that any unspent balance at the close of fiscal year 2010 in an amount not to exceed 5 per cent of the amount authorized shall remain in the Intergovernmental Service Fund and may be expended for that item in fiscal year 2011
|
68,677,508 |
account | description | amount |
---|---|---|
Trust and Other Spending | 1,250,000 | |
1790-6602 | County Registers Technological Fund | 1,250,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Secretary of Energy and Environmental Affairs | 27,110 | 68,661 | 95,771 | 5,877 |
Department of Environmental Protection | 59,149 | 39,773 | 98,922 | 40,332 |
Department of Fish and Game | 17,980 | 7,989 | 25,969 | 14,858 |
Department of Agricultural Resources | 16,941 | 6,944 | 23,885 | 5,921 |
State Reclamation Board | 0 | 10,723 | 10,723 | 0 |
Department of Conservation and Recreation | 89,072 | 44,225 | 133,297 | 24,419 |
Department of Public Utilities | 10,356 | 5,634 | 15,990 | 13,450 |
Department of Energy Resources | 3,145 | 1,715 | 4,860 | 2,996 |
TOTAL | 223,753 | 185,664 | 409,417 | 107,854 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE SECRETARY OF ENERGY AND ENVIRONMENTAL AFFAIRS | 95,771,053 | |||||||||
Budgetary Direct Appropriations | 27,110,263 | |||||||||
Direct Appropriations | ||||||||||
2000-0100 | Executive Office of Energy and Environmental Affairs
For the operation of the office of the secretary of energy and environmental affairs, including the water resources commission, the toxics use reduction technical assistance and technology program in accordance with chapter 21I of the General Laws, the hazardous waste facility site safety council, the office of geographic and environmental information established in section 4B of chapter 21A of the General Laws, the coastal zone management program, environmental impact reviews conducted under to chapter 30 of the General Laws, and the mosquito-borne disease vector control chapter program |
7,306,573 | ||||||||
2000-1700 | Energy and Environment Information Technology Costs
For the provision of information technology services within the executive office of energy and environmental affairs |
9,822,648 | ||||||||
2030-1000 | Environmental Law Enforcement
For the operation of the office of environmental law enforcement
|
9,671,042 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
2001-1001 | Environmental Affairs Data Processing Service Fee Retained Revenue
The executive office of energy and environmental affairs may expend for the distribution of digital cartographic and other data and for the review of environmental notification forms under sections 61 to 62I, inclusive, of chapter 30 of the General Laws an amount not to exceed $55,000 from fees charged to entities other than state agencies for those services |
55,000 | ||||||||
2030-1004 | Environmental Law Enforcement Private Details Retained Revenue
The executive office of energy and environmental affairs may expend for private environmental police details, including administrative costs, an amount not to exceed $255,000 from fees charged for the details; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
255,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 4,841,523 | |||||||||
2000-1701 | Chargeback for Energy and Environment Information Technology Costs
For the cost of information technology services provided to agencies of the executive office of energy and environment
|
4,841,523 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 8,380,547 | |||||||||
2000-0141 | Coastal Zone Management - Development
For the purposes of a federally funded grant entitled, Coastal Zone Management - Development |
2,844,984 | ||||||||
2000-0177 | Wetlands Development
For the purposes of a federally funded grant entitled, Wetlands Development |
61,316 | ||||||||
2000-0186 | Aquatic Nuisance Species Management Plan
For the purposes of a federally funded grant entitled, Aquatic Nuisance Species Management Plan |
73,283 | ||||||||
2000-0248 | Massachusetts Bays Program II
For the purposes of a federally funded grant entitled, Massachusetts Bays Program II |
393,944 | ||||||||
2000-9701 | Outdoor Recreation Projects - Political Subdivisions
For the purposes of a federally funded grant entitled, Outdoor Recreation Projects - Political Subdivisions |
2,317,517 | ||||||||
2000-9735 | Buzzards Bay
For the purposes of a federally funded grant entitled, Buzzards Bay |
593,203 | ||||||||
2030-0013 | Joint Law Enforcement Agreement between National Oceanic and Atmospheric Admin
For the purposes of a federally funded grant entitled, Joint Law Enforcement Agreement between National Oceanic and Atmospheric Administration |
700,000 | ||||||||
2030-9701 | Safe Boating Program
For the purposes of a federally funded grant entitled, Safe Boating Program |
1,396,300 |
account | description | amount |
---|---|---|
Trust and Other Spending | 55,438,720 | |
2000-0107 | Seafloor Mapping | 922,610 |
2000-0108 | Office of Technical Assistance and Technology Expendable Trust | 20,000 |
2000-0113 | Regional Greenhouse Gas Auction Trust | 50,000,000 |
2000-2077 | Massachusetts Technology Collaborative Partnership Renewable Energy | 114,423 |
2000-6010 | New Bedford Harbor Natural Resources Damage Settlement Restoration Trust Fund | 500,000 |
2000-6020 | Natural Resources Damages Trust Fund | 2,500,000 |
2000-6051 | Massachusetts Bay Environmental Trust Fund | 1,381,687 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF ENVIRONMENTAL PROTECTION | 98,921,645 | |||||||||
Budgetary Direct Appropriations | 59,148,640 | |||||||||
Direct Appropriations | ||||||||||
2010-0100 | Recycling Coordination Solid Waste Management Programs and Projects
For technical assistance, grants and support of efforts consistent with the Massachusetts solid waste master plan and climate protection plan; provided, that sums appropriated in this item shall be funded by revenues collected under section 321 of chapter 94 of the General Laws, as amended by section 15 |
5,000,000 | ||||||||
2200-0100 | Department of Environmental Protection
For the operation of the department of environmental protection; provided, that section 3B of chapter 7 of the General Laws shall not apply to fees established under section 18 of chapter 21A of the General Laws |
30,055,851 | ||||||||
2210-0100 | Toxics Use Reduction Act
For the administration and implementation of the Massachusetts Toxics Use Reduction Act under chapter 21I of the General Laws |
931,182 | ||||||||
2220-2220 | Clean Air Act
For the administration and implementation of the federal Clean Air Act, including the commonwealth's commitments under the New England Governor's/Eastern Canadian Premier's Action Plans for reducing acid rain deposition and mercury emissions |
983,303 | ||||||||
2220-2221 | Clean Air Act Operating Permit and Compliance Program
For the administration and implementation of the operating permit and compliance program required under the federal Clean Air Act |
2,012,155 | ||||||||
2250-2000 | Safe Drinking Water Act
For the implementation of the federal Safe Drinking Water Act under section 18A of chapter 21A of the General Laws |
1,597,898 | ||||||||
2260-8870 | Hazardous Waste Cleanup Program
For the operation of the hazardous waste cleanup and underground storage tank programs, including but not limited to monitoring unlined landfills, notwithstanding section 4 of chapter 21J of the General Laws |
15,787,995 | ||||||||
2260-8872 | Brownfields Site Audit Program
For a brownfields site audit program |
1,456,260 | ||||||||
2260-8881 | Board of Registration of Hazardous Waste Site Cleanup Professionals
For the operation of the board of registration of hazardous waste site cleanup professionals under section 19A of chapter 21A of the General Laws |
420,179 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
2200-0102 | Wetlands Permitting Fee Retained Revenue
The department of environmental protection may expend for wetland protection an amount not to exceed $903,817 from fees collected for wetland permits; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
903,817 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 22,646,075 | |||||||||
2200-9706 | Water Quality Management Planning
For the purposes of a federally funded grant entitled, Water Quality Management Planning |
372,673 | ||||||||
2200-9712 | Cooperative Agreement - Leaking Underground Storage Tanks
For the purposes of a federally funded grant entitled, Cooperative Agreement - Leaking Underground Storage Tanks |
1,000,000 | ||||||||
2200-9717 | Environmental Restoration Program for Department of Defense
For the purposes of a federally funded grant entitled, Environmental Restoration Program for Department of Defense |
1,422,301 | ||||||||
2200-9724 | Superfund Block Grant
For the purposes of a federally funded grant entitled, Superfund Block Grant |
885,502 | ||||||||
2200-9728 | Brownfields Assessment Program Multi-Site Cooperative Agreement
For the purposes of a federally funded grant entitled, Brownfields Assessment Program Multi-Site Cooperative Agreement |
225,000 | ||||||||
2200-9729 | Brownfield Pilots Cooperative Agreements
For the purposes of a federally funded grant entitled, Brownfield Pilots Cooperative Agreements |
423 | ||||||||
2200-9731 | Brownfields Response
For the purposes of a federally funded grant entitled, Brownfields Response |
1,550,000 | ||||||||
2230-9702 | Air, Water, and Hazardous Waste Management Regulatory Programs
For the purposes of a federally funded grant entitled, Air, Water, and Hazardous Waste Management Regulatory Programs |
15,256,456 | ||||||||
2230-9710 | Fiscal Year 2007 Environmental Information Networking Grant
For the purposes of a federally funded grant entitled, Fiscal Year 2007 Environmental Information Networking Grant |
45,556 | ||||||||
2230-9711 | Environmental Information Exchange Network
For the purposes of a federally funded grant entitled, Environmental Information Exchange Network |
260,000 | ||||||||
2240-9762 | Reimbursement to Operators of Small Water Systems for Training and Certification
For the purposes of a federally funded grant entitled, Reimbursement to Operators of Small Water Systems for Training and Certification |
214,497 | ||||||||
2240-9764 | Special Appropriation Set - Aside Administration
For the purposes of a federally funded grant entitled, Special Appropriation Set - Aside Administration |
55,819 | ||||||||
2240-9769 | Estuaries Watershed Permitting
For the purposes of a federally funded grant entitled, Estuaries Watershed Permitting |
13,740 | ||||||||
2240-9773 | Technical Assistance and Training for Drinking Water
For the purposes of a federally funded grant entitled, Technical Assistance and Training for Drinking Water |
54,510 | ||||||||
2240-9774 | Regional Dedicated Water Quality
For the purposes of a federally funded grant entitled, Regional Dedicated Water Quality |
15,000 | ||||||||
2250-9712 | Clean Air Act - Fine Particulate Matter Air Monitoring
For the purposes of a federally funded grant entitled, Clean Air Act - Fine Particulate Matter Air Monitoring |
466,479 | ||||||||
2250-9716 | Ambient Air Toxics Pilot Project
For the purposes of a federally funded grant entitled, Ambient Air Toxics Pilot Project |
74,457 | ||||||||
2250-9726 | Homeland Security Co-op Agreement
For the purposes of a federally funded grant entitled, Homeland Security Co-op Agreement |
651,327 | ||||||||
2250-9730 | Air Toxic - Spatial Trends
For the purposes of a federally funded grant entitled, Air Toxic - Spatial Trends |
82,335 |
account | description | amount |
---|---|---|
Trust and Other Spending | 17,126,930 | |
2200-0059 | Special Projects Permit/Oversight Fund | 141,131 |
2200-0350 | Water Pollution Abatement Department of Environmental Protection Administrative | 2,763,028 |
2200-0647 | Oil Spill Permitting | 2,431,367 |
2200-0884 | Springfield Materials Recycling Facility | 104,000 |
2200-2233 | Department of Environmental Protection - DB Companies, Inc. Expendable Trust | 10,000 |
2200-2542 | USGen of New England, Inc. | 50,000 |
2200-2673 | Boston Junk Expendable Trust | 50,000 |
2200-6001 | Department of Environmental Protection - Administration of Federal Funds | 3,182,333 |
2200-6007 | Federal Water Pollution Abatement | 1,274,540 |
2200-6008 | Drinking Water State Revolving Fund - Administration Trust | 5,156,960 |
2200-6009 | Southern States Energy Board | 18,265 |
2200-6010 | Tewksbury Industries, Inc. Expendable Trust Superior Court Civil Action | 50,000 |
2200-6014 | Bedford Harbor Expendable Trust | 50,000 |
2200-6015 | Route 3 North Design Build Expendable Trust | 1,532 |
2200-6016 | General Electric Expendable Trust | 221,228 |
2200-6021 | Katrina Properties, Inc. | 50,000 |
2200-6022 | Naval Air Station | 26,371 |
2200-6024 | Starmet Drum Removal | 168,721 |
2200-6431 | Silresim Superfund Lowell Operation and Maintenance Consent Decree | 889,881 |
2200-6432 | Silresim Lowell Replacement Costs Consent Decree | 50,000 |
2200-6433 | Charles George Tyngsborough Response Costs Consent Decree | 263,496 |
2200-6434 | Charles George Tyngsborough Natural Resource Damage Decree | 10,000 |
2200-9725 | Fort Devens Expendable Trust | 164,077 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF FISH AND GAME | 25,969,104 | |||||||||
Budgetary Direct Appropriations | 17,979,972 | |||||||||
Direct Appropriations | ||||||||||
2300-0100 | Department of Fish and Game
For the office of the commissioner, including a program of riverways protection, restoration and promotion of public access to rivers and the public access board; provided, that the positions funded in this item associated with a program of riverways protection, restoration and promotion of public access to rivers and the public access board shall not be subject to chapter 31 of the General Laws; provided further, that the commissioner's office shall assess and receive payments from the division of marine fisheries, the division of fisheries and wildlife and all other programs under the control of the department of fish and game; provided further, that the purpose of those assessments shall be to cover appropriate administrative costs of the department, including but not limited to payroll, personnel, legal and other budgetary costs; provided further, that the amount and contribution from each division or program shall be determined by the commissioner of fish and game; and provided further, that the department shall file a report with the house and senate committees on ways and means and the executive office for administration and finance not later than October 1, 2009 that details the level of assessments to each department under the control of the office of the commissioner in fiscal years 2009 and 2010 |
1,637,407 | ||||||||
2310-0200 | Division of Fisheries and Wildlife
For the administration of the division of fisheries and wildlife, including the fisheries and wildlife board, the administration of game farms and wildlife restoration projects, the hunter safety training program, the waterfowl management program established under section 11 of chapter 131 of the General Laws, wildlife research and management, administration of fish hatcheries, the improvement and management of lakes, ponds and rivers, fish and wildlife restoration projects, the commonwealth's share of certain cooperative fishery and wildlife programs, and certain programs reimbursable under the federal Aid to Fish and Wildlife Restoration Act; provided further, that the department may expend the amount necessary to restore anadromous fish in the Connecticut and Merrimack river systems; provided further, that expenditures for such programs shall be contingent upon prior approval of the proper federal authorities for reimbursement of at least 75 per cent of the amount expended; and provided further, that funds may be expended to supplement the natural heritage and endangered species program
|
9,432,552 | ||||||||
2310-0300 | Natural Heritage and Endangered Species Program
For the operation of the natural heritage and endangered species program |
250,000 | ||||||||
2310-0316 | Wildlife Habitat Purchase
For the purchase of land containing wildlife habitat and for the costs of the division of fisheries and wildlife directly related to the administration of the wildlands stamp program under sections 2A and 2C of chapter 131 of the General Laws
|
1,000,000 | ||||||||
2330-0100 | Division of Marine Fisheries
For the operation of the division of marine fisheries, including a program of enhancement and development of marine recreational fishing and related programs and activities, marine research programs, a commercial fisheries program, a shellfish management program, including coastal area classification, mapping and technical assistance, and the Newburyport shellfish purification plant and shellfish classification program; provided, that $300,000 shall be expended on a recreational fisheries program to be reimbursed by federal funds; and provided further, that the division shall continue to develop strategies to improve federal regulations governing the commercial fishing industry so as to promote sustainable fisheries |
5,442,024 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
2330-0121 | Marine Recreational Fishing Fee Retained Revenue
The division of marine fisheries may expend for the sportfish restoration program an amount not to exceed $217,989 from federal reimbursements related to sportfish restoration and from the sale of materials which promote marine recreational fishing |
217,989 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 4,479,132 | |||||||||
2300-0112 | River Restoration Program
For the purposes of a federally funded grant entitled, River Restoration Program |
23,228 | ||||||||
2300-0114 | Habitat Restoration Projects for Department of Fish and Game Riverways Program
For the purposes of a federally funded grant entitled, Habitat Restoration Projects for Department of Fish and Game Riverways Program |
48,534 | ||||||||
2300-0115 | USFWS Eastern Brook Trout Joint Venture
For the purposes of a federally funded grant entitled, US Fish and Wildlife Service Eastern Brook Trout Joint Venture |
100,000 | ||||||||
2300-0116 | RIV-Natural Resource Conservation Services Wildlife Habitat Incentive Program
For the purposes of a federally funded grant entitled, Riverways - Natural Resource Conservation Services Wildlife Habitat Incentive Program |
299,664 | ||||||||
2310-0115 | Landowner Incentive Program - Tier 1
For the purposes of a federally funded grant entitled, Landowner Incentive Program - Tier 1 |
80,000 | ||||||||
2310-0116 | Landowner Incentive Program - Tier 2
For the purposes of a federally funded grant entitled, Landowner Incentive Program - Tier 2 |
1,000,000 | ||||||||
2310-0117 | Chronic Wasting Disease
For the purposes of a federally funded grant entitled, Chronic Wasting Disease |
90,000 | ||||||||
2310-0118 | Junior Duck Stamp
For the purposes of a federally funded grant entitled, Junior Duck Stamp |
1,000 | ||||||||
2310-0119 | Avian Influenza Surveillance Program
For the purposes of a federally funded grant entitled, Avian Influenza Surveillance Program |
20,000 | ||||||||
2330-9222 | Clean Vessel Act
For the purposes of a federally funded grant entitled, Clean Vessel Act |
850,000 | ||||||||
2330-9712 | Commercial Fisheries Statistics
For the purposes of a federally funded grant entitled, Commercial Fisheries Statistics |
200,206 | ||||||||
2330-9713 | Right Whale Conservation
For the purposes of a federally funded grant entitled, Right Whale Conservation |
320,000 | ||||||||
2330-9721 | Anadromous Fisheries Management
For the purposes of a federally funded grant entitled, Anadromous Fisheries Management |
37,500 | ||||||||
2330-9725 | Boating Infrastructure
For the purposes of a federally funded grant entitled, Boating Infrastructure |
100,000 | ||||||||
2330-9726 | Lobster Trap Escape Vent Selectivity Study
For the purposes of a federally funded grant entitled, Lobster Trap Escape Vent Selectivity Study |
40,000 | ||||||||
2330-9730 | Interstate Fisheries Management Support
For the purposes of a federally funded grant entitled, Interstate Fisheries Management Support |
233,000 | ||||||||
2330-9732 | Strategic Plan Implementation
For the purposes of a federally funded grant entitled, Atlantic Coastal Cooperative Statistics Program Strategic Plan Implementation |
75,000 | ||||||||
2330-9736 | Marine Fisheries Institute
For the purposes of a federally funded grant entitled, Marine Fisheries Institute |
250,000 | ||||||||
2330-9739 | Turtle Disengagement
For the purposes of a federally funded grant entitled, Turtle Disengagement |
51,000 | ||||||||
2330-9740 | Lobster Gear
For the purposes of a federally funded grant entitled, Lobster Gear |
10,000 | ||||||||
2330-9741 | Mass Fisheries Economic Assistance Program
For the purposes of a federally funded grant entitled, Mass Fisheries Economic Assistance Program |
650,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 3,510,000 | |
2310-0301 | Heritage and Species Program | 1,850,000 |
2310-0302 | Upland Sandpiper Expendable Trust | 10,000 |
2320-0102 | Fishing and Boating Access Expendable Trust | 550,000 |
2330-0101 | Marine Mammals, Fisheries Research, and Conservation | 1,100,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF AGRICULTURAL RESOURCES | 23,885,088 | |||||||||
Budgetary Direct Appropriations | 16,941,408 | |||||||||
2511-0100 | Department of Agricultural Resources
For the operation of the department of agricultural resources, including the division of administration, the integrated pest management program, the board of agriculture, the division of dairy services, the division of regulatory services, the division of animal health, the division of agricultural technical assistance, the division of crop management and inspectional services, including a program of laboratory services at the University of Massachusetts at Amherst, the expenses of the pesticides board, and the division of agricultural development and fairs |
4,996,408 | ||||||||
2511-0105 | Emergency Food Assistance Program
For the purchase of supplemental foods for the emergency food assistance program within the feeding america nationally-certified food bank system of Massachusetts; provided, that the funds appropriated in this item shall reflect the feeding america allocation formula to benefit the four regional food banks in Massachusetts; and provided further, that the department may assess an administrative charge not to exceed 2 per cent of the total appropriation |
11,945,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 6,476,605 | |||||||||
2511-0310 | Pesticide Enforcement
For the purposes of a federally funded grant entitled, Pesticide Enforcement |
190,500 | ||||||||
2511-0320 | Certification of Pesticide Applicators
For the purposes of a federally funded grant entitled, Certification of Pesticide Applicators |
122,502 | ||||||||
2511-0400 | Cooperative Pest Survey Program
For the purposes of a federally funded grant entitled, Cooperative Pest Survey Program |
114,500 | ||||||||
2511-0401 | Pesticide Recordkeeping
For the purposes of a federally funded grant entitled, Pesticide Recordkeeping |
14,000 | ||||||||
2511-0972 | Farmland Protection
For the purposes of a federally funded grant entitled, Farmland Protection |
4,500,000 | ||||||||
2511-1025 | Country of Origin Labeling
For the purposes of a federally funded grant entitled, Country of Origin Labeling |
16,072 | ||||||||
2515-1002 | Animal Disease Surveillance - Homeland Security
For the purposes of a federally funded grant entitled, Animal Disease Surveillance - Homeland Security |
85,005 | ||||||||
2515-1003 | Voluntary Johnes Disease Control
For the purposes of a federally funded grant entitled, Voluntary Johnes Disease Control |
20,000 | ||||||||
2515-1004 | Scrapie Disease Surveillance and Flock Certification
For the purposes of a federally funded grant entitled, Scrapie Disease Surveillance and Flock Certification |
7,400 | ||||||||
2515-1005 | Low Pathogenic Avian Influenza Prevention
For the purposes of a federally funded grant entitled, Low Pathogenic Avian Influenza Prevention |
27,500 | ||||||||
2515-1006 | National Animal Identification System
For the purposes of a federally funded grant entitled, National Animal Identification System |
59,900 | ||||||||
2515-1008 | Highly Pathogenic Avian Influenza
For the purposes of a federally funded grant entitled, Highly Pathogenic Avian Influenza |
75,000 | ||||||||
2516-9002 | Development of Institutional Marketing
For the purposes of a federally funded grant entitled, Development of Institutional Marketing |
163,726 | ||||||||
2516-9003 | Farmers' Market Coupon Program
For the purposes of a federally funded grant entitled, Farmers' Market Coupon Program |
447,000 | ||||||||
2516-9004 | Senior Farmers' Market Nutrition Program
For the purposes of a federally funded grant entitled, Senior Farmers' Market Nutrition Program |
556,000 | ||||||||
2516-9007 | Organic Certification Cost - Share Program
For the purposes of a federally funded grant entitled, Organic Certification Cost - Share Program |
77,500 |
account | description | amount |
---|---|---|
Trust and Other Spending | 467,075 | |
2511-0001 | Exposition Building Maintenance Fund | 65,000 |
2511-0003 | Retired Greyhound Care and Adoption Trust | 125,000 |
2511-1020 | Dairy Promotion Trust Fund | 275,000 |
2518-1002 | Simulcast Wagering of Horse Racing Trust | 2,075 |
account | description | amount |
---|---|---|
STATE RECLAMATION BOARD | 10,723,231 | |
Trust and Other Spending | 10,723,231 | |
2520-0000 | State Reclamation Board Administration | 259,435 |
2520-0300 | Cape Cod Mosquito Control Project Assessments | 1,640,066 |
2520-0900 | Suffolk County Mosquito Control Project Assessments | 238,600 |
2520-1000 | Central Massachusetts Mosquito Control Project Assessments | 1,672,276 |
2520-1100 | Berkshire County Mosquito Control Project Assessments | 157,052 |
2520-1200 | Norfolk County Mosquito Control Project Assessments | 1,473,441 |
2520-1300 | Bristol County Mosquito Control Project Assessments | 1,743,149 |
2520-1400 | Plymouth County Mosquito Control Project Assessments | 1,387,079 |
2520-1500 | Northeast Mosquito Control Project Assessments and Wetlands Management District | 1,525,874 |
2520-1501 | North Shore Mosquito Control Maintenance Project | 21,000 |
2520-1600 | East Middlesex Mosquito Control Project Assessments | 562,050 |
2520-2300 | Cape Cod Greenhead Fly Control Project Assessments | 23,000 |
2520-2500 | North Shore Greenhead Fly Control Project Assessments | 20,209 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF CONSERVATION AND RECREATION | 133,297,248 | |||||||||
Budgetary Direct Appropriations | 89,071,759 | |||||||||
Direct Appropriations | ||||||||||
2800-0100 | Department of Conservation and Recreation
For the operation of the department of conservation and recreation; provided, that the department shall maintain a division of state parks and recreation, a division of urban parks and recreation, a watershed management program and state house ranger program; provided further, that funds appropriated in this item shall be used for the oversight and operation of parks, heritage state parks, dams, reservoirs, watershed lands, reservations, campgrounds, beaches and pools, rinks, flood control activities, stormwater management and to protect and manage the division's and commonwealth's lands and natural resources including forest and park conservation services, the office of dam safety and the bureau of forestry and fire control; provided further, that no funds from this item shall be expended for year-round seasonal employees; and provided further, that notwithstanding section 1 of chapter 31 of the General Laws, seasonal positions funded by this item shall not be filled by an incumbent for more than 8 months within a 12-month period
|
80,189,797 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
2810-2041 | State Park Fee Retained Revenue
The department of conservation and recreation may expend not more than $8,881,962 from fees, licenses and rents charged by the department for additional expenses, upkeep and improvements to facilities and properties under the care and custody of the department; provided, that no funds from this item shall be expended for the costs of full-time equivalent personnel; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the division may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
8,881,962 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 27,322,140 | |||||||||
2800-9707 | National Flood Insurance Program - FEMA Community Assistance Program
For the purposes of a federally funded grant entitled, National Flood Insurance Program - FEMA Community Assistance Program |
190,000 | ||||||||
2800-9709 | Map Modernization
For the purposes of a federally funded grant entitled, Map Modernization |
109,404 | ||||||||
2800-9726 | Dam Safety
For the purposes of a federally funded grant entitled, Dam Safety |
67,000 | ||||||||
2800-9727 | Boston Harbor Islands Partnership Cooperative Agreement
For the purposes of a federally funded grant entitled, Boston Harbor Islands Partnership Cooperative Agreement |
25,000 | ||||||||
2820-9702 | Volunteer Fire Assistance - Rural Communities
For the purposes of a federally funded grant entitled, Volunteer Fire Assistance - Rural Communities |
74,207 | ||||||||
2820-9704 | NRCS - Wildlife Incentives Habitat Namskak Salt Marsh Restoration
For the purposes of a federally funded grant entitled, NRCS - Wildlife Incentives Habitat Namskak Salt Marsh Restoration |
5,086 | ||||||||
2820-9705 | Animal and Plant Health Inspections
For the purposes of a federally funded grant entitled, Animal and Plant Health Inspections |
25,010,000 | ||||||||
2821-9705 | USDA Forest Service - Urban and Community Forestry
For the purposes of a federally funded grant entitled, USDA Forest Service - Urban and Community Forestry |
417,588 | ||||||||
2821-9709 | Forest Stewardship and Forest Legacy Grants
For the purposes of a federally funded grant entitled, Forest Stewardship and Forest Legacy Grants |
240,711 | ||||||||
2821-9711 | State Fire Assistance Grants
For the purposes of a federally funded grant entitled, State Fire Assistance Grants |
226,063 | ||||||||
2821-9713 | Wildland Urban Interface Fuels Management in Southeastern Massachusetts
For the purposes of a federally funded grant entitled, Wildland Urban Interface Fuels Management in Southeastern Massachusetts |
262,478 | ||||||||
2821-9726 | Forest Health Management - US Forest Service
For the purposes of a federally funded grant entitled, Forest Health Management - US Forest Service |
93,473 | ||||||||
2840-9709 | Operations and Mangement Grant for Waquoit Bay National Estuarine Reserve
For the purposes of a federally funded grant entitled, Operations and Mangement Grant for Waquoit Bay National Estuarine Reserve |
601,130 |
account | description | amount |
---|---|---|
Trust and Other Spending | 16,903,349 | |
2800-2002 | Interstate Firefighting Services - USDA Forest Service Wildland Firefighting | 100,000 |
2800-6002 | Environmental Management Conservation Trust | 913,301 |
2830-0100 | Division of Water Supply Protection | 14,120,000 |
2848-0052 | General Parks Trust Purchase, Investments, and Payments from Income | 1,520,048 |
2848-0066 | Special Events | 250,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF PUBLIC UTILITIES | 15,989,839 | |||||||||
Budgetary Direct Appropriations | 10,356,216 | |||||||||
Direct Appropriations | ||||||||||
2100-0012 | Department of Public Utilities
For the operations of the department of public utilities; provided, that notwithstanding the second sentence of the first paragraph of section 18 of chapter 25 of the General Laws, the assessments levied for fiscal year 2010 under that paragraph shall be made at a rate sufficient to produce the amount expended from this item |
7,421,243 | ||||||||
2100-0013 | Transportation Oversight Division
For the operation of the transportation oversight division
|
559,973 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
2100-0014 | Energy Facilities Siting Board Retained Revenue
The department of public utilities may expend for the operation of the energy facilities siting board an amount not to exceed $75,000 from application fees collected in fiscal year 2010 and prior fiscal years from utility companies |
75,000 | ||||||||
2100-0015 | Unified Carrier Registration Retained Revenue
The department of public utilities may expend for the operation of the transportation division an amount not to exceed $2,300,000 from unified carrier registration fees collected in fiscal year 2010 and prior fiscal years from motor carrier companies |
2,300,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 953,682 | |||||||||
7006-9002 | Pipeline Security
For the purposes of a federally funded grant entitled, Pipeline Security |
953,682 |
account | description | amount |
---|---|---|
Trust and Other Spending | 4,679,941 | |
7006-0075 | Department of Telecommunications and Energy Trust Fund | 4,679,941 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF ENERGY RESOURCES | 4,859,956 | |||||||||
Budgetary Direct Appropriations | 3,144,542 | |||||||||
7006-1003 | Department of Energy Resources Assessment
For the operation of the department of energy resources and the residential conservation services program; provided, that the amount assessed under section 11H of chapter 25A of the General Laws shall be equal to the amount expended from this item |
3,144,542 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 1,485,109 | |||||||||
7006-9237 | Energy Smart
For the purposes of a federally funded grant entitled, Energy Smart |
48,041 | ||||||||
7006-9238 | Natural Gas Buses
For the purposes of a federally funded grant entitled, Natural Gas Buses |
101,865 | ||||||||
7006-9239 | State Energy Program - A Module
For the purposes of a federally funded grant entitled, State Energy Program - A Module |
81,885 | ||||||||
7006-9240 | Tall Tower Wind
For the purposes of a federally funded grant entitled, Tall Tower Wind |
88,652 | ||||||||
7006-9243 | Sustainable Forest
For the purposes of a federally funded grant entitled, Sustainable Forest |
190,950 | ||||||||
7006-9301 | How Cost Effective Energy Efficiency
For the purposes of a federally funded grant entitled, How Cost Effective Energy Efficiency |
148,428 | ||||||||
7006-9302 | State Industrial Assessment Projects
For the purposes of a federally funded grant entitled, State Industrial Assessment Projects |
50,000 | ||||||||
7006-9720 | State Heating Oil and Propane Program
For the purposes of a federally funded grant entitled, State Heating Oil and Propane Program |
22,288 | ||||||||
7006-9730 | State Energy Program II
For the purposes of a federally funded grant entitled, State Energy Program II |
753,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 230,305 | |
7006-7040 | Telecommuting Initiative Donations from Private Firms | 5,305 |
7006-7060 | Division of Energy Resources Energy Efficiency Trust | 225,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Secretary of Health and Human Services | 9,163,000 | 457,004 | 9,620,004 | 5,084,903 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE SECRETARY OF HEALTH AND HUMAN SERVICES | 9,620,003,592 | |||||||||
Budgetary Direct Appropriations | 9,162,999,755 | |||||||||
Direct Appropriations | ||||||||||
4000-0050 | Personal Care Attendant Council
For the personal care attendant quality home care workforce council established under section 29 of chapter 118G of the General Laws |
206,285 | ||||||||
4000-0300 | Executive Office of Health and Human Services and Medicaid Administration
For the operation of the office of the secretary of health and human services, including the operation of the managed care oversight board; provided, that the executive office shall provide technical and administrative assistance to agencies under the purview of the secretariat receiving federal funds; provided further, that the executive office shall continue to develop and implement the common client identifier; provided further, that funds appropriated in this item shall be expended for administrative and contracted services related to the implementation and operation of programs authorized by chapter 118E of the General Laws; provided further, that in consultation with the division of health care finance and policy, no rate increase shall be provided to existing Medicaid provider rates without taking all measures possible under Title XIX of the Social Security Act to ensure that rates of payment to providers do not exceed the rates that are necessary to meet only those costs which must be incurred by efficiently and economically operated providers in order to provide services of adequate quality; provided further, that expenditures for the purposes of each item appropriated for programs authorized by chapter 118E shall be accounted for in the Massachusetts management accounting and reporting system not more than 10 days after the expenditures have been made by the Medicaid management information system; provided further, that no expenditures shall be made that are not federally reimbursable, including those related to Titles XIX or XXI of the Social Security Act or the MassHealth demonstration waiver approved under section 1115(a) of the act or the community first section 1115 demonstration waiver, whether made by the executive office or another commonwealth entity, except as explicitly authorized, or unless made for cost containment efforts the purposes and amounts of which have been submitted to the executive office for administration and finance and the house and senate committees on ways and means 30 days prior to making these expenditures; provided further, that the executive office may continue to recover provider overpayments made in the current and prior fiscal years through the Medicaid management information system, and that these recoveries shall be considered current fiscal year expenditure refunds; provided further, that the executive office may collect directly from a liable third party any amounts paid to contracted providers under chapter 118E for which the executive office later discovers another third party is liable if no other course of recoupment is possible; provided further, that no funds shall be expended for the purpose of funding interpretive services directly or indirectly related to a settlement or resolution agreement with the office of civil rights or any other office, group or entity; provided further, that interpretive services currently provided shall not give rise to enforceable legal rights for any party or to an enforceable entitlement to interpretive services; provided further, that the federal financial participation received from claims filed based on in-kind administrative services related to outreach and eligibility activities performed by certain community organizations, under the "covering kids initiative", and in accordance with the federal revenue criteria in 45 CFR 74.23 or any other federal regulation which provides a basis for federal financial participation, shall be credited to this item and may be expended, without further appropriation, on administrative services including those covered under an agreement with the organizations participating in the initiative; provided further, that notwithstanding any general or special law to the contrary, the executive office shall require the commissioner of mental health to approve any prior authorization or other restriction on medication used to treat mental illness in accordance with written policies, procedures and regulations of the department of mental health; and provided further, that any unexpended balance in items 4000-0320, 4000-0500, 4000-0700, 4000-0740, and 4000-0835 on June 30, 2009 shall revert to the General Fund |
96,948,844 | ||||||||
4000-0301 | MassHealth Auditing and Utilization Reviews
For the costs of MassHealth provider and member audit and utilization review activities including eligibility verification, disability evaluations, provider financial and clinical audits and other initiatives intended to enhance program integrity |
1,948,560 | ||||||||
4000-0355 | Health Care Quality and Cost Council
For the operation of a health care quality and cost council to promote high-quality, cost-effective patient-centered care |
1,115,952 | ||||||||
4000-0500 | MassHealth Managed Care
For all health care services provided to medical assistance members who are enrolled in a managed care organization under contract with the executive office, including both Masshealth managed care organization covered services and MassHealth covered services not provided by the managed care organization; provided, that funds shall be expended from this item for the senior care option program and the program for all-inclusive elderly; provided further, that funds may be expended from this item for the children's behavioral health initiative (Rosie D. et al v. Romney, civil action No. 01-30199-MAP) implementation costs and services; provided further, that funds may be expended from this item for health care services provided to members in prior fiscal years; provided further, that these members shall meet the applicable eligibility requirements of the MassHealth program established in chapter 118E of the General Laws, including, but not limited to, CommonHealth, family assistance for persons under age 65 who are HIV positive, and MassHealth standard for women with breast or cervical cancer; provided further, that the secretary may limit or close enrollment to individuals made eligible solely through the MassHealth section 1115 demonstration waiver, consistent with the terms and conditions of the demonstration, if necessary in order to ensure that expenditures from this item do not exceed the amount appropriated; and provided further, that no such limitation shall be implemented unless the secretary has given 90 days notice to the house and senate committees on ways and means and the joint committee on health care financing |
2,489,337,036 | ||||||||
4000-0700 | MassHealth Fee-for-Service Payments
For all health care services provided to medical assistance members who are not enrolled in managed care organizations, the primary care clinician plan or MassHealth's managed behavioral health contract or senior care option or program for all-inclusive elderly; provided, that funds may be expended from this item for children's behavioral health initiative (Rosie D. et al v. Romney, civil action No. 01-30199-MAP) services; provided further, that funds may be expended from this item for health care services provided to members in prior fiscal years; provided, that these members shall meet the applicable eligibility requirements of the MassHealth program established in chapter 118E of the General Laws, including, but not limited to, CommonHealth, the healthy start program and the children's medical security plan; provided further, notwithstanding the provision of any general or special law to the contrary, that nursing facility rates effective July 1, 2009 may be developed using the costs of any year the secretary of health and human services determines is appropriate; provided further, that no payment for special provider costs shall be made from this item without the prior written approval of the secretary of administration and finance; provided further, that notwithstanding the foregoing, funds may be expended from this item to pay for the purchase of third party commercial insurance premiums excluding payments under section 9C of chapter 118E of the General Laws; provided further, that up to $35,000,000, but no more than $17,500,000 in federally unmatched state funds may be expended from this item to enhance the ability of hospitals, community health centers and primary care clinicians to serve populations in need more efficiently and effectively; provided further, that those expenditures may also be made for these purposes with respect to members enrolled in managed care organizations, the primary care clinician plan, MassHealth's managed behavioral health contract, the senior care option or the program for all-inclusive elderly; provided further, that funds may be expended from this item for medical deductible and co-pays for commercial insurance and Medicare; provided further, that funds may be expended from this item for activities relating to disability determinations, utilization management, and member clinical assessment and evaluations, regardless of whether these activities are performed by a state agency, contractor, agent or provider; provided further that funds from this item may be expended for the MassHealth community choices program; and provided further that funds from this item may be expended for the community first initiative |
3,361,041,116 | ||||||||
4000-0740 | MassHealth Primary Care Plan
For all health care services provided to medical assistance members who are enrolled in the primary care clinician plan or the managed behavioral health contract, including managed behavioral health contract services and all other MassHealth covered services; provided, that funds may be expended from this item for the children's behavioral health initiative (Rosie D. et al v. Romney, civil action No. 01-30199-MAP) implementation costs and services; provided further, that funds may be expended from this item for health care services provided to members in prior fiscal years; provided, that these members shall meet the applicable eligibility requirements of the MassHealth program established in chapter 118E of the General Laws, including, but not limited to, family assistance for persons under age 65 who are HIV positive, and MassHealth standard for women with breast or cervical cancer; provided further, that the secretary may limit or close enrollment to individuals made eligible solely through the MassHealth section 1115 demonstration waiver, consistent with the terms and conditions of the demonstration, if necessary in order to ensure that expenditures from this item do not exceed the amount appropriated herein; and provided further, that no such limitation shall be implemented unless the secretary has given 90 days notice to the house and senate committees on ways and means and the joint committee on health care financing |
2,197,718,795 | ||||||||
4000-0835 | MassHealth Premium and Subsidy Payments
For the cost of health insurance subsidies paid under section 9C of chapter 118E of the General Laws, including health insurance premium subsidies paid to employees of participating small businesses and health insurance subsidies paid to participating employers; provided, that notwithstanding the foregoing, funds may be expended from this item for health insurance premiums including, but not limited to, Medicare for any medical assistance recipient; provided further, that funds may be expended from this item for health care services provided to recipients in prior fiscal years; and provided further, that funds may be expended from this item for the purposes of making payment to the federal Centers for Medicare and Medicaid Services in compliance with Title XIX of the Social Security Act, as amended by the Medicare Prescription Drug Improvement and Modernization Act of 2003 |
695,190,011 | ||||||||
4000-1700 | Health and Human Services Information Technology Costs
For the provision of information technology services within the executive office of health and human services |
94,393,156 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
4000-0320 | MassHealth Recoveries from Current and Prior Fiscal Years Retained Revenue
The executive office of health and human services may expend for medical care and assistance rendered in the current year an amount not to exceed $225,000,000 from the monies received from recoveries and collections of any current or prior year expenditures; provided, that notwithstanding any general or special law to the contrary, the balance of any personal needs accounts collected from nursing and other medical institutions upon a medical assistance member's death and held by the executive office for more than 3 years may be credited to this item |
225,000,000 | ||||||||
4000-0360 | Health Information Analysis Retained Revenue
The health care quality and cost council may expend for operation of the council an amount not to exceed $100,000 from the monies received from the sale of data reports |
100,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 59,801,819 | |||||||||
4000-0102 | Chargeback for Human Services Transportation
For the cost of transportation services for health and human services clients and the operation of the health and human services transportation office
|
7,272,275 | ||||||||
4000-0103 | Chargeback for Human Services Administration
For the costs of core administrative functions performed within the executive office of health and human services; provided, that the secretary of health and human services may, notwithstanding any general or special law to the contrary, identify administrative activities and functions common to the separate agencies, departments, offices, divisions and commissions within the executive office and designate them "core administrative functions" in order to improve administrative efficiency and preserve fiscal resources; provided further, that common functions that may be designated core administrative functions include, without limitation, human resources, financial management and leasing and facility management; provided further, that all employees performing functions so designated may be employed by the executive office and the executive office shall charge the agencies, departments, offices, divisions and commissions for these services; provided further, that upon the designation of a function as a core administrative function, the employees of each agency, department, office or commission who perform these core administrative functions may be transferred to the executive office of health and human services; provided further, that the reorganization shall not impair the civil service status of any transferred employee who immediately before the effective date of this act either holds a permanent appointment in a position classified under chapter 31 of the General Laws or has tenure in a position by reason of section 9A of chapter 30 of the General Laws; and provided further, that nothing in this section shall be construed to impair or change an employee's status, rights, or benefits under chapter 150E of the General Laws
|
19,824,955 | ||||||||
4000-1701 | Chargeback for Health and Human Services Information Technology Costs
For the cost of information technology services provided to agencies of the executive office of health and human services
|
32,704,589 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 8,202,018 | |||||||||
4000-7560 | Medicaid Emergency Diversion Grant
For the purposes of a federally funded grant entitled, Medicaid Emergency Diversion Grant |
143,034 | ||||||||
4000-9401 | Community Mental Health Services
For the purposes of a federally funded grant entitled, Community Mental Health Services |
8,058,984 |
account | description | amount |
---|---|---|
Trust and Other Spending | 389,000,000 | |
4000-0330 | Connector Administration Expendable Trust | 5,000,000 |
4000-1068 | Medical Assistance Trust Fund | 379,000,000 |
4000-4000 | Health Insurance Portability and Accountability Act Fund | 5,000,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Department of Elder Affairs | 277,548 | 33,464 | 311,012 | 1,214,437 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF ELDER AFFAIRS | 311,012,364 | |||||||||
Budgetary Direct Appropriations | 277,548,014 | |||||||||
9110-0100 | Department of Elder Affairs Administration
For the operation of the department of elder affairs |
2,143,395 | ||||||||
9110-1455 | Prescription Advantage
For the costs of the drug insurance program authorized by section 39 of chapter 19A of the General Laws; provided, that amounts received by the department of elder affairs' vendor as premium or enrollment fee revenue for this program may be retained and expended by the vendor for the purposes of the program; and provided further, that notwithstanding any general or special law to the contrary, unless otherwise prohibited by state or federal law, prescription drug coverage or benefits payable by the department of elder affairs, and the entities with which it has contracted for administration of the subsidized catastrophic drug insurance program under section 39 shall be the payer of last resort for this program for eligible persons with regard to any other third party prescription coverage or benefits available to these eligible persons |
45,000,000 | ||||||||
9110-1555 | Elder POS Home Care Services
For the operation of elder home care purchase-of-service programs, including case management to elders who meet eligibility requirements of the home care program for tiers of home care service levels to remain safely at home, the elder lunch program and contracts with aging service access points or other qualified entities for the home care program, home care, health aides, home health and respite services, geriatric mental health services; provided further, that the department shall actively seek to obtain federal financial participation for all services provided to seniors who qualify for Medicaid benefits under the section 1915C waiver; provided further, that the executive office shall collect income data on persons receiving services provided in this item; provided further, that a sliding fee shall be charged to qualified elders; provided further, that the secretary of elder affairs may waive collection of sliding fees in cases of extreme financial hardship; and provided further, that not more than $11,500,000 in revenues accrued from sliding fees shall be retained by the individual qualified sites without re-allocation by the department and shall be expended for the purposes of the elder home care purchase-of-service programs |
199,176,025 | ||||||||
9110-1636 | Elder Protective Services
For the operation of the elder protective services program |
16,252,499 | ||||||||
9110-1800 | Elder Housing Programs
For the operation of the supportive senior housing program including congregate and shared housing services for the elderly |
6,361,027 | ||||||||
9110-9002 | Grants to Councils on Aging
For grants to the councils on aging and for grants to or contracts with non-public entities which are consortia or associations of councils on aging |
8,615,068 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 33,384,350 | |||||||||
9110-1074 | Older Americans Act - Title III and Title VII
For the purposes of a federally funded grant entitled, Older Americans Act - Title III and Title VII |
9,467,410 | ||||||||
9110-1077 | National Family Caregiver Support Program
For the purposes of a federally funded grant entitled, National Family Caregiver Support Program |
3,544,442 | ||||||||
9110-1095 | Health Information Counseling and Assistance
For the purposes of a federally funded grant entitled, Health Information Counseling and Assistance |
710,010 | ||||||||
9110-1150 | Empowering Older People
For the purposes of a federally funded grant entitled, Empowering Older People |
70,743 | ||||||||
9110-1173 | Older Americans Act - Title III Nutrition Program
For the purposes of a federally funded grant entitled, Older Americans Act - Title III Nutrition Program |
14,289,338 | ||||||||
9110-1174 | Nutrition Services Incentive Program
For the purposes of a federally funded grant entitled, Nutrition Services Incentive Program |
3,155,164 | ||||||||
9110-1178 | Community Service Employment Program
For the purposes of a federally funded grant entitled, Community Service Employment Program |
1,931,361 | ||||||||
9110-1179 | Performance Outcome Measures Project
For the purposes of a federally funded grant entitled, Performance Outcome Measures Project |
28,100 | ||||||||
9110-2760 | New England Massachusetts Aging and Disability Resource Center
For the purposes of a federally funded grant entitled, New England Massachusetts Aging and Disability Resource Center |
187,782 |
account | description | amount |
---|---|---|
Trust and Other Spending | 80,000 | |
9110-1155 | NCOA Sustainable Systems Expendable Trust | 80,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Division of Health Care Finance and Policy | 17,449 | 381,000 | 398,449 | 240,122 |
Department of Public Health | 512,945 | 335,907 | 848,853 | 149,994 |
Department of Mental Health | 635,897 | 28,975 | 664,873 | 101,933 |
TOTAL | 1,166,292 | 745,883 | 1,912,175 | 492,048 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DIVISION OF HEALTH CARE FINANCE AND POLICY | 398,449,078 | |||||||||
Budgetary Direct Appropriations | 17,449,078 | |||||||||
4100-0060 | Division of Health Care Finance and Policy
For the operation of the division of health care finance and policy |
17,449,078 |
account | description | amount |
---|---|---|
Trust and Other Spending | 381,000,000 | |
4100-0090 | Health Safety Net Trust Fund - Community Health Centers | 29,000,000 |
4100-0091 | Health Safety Net Trust Fund - Hospital | 346,000,000 |
4100-0092 | Health Safety Net and Demonstration Projects | 6,000,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF PUBLIC HEALTH | 848,852,948 | |||||||||
Budgetary Direct Appropriations | 512,945,450 | |||||||||
Direct Appropriations | ||||||||||
4510-0100 | Department of Public Health
For the operation of the department of public health |
10,764,104 | ||||||||
4510-0600 | Environmental Health Assessment and Compliance
For an environmental and community health hazards program, including control of radiation and nuclear hazards, consumer products protection, food and drugs, lead poisoning prevention in accordance with chapter 482 of the acts of 1993, lead-based paint inspections in day care facilities, inspection of radiological facilities, licensing of x-ray technologists and the administration of the bureau of environmental health assessment under chapter 111F of the General Laws the 'Right-to-Know' law; provided, that the department may expend from this item to monitor, survey and inspect nuclear power reactors, including those presently licensed by the Nuclear Regulatory Commission |
4,722,227 | ||||||||
4510-0700 | Addiction and Tobacco Control Services
For addiction and tobacco control services, including a program to reimburse alcohol education programs for services provided for court-adjudicated indigent clients, a program to fund substance abuse step-down recovery services, otherwise known as level B beds and services, smoking prevention and cessation programs, a compulsive gamblers' treatment program, and a pilot pre-arraignment jail diversion program primarily for nonviolent offenders with OxyContin or heroin addiction to be procured by the department
|
92,146,883 | ||||||||
4510-0723 | Board of Registration in Medicine and Acupuncture
For the operation and administration of the board of registration in medicine and the committee on acupuncture; provided, that the board may retain and expend new revenues associated with increased license and renewal fees |
2,112,024 | ||||||||
4510-1000 | Infectious Disease Prevention and Control
For the operation and administration of infectious disease prevention and control programs within the department of public health, including human immunodeficiency virus and acquired immune deficiency syndrome services and programs, the universal immunization program and communicable disease control, including the division of communicable venereal diseases, the division of tuberculosis control and the state laboratory institute; provided, that particular attention shall be paid to direct funding proportionately to each of the demographic groups afflicted by HIV/AIDS; provided further, that within the laboratory institute, the department shall give priority to the analysis of samples used in the prosecution of controlled substances offenses; provided further, that funds may be expended for an eastern encephalitis testing program, for tuberculosis testing and treatment services and to conduct blood lead testing; and provided further, that funds may be expended as state matching funds required by the Pandemic and All-Hazards Preparedness Act |
97,577,016 | ||||||||
4510-2500 | Health Promotion, Violence Prevention and Workforce Expansion
For the operation and administration of health promotion, disease prevention, violence prevention and workforce expansion programs; provided, that programs and services funded in this item shall include health education services, community health center services, a center for primary care recruitment and placement, a statewide sexual assault nurse examiner program and pediatric sexual assault nurse examiner program, dental services including dental services for the developmentally disabled, a comprehensive, statewide shaken baby syndrome prevention program, domestic violence and sexual assault prevention and treatment including rape prevention and victim services, teenage pregnancy prevention services in highest teen birth rate communities, school health services and school-based health centers in public and non-public schools, an evidence-based outreach and education program designed to provide information and education on the therapeutic and cost-effective utilization of prescription drugs, family health services and an end of life care commission; provided further, that a competitive grant program may be administered by the department of public health to support the establishment of a comprehensive youth violence prevention program; and provided further, that funds shall be expended for matching grants to boys and girls clubs, YMCAs and YWCA organizations, non-profit community centers, and youth development programs
|
52,544,238 | ||||||||
4512-0120 | Child's Health and Nutrition
For the operation of children's health and nutrition programs, including the women, infants and children's nutrition services in addition to funds received under the federal nutrition assistance program, early intervention, universal newborn hearing screening and pediatric palliative care; provided, that the department shall make all reasonable efforts to secure third party and Medicaid reimbursements for early intervention services; provided further, that nothing in this item shall give rise to or shall be construed as giving rise to enforceable legal rights to the services or an enforceable entitlement to the services funded in this item; provided further, that funds from this item may be expended for a reserve to provide respite services to families of children enrolled in early intervention programs who have complex care requirements, multiple disabilities and extensive medical and health needs, with priority given to low and moderate income families; and provided further, that funds may be used for current and prior year early intervention claims |
43,610,926 | ||||||||
4512-9999 | Public Health Hospitals and State Office of Pharmacy Services
For the maintenance and operation of Tewksbury hospital, western Massachusetts hospital, Massachusetts hospital school, Lemuel Shattuck hospital and the hospital bureau, including the state office of pharmacy services; provided, that all revenue generated by the hospitals shall be credited to the General Fund; provided further, that the department may expend funds from this item for inmate healthcare services provided by the Lemuel Shattuck hospital; and provided further, that notwithstanding any general or special law to the contrary, the department shall seek to obtain federal financial participation for care provided to department of correction and county correctional facility inmates who are treated at the public health hospitals |
155,003,347 | ||||||||
4513-0100 | Health Care Safety and Quality Programs
For the operation and administration of health care safety and quality programs including the division of health care quality and the office of patient protection, regional emergency medical services, statewide infection prevention and control and certain health boards of registrations including the boards of registration in nursing, pharmacy, dentistry, nursing home administrators, physician assistants, perfusionists, genetic counselors and respiratory care; provided, that the department shall be responsible for assuring the quality of patient care provided by the commonwealth's health care facilities and services, and for protecting the health and safety of patients who receive care and services in nursing homes, rest homes, clinical laboratories, clinics, institutions for the mentally retarded and the mentally ill, hospitals and infirmaries, including the inspection of ambulance services; provided further, that investigators shall conduct investigations of abuse, neglect, mistreatment and misappropriation; provided further, that the division shall continue a comprehensive training, education and outreach program for nursing home administrators and managers and other supervisory personnel in long-term care to improve the quality of care in long-term care facilities; provided further, that the program shall promote the use of best practices, models of quality care giving and the culture of workforce retention within the facilities and shall focus on systemic ways to reduce deficiencies; and provided further, that the boards may retain and expend new revenues associated with increased license and renewal fees |
12,593,142 | ||||||||
4513-0400 | Critical Operations and Essential Services
For the personnel support of programmatic staff within the department, including the essential services of health care quality and safety, addiction and tobacco control services, health promotion, violence prevention, workforce expansion, infectious disease prevention and control, laboratory science, children's health and nutrition and environmental health assessment and compliance |
6,018,175 | ||||||||
4518-0201 | Vital Records, Research, Cancer and Community Data
For the operation of the health statistics program, including the collection, analysis and dissemination of relevant health data, including the operation of the cancer registry and the secure registration, preservation and certification of vital records by the registry of vital records and statistics |
2,465,811 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
4512-1500 | DPH Federal/Intergovernmental Retained Revenues
The department of public health may expend for the human immunodeficiency virus and acquired immune deficiency syndrome drug assistance program an amount not to exceed $1,500,000 from revenues received from pharmaceutical manufacturers participating in the section 340B rebate program of the Public Health Services Act, administered by the federal Health Resources and Services Administration and office of Pharmacy Affairs; provided, that the department may expend for inmate medical services provided by the Lemuel Shattuck hospital an amount not to exceed $4,172,557 from payments received from the vender managing health services; provided further, that the department may expend for supplemental food, healthcare referrals and nutrition education for pregnant and breastfeeding women, infants and children up to age 5 an amount not to exceed $26,875,000 from revenues received from the federal cost-containment initiative including, but not limited to, infant formula; provided further, that the department may expend for the regulation of all pharmaceutical and medical device companies that market their products in Massachusetts an amount not to exceed $840,000 from fees assessed under chapter 111N of the General Laws; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lesser of this authorization or the most recent revenue estimate, as reported in the state accounting system |
33,387,557 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 51,815,393 | |||||||||
4510-0108 | Chargeback for State Office Pharmacy Services
For the costs of pharmaceutical drugs and services provided by the state office for pharmacy services
|
47,865,393 | ||||||||
4590-0901 | Chargeback for Consolidated Public Health Hospitals
For the costs of medical services provided at department of public health hospitals
|
150,000 | ||||||||
4590-0903 | Chargeback for Medical Services for County Corrections Inmates
For the costs of medical services provided at the department of public health Lemuel Shattuck hospital to inmates of county correctional facilities; provided, that those costs shall be charged to items 8910-0000, 8910-0010, 8910-0102, 8910-0105, 8910-0107, 8910-0108, 8910-0110, 8910-0145 and 8910-0619
|
3,800,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 264,811,533 | |||||||||
4500-1000 | Preventive Health Services Block Grant
For the purposes of a federally funded grant entitled, Preventive Health Services Block Grant |
3,205,114 | ||||||||
4500-1050 | Rape Prevention and Education
For the purposes of a federally funded grant entitled, Rape Prevention and Education |
879,343 | ||||||||
4500-1065 | State Partnership to Improve Minority Health
For the purposes of a federally funded grant entitled, State Partnership to Improve Minority Health |
113,523 | ||||||||
4500-2000 | Maternal and Child Health Services Block Grant
For the purposes of a federally funded grant entitled, Maternal and Child Health Services Block Grant |
11,863,729 | ||||||||
4502-1012 | Cooperative Health Statistics System
For the purposes of a federally funded grant entitled, Cooperative Health Statistics System |
426,970 | ||||||||
4510-0109 | State Loan Repayment Project
For the purposes of a federally funded grant entitled, State Loan Repayment Project |
250,000 | ||||||||
4510-0113 | Office of Rural Health
For the purposes of a federally funded grant entitled, Office of Rural Health |
147,480 | ||||||||
4510-0118 | Primary Care Cooperative Agreement
For the purposes of a federally funded grant entitled, Primary Care Cooperative Agreement |
108,983 | ||||||||
4510-0119 | Rural Hospital Flexibility Program
For the purposes of a federally funded grant entitled, Rural Hospital Flexibility Program |
297,900 | ||||||||
4510-0219 | Small Rural Hospital Improvement Grant
For the purposes of a federally funded grant entitled, Small Rural Hospital Improvement Grant |
89,340 | ||||||||
4510-0221 | Targeted Oral Health Services
For the purposes of a federally funded grant entitled, Targeted Oral Health Services |
160,000 | ||||||||
4510-0400 | Medicare and Medicaid Survey and Certification
For the purposes of a federally funded grant entitled, Medicare and Medicaid Survey and Certification |
7,703,529 | ||||||||
4510-0404 | Bioterrorism Hospital Preparedness
For the purposes of a federally funded grant entitled, Bioterrorism Hospital Preparedness |
9,454,744 | ||||||||
4510-0500 | Clinical Laboratory Improvement Amendments
For the purposes of a federally funded grant entitled, Clinical Laboratory Improvement Amendments |
291,613 | ||||||||
4510-0609 | Nuclear Regulatory Commission Security Inspections
For the purposes of a federally funded grant entitled, Nuclear Regulatory Commission Security Inspections |
5,000 | ||||||||
4510-0619 | Food and Drug Administration Inspection of Food Establishments
For the purposes of a federally funded grant entitled, Food and Drug Administration Inspection of Food Establishments |
317,508 | ||||||||
4510-0626 | Statewide Surveillance of Health Concerns & Toxic Algae Blooms
For the purposes of a federally funded grant entitled, Statewide Surveillance of Health Concerns & Toxic Algae Blooms |
149,339 | ||||||||
4510-0627 | Prescription Drug Monitoring
For the purposes of a federally funded grant entitled, Prescription Drug Monitoring |
46,332 | ||||||||
4510-0628 | Developing and Enhancing Prescription Drugs
For the purposes of a federally funded grant entitled, Developing and Enhancing Prescription Drugs |
66,667 | ||||||||
4510-0630 | Enabling Electronic Prescribing and Enhancement
For the purposes of a federally funded grant entitled, Enabling Electronic Prescribing and Enhancement |
467,981 | ||||||||
4510-0636 | Childhood Lead Paint Poisoning Prevention
For the purposes of a federally funded grant entitled, Childhood Lead Paint Poisoning Prevention |
1,149,690 | ||||||||
4510-0638 | Edward Byrne Memorial State and Local Law Enforcement Assistance
For the purposes of a federally funded grant entitled, Edward Byrne Memorial State and Local Law Enforcement Assistance |
200,000 | ||||||||
4510-0639 | Food Protection Rapid Response Team
For the purposes of a federally funded grant entitled, Food Protection Rapid Response Team |
497,519 | ||||||||
4510-0640 | Mass Food Protection Task Force Conference
For the purposes of a federally funded grant entitled, Mass Food Protection Task Force Conference |
5,000 | ||||||||
4510-9014 | Mammography Quality Standards Act Inspections
For the purposes of a federally funded grant entitled, Mammography Quality Standards Act Inspections |
163,405 | ||||||||
4510-9040 | Diabetes Control Program
For the purposes of a federally funded grant entitled, Diabetes Control Program |
1,070,134 | ||||||||
4510-9043 | Demonstration Program to Conduct Toxic Waste Site Health Impact Assessments
For the purposes of a federally funded grant entitled, Demonstration Program to Conduct Toxic Waste Site Health Impact Assessments |
412,000 | ||||||||
4510-9048 | Indoor Radon Development Program
For the purposes of a federally funded grant entitled, Indoor Radon Development Program |
159,243 | ||||||||
4510-9053 | Beaches Environmental Assessment
For the purposes of a federally funded grant entitled, Beaches Environmental Assessment |
314,988 | ||||||||
4510-9056 | National Environmental Public Health Tracking
For the purposes of a federally funded grant entitled, National Environmental Public Health Tracking |
901,502 | ||||||||
4512-0102 | Sexually Transmitted Disease Control
For the purposes of a federally funded grant entitled, Sexually Transmitted Disease Control |
1,534,840 | ||||||||
4512-0179 | Vaccination Assistance Project
For the purposes of a federally funded grant entitled, Vaccination Assistance Project |
5,928,069 | ||||||||
4512-0180 | Epidemiology and Lab Surveillance
For the purposes of a federally funded grant entitled, Epidemiology and Lab Surveillance |
978,028 | ||||||||
4512-9064 | Adolescent Treatment
For the purposes of a federally funded grant entitled, Adolescent Treatment |
50,950 | ||||||||
4512-9065 | State Outcomes Measurement and Management System
For the purposes of a federally funded grant entitled, State Outcomes Measurement and Management System |
150,000 | ||||||||
4512-9067 | Screening and Brief Intervention
For the purposes of a federally funded grant entitled, Screening and Brief Intervention |
2,800,000 | ||||||||
4512-9068 | Collaborative for Action, Leadership and Learning
For the purposes of a federally funded grant entitled, Collaborative for Action, Leadership and Learning |
2,093,000 | ||||||||
4512-9069 | Substance Abuse Prevention and Treatment - Block Grant
For the purposes of a federally funded grant entitled, Substance Abuse Prevention and Treatment - Block Grant |
37,576,554 | ||||||||
4512-9070 | Promoting Safe and Stable Families
For the purposes of a federally funded grant entitled, Promoting Safe and Stable Families |
500,000 | ||||||||
4512-9426 | Uniform Alcohol and Drug Abuse Data Collection
For the purposes of a federally funded grant entitled, Uniform Alcohol and Drug Abuse Data Collection |
82,226 | ||||||||
4513-0111 | Housing Opportunities - People with AIDS
For the purposes of a federally funded grant entitled, Housing Opportunities - People with AIDS |
246,507 | ||||||||
4513-1123 | Adult Viral Hepatitis Prevention Coordinator
For the purposes of a federally funded grant entitled, Adult Viral Hepatitis Prevention Coordinator |
107,351 | ||||||||
4513-9007 | Nutritional Status of Women, Infants, and Children
For the purposes of a federally funded grant entitled, Nutritional Status of Women, Infants, and Children |
91,536,061 | ||||||||
4513-9018 | Augmentation and Evaluation of Established Health Education - Risk Reduction
For the purposes of a federally funded grant entitled, Augmentation and Evaluation of Established Health Education - Risk Reduction |
11,092,885 | ||||||||
4513-9020 | Expanded and Integrated HIV Testing
For the purposes of a federally funded grant entitled, Expanded and Integrated HIV Testing |
677,946 | ||||||||
4513-9021 | Program for Infants and Toddlers with Handicaps
For the purposes of a federally funded grant entitled, Program for Infants and Toddlers with Handicaps |
7,346,249 | ||||||||
4513-9022 | Prevention Disability State-Based Project
For the purposes of a federally funded grant entitled, Prevention Disability State-Based Project |
275,000 | ||||||||
4513-9023 | Mass HIV/AIDS National Behavioral Surveillance
For the purposes of a federally funded grant entitled, Mass HIV/AIDS National Behavioral Surveillance |
402,797 | ||||||||
4513-9027 | MassCare - Community AIDS Resource Enhancement
For the purposes of a federally funded grant entitled, MassCare - Community AIDS Resource Enhancement |
879,806 | ||||||||
4513-9030 | Comprehensive Primary Care System Planning for Massachusetts Children
For the purposes of a federally funded grant entitled, Comprehensive Primary Care System Planning for Massachusetts Children |
99,750 | ||||||||
4513-9035 | AIDS Surveillance and Seroprevalence Project
For the purposes of a federally funded grant entitled, AIDS Surveillance and Seroprevalence Project |
976,614 | ||||||||
4513-9037 | Ryan White Comprehensive AIDS Resources
For the purposes of a federally funded grant entitled, Ryan White Comprehensive AIDS Resources |
24,458,758 | ||||||||
4513-9038 | Shelter Plus Care - Worcester
For the purposes of a federally funded grant entitled, Shelter Plus Care - Worcester |
312,684 | ||||||||
4513-9046 | Congenital Anomalies Center of Excellence
For the purposes of a federally funded grant entitled, Congenital Anomalies Center of Excellence |
1,004,400 | ||||||||
4513-9051 | Rural Domestic Violence and Child Victimization Project
For the purposes of a federally funded grant entitled, Rural Domestic Violence and Child Victimization Project |
449,779 | ||||||||
4513-9060 | Residential Fire Injury Prevention, Intervention and Surveillance
For the purposes of a federally funded grant entitled, Residential Fire Injury Prevention, Intervention and Surveillance |
145,000 | ||||||||
4513-9066 | Universal Newborn Hearing Screening - Enhancement Project
For the purposes of a federally funded grant entitled, Universal Newborn Hearing Screening - Enhancement Project |
175,000 | ||||||||
4513-9071 | Early Hearing Detection and Intervention - Tracking and Research
For the purposes of a federally funded grant entitled, Early Hearing Detection and Intervention - Tracking and Research |
194,579 | ||||||||
4513-9077 | Emergency Medical Services for Children Partnership II
For the purposes of a federally funded grant entitled, Emergency Medical Services for Children Partnership II |
115,000 | ||||||||
4513-9078 | Asthma Planning Collaborative
For the purposes of a federally funded grant entitled, Asthma Planning Collaborative |
335,000 | ||||||||
4513-9082 | CAPTA Requirement to Identify and Serve Substance Exposed Newborns
For the purposes of a federally funded grant entitled, CAPTA Requirement to Identify and Serve Substance Exposed Newborns |
250,000 | ||||||||
4513-9083 | Mass Youth Suicide Prevention Program
For the purposes of a federally funded grant entitled, Mass Youth Suicide Prevention Program |
254,039 | ||||||||
4513-9085 | Massachusetts Pregnancy Risk
For the purposes of a federally funded grant entitled, Massachusetts Pregnancy Risk |
175,864 | ||||||||
4513-9086 | Oral Health Workforce Activities Support Grant
For the purposes of a federally funded grant entitled, Oral Health Workforce Activities Support Grant |
97,098 | ||||||||
4513-9087 | Grants to States to Support Oral Health Workforce Activities
For the purposes of a federally funded grant entitled, Grants to States to Support Oral Health Workforce Activities |
144,331 | ||||||||
4513-9088 | Helping Hands for Infants and their Families
For the purposes of a federally funded grant entitled, Helping Hands for Infants and their Families |
475,000 | ||||||||
4513-9089 | First Time Motherhood'-New Parents Initiative
For the purposes of a federally funded grant entitled, First Time Motherhood'-New Parents Initiative |
335,000 | ||||||||
4514-1006 | Getting to the Heart of the Matter
For the purposes of a federally funded grant entitled, Getting to the Heart of the Matter |
87,103 | ||||||||
4515-0115 | Tuberculosis Control Project
For the purposes of a federally funded grant entitled, Tuberculosis Control Project |
1,572,316 | ||||||||
4515-0121 | Tuberculosis Epidemiologic Studies Consortium
For the purposes of a federally funded grant entitled, Tuberculosis Epidemiologic Studies Consortium |
308,061 | ||||||||
4515-0200 | STD/HIV Prevention Training Centers
For the purposes of a federally funded grant entitled, STD/HIV Prevention Training Centers |
433,774 | ||||||||
4515-0204 | Strengthening Surveillance for Infectious Disease
For the purposes of a federally funded grant entitled, Strengthening Surveillance for Infectious Disease |
175,000 | ||||||||
4515-0205 | HIV Training through Prevention Training Centers
For the purposes of a federally funded grant entitled, HIV Training through Prevention Training Centers |
99,999 | ||||||||
4516-1021 | Public Health Preparedness and Response for Bioterrorism
For the purposes of a federally funded grant entitled, Public Health Preparedness and Response for Bioterrorism |
15,109,316 | ||||||||
4516-1025 | Morbidity and Risk Behavior Surveillance
For the purposes of a federally funded grant entitled, Morbidity and Risk Behavior Surveillance |
255,363 | ||||||||
4516-1027 | Massachusetts Electronic Lab Data Exchange Project Supports
For the purposes of a federally funded grant entitled, Massachusetts Electronic Lab Data Exchange Project Supports |
561,254 | ||||||||
4518-0505 | Technical Data - Massachusetts Birth/Infant Death File Linkage and Analysis
For the purposes of a federally funded grant entitled, Technical Data - Massachusetts Birth/Infant Death File Linkage and Analysis |
82,721 | ||||||||
4518-0514 | National Violent Death Reporting System
For the purposes of a federally funded grant entitled, National Violent Death Reporting System |
257,839 | ||||||||
4518-0534 | Public Health Injury Surveillance and Prevention
For the purposes of a federally funded grant entitled, Public Health Injury Surveillance and Prevention |
752,732 | ||||||||
4518-1000 | Procurement of Information for the National Death Index
For the purposes of a federally funded grant entitled, Procurement of Information for the National Death Index |
20,327 | ||||||||
4518-1002 | Massachusetts Death File - Social Security Administration
For the purposes of a federally funded grant entitled, Massachusetts Death File - Social Security Administration |
33,000 | ||||||||
4518-1003 | Massachusetts Birth Records - Social Security Administration
For the purposes of a federally funded grant entitled, Massachusetts Birth Records - Social Security Administration |
168,000 | ||||||||
4518-1004 | Promoting Integration State Health
For the purposes of a federally funded grant entitled, Promoting Integration State Health |
41,155 | ||||||||
4518-9023 | Census of Fatal Occupational Injuries
For the purposes of a federally funded grant entitled, Census of Fatal Occupational Injuries |
44,200 | ||||||||
4518-9030 | Public Health Injury Surveillance and Prevention Program
For the purposes of a federally funded grant entitled, Public Health Injury Surveillance and Prevention Program |
116,760 | ||||||||
4570-1509 | Massachusetts Cardiovascular Disease Prevention
For the purposes of a federally funded grant entitled, Massachusetts Cardiovascular Disease Prevention |
1,144,034 | ||||||||
4570-1512 | National Cancer Prevention Control
For the purposes of a federally funded grant entitled, National Cancer Prevention Control |
3,440,786 | ||||||||
4570-1514 | Wise Woman
For the purposes of a federally funded grant entitled, Wise Woman |
900,000 | ||||||||
4570-1515 | Chronic Disease Prevention and Health Promotion
For the purposes of a federally funded grant entitled, Chronic Disease Prevention and Health Promotion |
2,357,900 | ||||||||
4570-1516 | Paul Coverdell Acute Stroke Registry
For the purposes of a federally funded grant entitled, Paul Coverdell Acute Stroke Registry |
600,000 | ||||||||
4570-1517 | Nutrition Obesity
For the purposes of a federally funded grant entitled, Nutrition Obesity |
1,075,152 |
account | description | amount |
---|---|---|
Trust and Other Spending | 19,280,572 | |
4510-0606 | Urea Formaldehyde Foam Insulation for Homeowners | 21,600 |
4510-0622 | Radiation Control Trust | 363,141 |
4510-0623 | Surveillance of Health Outcomes and Drinking Water Quality Testing Trust | 49,504 |
4510-0625 | Low Level Radioactive Waste Rebate | 292,384 |
4510-0635 | Lead Paint Education and Training | 2,106,435 |
4510-0714 | Civil Monetary Penalties | 550,000 |
4510-0727 | Health Boards Professional Licensure Trust | 6,853,211 |
4510-0729 | Board of Registration in Medicine Trust | 6,001,097 |
4510-2059 | Mass Hospital School Telecommunications | 9,827 |
4510-6921 | Organ Transplant Fund | 150,000 |
4512-0105 | Massachusetts AIDS Fund | 165,000 |
4512-9410 | Share Revolving Loan Fund | 20,000 |
4514-0100 | Catastrophic Illness in Children Relief | 2,598,373 |
4514-0200 | Spinal Cord Injury Trust Fund | 100,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF MENTAL HEALTH | 664,872,500 | |||||||||
Budgetary Direct Appropriations | 635,897,285 | |||||||||
Direct Appropriations | ||||||||||
5011-0100 | Department of Mental Health Administration
For the operation of the department of mental health |
29,648,399 | ||||||||
5042-5000 | Child and Adolescent Mental Health Services
For child and adolescent services, including the costs of psychiatric and related services provided to children and adolescents determined to be medically ready for discharge from acute hospital units or mental health facilities and who are experiencing unnecessary delays in being discharged due to the lack of more appropriate settings; provided, that for the purpose of funding these services, the commissioner of mental health may allocate funds from the amount appropriated in this item to other departments within the executive office of health and human services |
73,138,409 | ||||||||
5046-0000 | Mental Health Services Including Adult, Homeless and Emergency Supports
For adult mental health and support services, including homelessness services, emergency service programs and acute inpatient mental health care services; provided, that the department shall continue an interagency service agreement with the executive office of health and human services for the purchase-of-services and for such other services as the agreement may provide; provided further, that the emergency service programs shall take all reasonable steps to identify and invoice the third party insurer of all persons serviced by the programs; and provided further, that the department shall report to the house and senate committees on ways and means on the distribution of funds per adult and child planning population and the types of services received in each region for fiscal year 2010 not later than February 2, 2010 |
363,052,065 | ||||||||
5095-0015 | Inpatient Facilities and Community-Based Mental Health Services
For hospital facilities and community-based mental health services |
169,933,412 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
5046-4000 | CHOICE Program Retained Revenue
The department of mental health may expend for the routine maintenance and repair of facilities in the creative housing option in community environments, the CHOICE program, authorized by chapter 167 of the acts of 1987, an amount not to exceed $125,000 in revenues collected from occupancy fees charged to the tenants of the program |
125,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 4,437,584 | |||||||||
5012-9121 | Project for Assistance in Transition from Homelessness
For the purposes of a federally funded grant entitled, Project for Assistance in Transition from Homelessness |
1,851,990 | ||||||||
5012-9159 | State Mental Health Data Infrastructure Grant
For the purposes of a federally funded grant entitled, State Mental Health Data Infrastructure Grant |
106,650 | ||||||||
5046-9102 | Shelter Plus Care Program
For the purposes of a federally funded grant entitled, Shelter Plus Care Program |
201,120 | ||||||||
5047-9102 | Comprehensive Mental Health Services for Children and their Families
For the purposes of a federally funded grant entitled, Comprehensive Mental Health Services for Children and their Families |
2,277,824 |
account | description | amount |
---|---|---|
Trust and Other Spending | 24,537,631 | |
5011-2001 | Mental Health Information System Fund | 4,875,342 |
5311-9101 | Solomon Mental Health Center | 809,876 |
5535-2689 | Cape Cod and Islands Mental Health and Mental Retardation Center | 2,825,451 |
5540-2689 | Brockton Multi-Service Center | 2,698,068 |
5541-2689 | Dr. John C. Corrigan, Jr. Mental Health Center | 3,990,244 |
5542-2689 | Research and Training Trust | 10,000 |
5651-2689 | Massachusetts Mental Health Center | 1,174,429 |
5652-2689 | Dr. Solomon Carter Fuller Mental Health Center | 3,440,828 |
5653-2689 | Lindemann Mental Health Center | 1,669,516 |
5654-2689 | Mary Palmer's Mental Health Center Expendable Trust | 23,000 |
5655-2690 | Governor Francis P. Murphy Fund | 83,000 |
5851-2689 | Quincy Mental Health Center | 2,937,877 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office for Refugees and Immigrants | 581 | 11,124 | 11,705 | 0 |
Department of Youth Services | 150,481 | 50 | 150,531 | 1,211 |
Department of Transitional Assistance | 773,621 | 3,325 | 776,946 | 475,231 |
Department of Children and Families | 791,464 | 16,128 | 807,591 | 189,378 |
TOTAL | 1,716,146 | 30,627 | 1,746,773 | 665,820 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE FOR REFUGEES AND IMMIGRANTS | 11,704,734 | |||||||||
Budgetary Direct Appropriations | 580,787 | |||||||||
4003-0122 | Low-Income Citizenship Program
For a citizenship for new americans program to assist legal permanent residents of the commonwealth who will be eligible for citizenship within 3 years in becoming citizens of the United States; provided, that persons who would qualify for benefits under chapter 118A of the General Laws but for their status as legal non-citizens shall be given highest priority for services; and provided further, that persons who currently receive state-funded benefits which could be replaced in whole or in part by federally-funded benefits if these persons become citizens, shall be given priority for services |
580,787 |
account | description | amount |
---|---|---|
Federal Grant Spending | 11,123,947 | |
4003-0801 | Targeted Assistance Program
For the purposes of a federally funded grant entitled, Targeted Assistance Program |
335,000 |
4003-0803 | Refugee School Impact
For the purposes of a federally funded grant entitled, Refugee School Impact |
287,500 |
4003-0804 | Refugee Targeted Assistance Grant
For the purposes of a federally funded grant entitled, Refugee Targeted Assistance Grant |
1,092,828 |
4003-0805 | Refugee Resettlement Program
For the purposes of a federally funded grant entitled, Refugee Resettlement Program |
1,416,979 |
4003-0806 | Refugee Cash, Medical and Administration
For the purposes of a federally funded grant entitled, Refugee Cash, Medical and Administration |
7,763,562 |
4003-0809 | Reach Program
For the purposes of a federally funded grant entitled, Reach Program |
134,559 |
4003-0810 | Refugee Agricultural Partnership
For the purposes of a federally funded grant entitled, Refugee Agricultural Partnership |
93,519 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF YOUTH SERVICES | 150,531,014 | |||||||||
Budgetary Direct Appropriations | 150,481,014 | |||||||||
4200-0010 | Department of Youth Services Administration
For the operation of the department of youth services |
4,750,165 | ||||||||
4200-0100 | Non-Residential Services for Committed Population
For supervision, counseling and other community-based services provided by the department to committed youth in non-residential care programs |
21,268,382 | ||||||||
4200-0200 | Residential Services for Detained Population
For pre-trial detention programs, including purchase-of-service and state-operated programs incidental to the operation of certain residential care programs |
24,830,278 | ||||||||
4200-0300 | Residential Services for Committed Population
For secure facilities, including education, purchase-of-service, state-operated programs and expenses incidental to the operation of committed facilities; provided, that not less than $3,300,000 shall be expended to address the salaries of teachers |
99,632,189 |
account | description | amount |
---|---|---|
Trust and Other Spending | 50,000 | |
4202-0602 | Annie E. Casey Foundation Grant | 50,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF TRANSITIONAL ASSISTANCE | 776,945,693 | |||||||||
Budgetary Direct Appropriations | 773,620,693 | |||||||||
Direct Appropriations | ||||||||||
4400-1000 | Department of Transitional Assistance
For the operation of the department of transitional assistance, including the costs of case workers and domestic violence specialists at local area offices; provided, that funds shall also be made available for programs to increase the commonwealth's participation rate in the federal supplemental nutrition assistance program and other federal nutrition programs; provided further, that notwithstanding any general or special law to the contrary, the secretary of administration and finance may authorize the transfer of funds from this item to item 7004-0100 for the purpose of consolidating funding for the operation of family homeless shelters and prevention activities in the department of housing and community development; provided further, that the transfer may include personnel if the secretary determines that those personnel are necessary for the operation of those activities; provided further, that no transfer shall be made if the secretary determines that the transfer would leave insufficient funds to meet the projected costs of this item; and provided further, that the secretary of administration and finance shall notify the house and senate committees on ways and means 15 days prior to transferring funds |
114,585,486 | ||||||||
4403-0100 | Employment and Supportive Services for TAFDC Families
For employment and training services, including support services, for recipients of benefits provided under the transitional aid to families with dependent children program and the absent parents of those recipients; provided, that funds from this item may be expended on former recipients of the program for up to 1 year after termination of their benefits; provided further, that certain parents who have not yet reached the age of 18 years, including those who are ineligible for transitional aid to families with dependent children and who would qualify for benefits under chapter 118 of the General Laws but for the deeming of the grandparents' income, shall be eligible to receive services; and provided further, that funds shall be expended for the provision of structured settings provided in subsection (i) of section 110 of chapter 5 of the acts of 1995 for parents under the age of 20 who are receiving benefits under the transitional aid to families with dependent children program |
31,202,410 | ||||||||
4403-5000 | Transitional Assistance Payments
For transitional assistance financial assistance payments to eligible clients of the department of transitional assistance; provided, that payments from this item shall only be made to or on behalf of clients served under the program of transitional aid to families with dependent children, the nutritional benefit program for low-income workers, the state supplement to the supplemental security income program for the aged and disabled or the program of emergency aid to the elderly, disabled and children; and provided further, that fiscal year 2010 expenditures shall follow the terms and conditions of section 41 of this act |
625,382,797 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
4401-1101 | Employment Services Program Retained Revenue
The department of transitional assistance may expend for supplemental nutrition assistance program employment and training programs as provided in section 2A of chapter 18 of the General Laws an amount not to exceed $2,450,000 from federal bonuses and from reimbursements received from the United States Department of Agriculture |
2,450,000 |
account | description | amount |
---|---|---|
Federal Grant Spending | 3,325,000 | |
4400-3066 | Training for Supplemental Nutrition Assistance Employment and Training ABAWDS
For the purposes of a federally funded grant entitled, Training for Supplemental Nutrition Assistance Employment and Training ABAWDS |
1,200,000 |
4400-3067 | Supplemental Nutrition Assistance Program Employment and Training
For the purposes of a federally funded grant entitled, Supplemental Nutrition Assistance Program Employment and Training |
2,100,000 |
4400-3069 | Full Employment Supplemental Nutrition Assistance Program Cash Out
For the purposes of a federally funded grant entitled, Full Employment Supplemental Nutrition Assistance Program Cash Out |
25,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF CHILDREN AND FAMILIES | 807,591,428 | |||||||||
Budgetary Direct Appropriations | 791,463,548 | |||||||||
Direct Appropriations | ||||||||||
4800-0015 | Social Worker Services and Related Operational Support
For the operation of the department of children and families, including the costs of the department's social workers, administration, purchased operational support and foster care review |
244,838,724 | ||||||||
4800-0038 | Services for Children and Families
For services to children and families including but not limited to permanency, stabilization, placement, congregate care, juvenile offender placement and the sexual abuse intervention network |
519,936,364 | ||||||||
4800-1400 | Support Services for People at Risk of Domestic Violence
For shelters and support services, including payroll costs, for people at risk of domestic violence |
23,482,061 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
4800-0016 | Roca Retained Revenue for Cities and Towns
The department of children and families may expend for the operation of the transitional employment program an amount not to exceed $484,000 from revenues collected for services provided by the participants; provided, that notwithstanding any general or special law to the contrary, the department may enter into a contract with Roca, Inc. to manage the transitional employment program and to provide services to participants from the aging-out population, parolees, probationers, youth service releasees or other community residents considered to have employment needs |
484,000 | ||||||||
4800-0091 | Child Welfare Training Institute Retained Revenue
The department of children and families may expend for the purpose of administering a child welfare professional development training institute an amount not to exceed $2,722,399 from federal reimbursements received under Title IV-E of the Social Security Act; provided, that notwithstanding any general or special law to the contrary, for the purposes of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
2,722,399 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 15,726,558 | |||||||||
4800-0005 | Children's Justice Act
For the purposes of a federally funded grant entitled, Children's Justice Act |
358,829 | ||||||||
4800-0007 | Family Violence Prevention and Support Services
For the purposes of a federally funded grant entitled, Family Violence Prevention and Support Services |
1,765,034 | ||||||||
4800-0009 | Title IV-E Independent Living Program
For the purposes of a federally funded grant entitled, Title IV-E Independent Living Program |
3,016,802 | ||||||||
4800-0013 | Family Preservation and Support Services
For the purposes of a federally funded grant entitled, Family Preservation and Support Services |
4,752,044 | ||||||||
4800-0085 | Education and Training Voucher Program
For the purposes of a federally funded grant entitled, Education and Training Voucher Program |
1,008,441 | ||||||||
4800-0086 | Adoption Opportunities
For the purposes of a federally funded grant entitled, Adoption Opportunities |
139,335 | ||||||||
4800-0089 | Adoption Incentive Payments
For the purposes of a federally funded grant entitled, Adoption Incentive Payments |
57,376 | ||||||||
4899-0001 | Title IV-B Child Welfare Services
For the purposes of a federally funded grant entitled, Title IV-B Child Welfare Services |
4,100,000 | ||||||||
4899-0022 | Child Abuse and Neglect Prevention and Treatment
For the purposes of a federally funded grant entitled, Child Abuse and Neglect Prevention and Treatment |
528,697 |
account | description | amount |
---|---|---|
Trust and Other Spending | 401,322 | |
4800-3110 | Private Donations | 146,380 |
4899-8103 | Scholarship Trust Fund | 3,600 |
4899-8104 | Casey Family - Centered Practice Expendable Trust | 251,342 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Massachusetts Commission for the Blind | 26,364 | 8,288 | 34,652 | 2,801 |
Massachusetts Rehabilitation Commission | 44,284 | 98,230 | 142,514 | 3,051 |
Massachusetts Commission for the Deaf and Hard of Hearing | 5,169 | 443 | 5,612 | 154 |
Soldiers' Home in Massachusetts | 26,264 | 0 | 26,264 | 12,265 |
Soldiers' Home in Holyoke | 19,803 | 0 | 19,803 | 11,988 |
Department of Developmental Services | 1,245,671 | 10,883 | 1,256,554 | 419,795 |
TOTAL | 1,367,555 | 117,844 | 1,485,399 | 450,053 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
MASSACHUSETTS COMMISSION FOR THE BLIND | 34,652,227 | |||||||||
Budgetary Direct Appropriations | 26,364,197 | |||||||||
4110-0001 | Massachusetts Commission for the Blind Administration and Services
For the operation of the Massachusetts commission for the blind, including the costs of the community services and turning 22 programs and vocational rehabilitation services for the blind undertaken in cooperation with the federal government; provided, that the commission shall work in conjunction with the department of mental retardation to secure the maximum amount of federal reimbursements available for the care of turning 22 clients and to secure similar rates for contracted residential services; and provided further, that no funds shall be deducted for pensions, group health and life insurance, or any other fringe benefit or indirect costs of federally reimbursed state employees |
17,952,989 | ||||||||
4110-1010 | State Supplement to Federal Supplemental Security Income (SSI) for the Blind
For aid to the adult blind; provided, that funds may be expended from this item for burial expenses incurred in the prior fiscal year and for sheltered workforce employee retirement benefits |
8,411,208 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 8,163,030 | |||||||||
4110-3020 | Vocational Rehabilitation Grant for the Blind
For the purposes of a federally funded grant entitled, Vocational Rehabilitation Grant for the Blind |
194,885 | ||||||||
4110-3021 | Basic Support Grant for the Blind
For the purposes of a federally funded grant entitled, Basic Support Grant for the Blind |
7,023,706 | ||||||||
4110-3023 | Independent Living for the Blind - Adaptive Housing
For the purposes of a federally funded grant entitled, Independent Living for the Blind - Adaptive Housing |
65,550 | ||||||||
4110-3026 | Independent Living - Services to Older Blind Americans
For the purposes of a federally funded grant entitled, Independent Living - Services to Older Blind Americans |
774,609 | ||||||||
4110-3027 | Rehabilitation Training for the Blind
For the purposes of a federally funded grant entitled, Rehabilitation Training for the Blind |
29,280 | ||||||||
4110-3028 | Supported Employment for the Blind
For the purposes of a federally funded grant entitled, Supported Employment for the Blind |
75,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 125,000 | |
4110-6600 | Educational Purposes Trust Fund | 75,000 |
4110-6606 | Vending Facility Operators Trust Fund | 50,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
MASSACHUSETTS REHABILITATION COMMISSION | 142,513,623 | |||||||||
Budgetary Direct Appropriations | 44,283,876 | |||||||||
4120-1000 | Massachusetts Rehabilitation Commission Administration
For the operation of the commission including the housing registry for the disabled; provided, that amounts appropriated to the commission that extend or expand services beyond the level of services provided in fiscal year 2010 shall not annualize above those amounts in fiscal year 2011; provided further, that the commissioner shall report quarterly to the house and senate committees on ways and means and the secretary of administration and finance on the number of clients served and the amount expended on each type of service; provided further, that upon the written request of the commissioner of revenue, the commission shall provide lists of individual clients to whom or on behalf of whom payments have been made for the purpose of verifying eligibility and detecting and preventing fraud, error and abuse in the programs administered by the commission; and provided further, that the lists shall include client names and social security numbers and payee names and other identification, if different from a client's |
561,817 | ||||||||
4120-2000 | Vocational Rehabilitation for the Disabled
For vocational rehabilitation services operated in cooperation with the federal government; provided, that no funds from the federal vocational rehabilitation grant or state appropriation shall be deducted for pensions, group health and life insurance and any other indirect cost of federally-reimbursed state employees |
10,599,024 | ||||||||
4120-3000 | Employment and Homecare Assistance Including Independent Living and Turning 22
For homemaking, employment assistance and independent living assistance services; provided, that vocational evaluation and employment services for severely disabled adults may be provided; and provided further, that funds shall be used for services to clients of the department who turn 22 years of age |
21,733,505 | ||||||||
4120-6000 | Head Injury Treatment Services
For head injury treatment services |
11,389,530 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 83,664,951 | |||||||||
4120-0020 | Vocational Rehabilitation Program Federal Funds
For the purposes of a federally funded grant entitled, Vocational Rehabilitation Program Federal Funds |
40,119,565 | ||||||||
4120-0040 | Vocational Rehabilitation Comprehensive Systems Personnel Development Training
For the purposes of a federally funded grant entitled, Vocational Rehabilitation Comprehensive Systems Personnel Development Training |
110,200 | ||||||||
4120-0187 | Supported Employment Program Federal Funds
For the purposes of a federally funded grant entitled, Supported Employment Program Federal Funds |
516,463 | ||||||||
4120-0191 | Informed Members Planning and Assessing Choices Together
For the purposes of a federally funded grant entitled, Informed Members Planning and Assessing Choices Together |
165,637 | ||||||||
4120-0511 | Disability Determination Services
For the purposes of a federally funded grant entitled, Disability Determination Services |
40,032,148 | ||||||||
4120-0603 | Innovation Strategies for Transition Youth with Disabilities
For the purposes of a federally funded grant entitled, Innovation Strategies for Transition Youth with Disabilities |
350,000 | ||||||||
4120-0608 | TBI Implementation Grant
For the purposes of a federally funded grant entitled, TBI Implementation Grant |
120,000 | ||||||||
4120-0760 | Independent Living Federal Funds
For the purposes of a federally funded grant entitled, Independent Living Federal Funds |
1,750,000 | ||||||||
4120-0768 | Assistive Technology Act
For the purposes of a federally funded grant entitled, Assistive Technology Act |
500,938 |
account | description | amount |
---|---|---|
Trust and Other Spending | 14,564,796 | |
4120-0029 | Vocational Rehabilitation for the Multi-Disabled Trust Fund | 4,000,000 |
4120-0030 | Workforce Coordinating Grant Trust Account | 44,796 |
4120-0032 | Employment Services Training | 20,000 |
4120-6002 | Head Injury Treatment Services Trust Fund | 10,500,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
MASSACHUSETTS COMMISSION FOR THE DEAF AND HARD OF HEARING | 5,612,078 | |||||||||
Budgetary Direct Appropriations | 5,169,020 | |||||||||
Direct Appropriations | ||||||||||
4125-0100 | Massachusetts Commission for the Deaf and Hard of Hearing
For the operation of the Massachusetts commission for the deaf and hard of hearing |
5,169,020 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 250,000 | |||||||||
4125-0122 | Chargeback for Interpreter Services
For the costs of interpreter services provided by staff of the Massachusetts commission for the deaf and hard of hearing
|
250,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 193,058 | |
4125-0104 | Interpreter Services Revolving Fund | 193,058 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
SOLDIERS' HOME IN MASSACHUSETTS | 26,263,874 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
4180-0100 | Soldiers' Home in Massachusetts
For the operation of the soldiers' home in Massachusetts, located in the city of Chelsea, including a specialized unit for the treatment of Alzheimer's disease patients and the soldier's home school of practical nursing; provided, that graduates from the school of nursing shall be required to work in state-operated facilities for at least 1 year; and provided further, that all pharmacy services shall be purchased through the state office of pharmacy services |
25,963,213 |
account | description | amount |
---|---|---|
Retained Revenues | ||
4180-1100 | License Plate Sales Retained Revenue
The soldiers' home in Massachusetts, located in the city of Chelsea, may expend for facility maintenance and patient care an amount not to exceed $300,661; provided, that 60 per cent of all revenues generated under section 2 of chapter 90 of the General Laws through the purchase of license plates with the designation VETERAN by eligible veterans of the commonwealth, after compensating the registry of motor vehicles for the costs associated with the license plates, shall be deposited into and for the purposes of this account; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system, prior appropriation continued |
300,661 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
SOLDIERS' HOME IN HOLYOKE | 19,803,450 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
4190-0100 | Soldiers' Home in Holyoke
For the operation of the soldiers' home in Holyoke; provided, that in the operation of the outpatient pharmacy, the soldiers' home shall cover the cost of drugs prescribed at the soldiers' home, excluding the required co-payment, only when the veteran has no access to other drug insurance coverage, including coverage through the program authorized by section 39 of chapter 19A of the General Laws |
19,438,450 |
account | description | amount |
---|---|---|
Retained Revenues | ||
4190-0102 | Pharmacy Co-Payment Fee Retained Revenue
The soldiers' home in Holyoke may expend for the outpatient pharmacy program an amount not to exceed $110,000 from co-payments which it may charge to users of the program; provided, that the rates of the co-payments and the procedures for their administration shall be determined annually by the soldiers' home superintendent; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the soldiers' home may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
110,000 |
4190-0200 | Holyoke Telephone and Television Retained Revenue
The soldiers' home in Holyoke may expend for the provision of television and telephone services to residents an amount not to exceed $25,000 from fees collected from veterans in its care; provided further, that the soldiers' home in Holyoke may expend for facility operations an amount not to exceed $5,000 from revenues received from licensing the property for placement of aerial antennas |
30,000 |
4190-1100 | License Plate Sales Retained Revenue
The soldiers' home in Holyoke may expend for facility maintenance and patient care an amount not to exceed $225,000; provided, that 40 per cent of all revenues generated under section 2 of chapter 90 of the General Laws through the purchase of license plates with the designation VETERAN by eligible veterans of the commonwealth, after compensating the registry of motor vehicles for the costs associated with the license plates, shall be deposited into and for the purposes of this account; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system, prior appropriation continued |
225,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF DEVELOPMENTAL SERVICES | 1,256,554,206 | |||||||||
Budgetary Direct Appropriations | 1,245,670,784 | |||||||||
Direct Appropriations | ||||||||||
5911-1003 | Department of Developmental Services Administration
For the administration and operation of the department of developmental services |
68,224,506 | ||||||||
5911-2000 | Community Programs for the Mentally Retarded
For community-based day and work programs for adults, including transportation costs associated with the adult services program; provided, that transportation shall be provided on the basis of priority of need as determined by the department; provided further, that funds shall be expended for respite services and intensive family supports; and provided further, that the department shall pursue the highest rates of federal reimbursement possible for those services |
146,869,768 | ||||||||
5920-2000 | Community and State Operated Residential Services
For state- and vendor-operated community-based residential adult services, including intensive individual supports and community-based health services; provided, that $2,263,600 shall be expended for court monitor costs and $25,476,450 shall be expended towards compliance with the terms of the Rolland settlement agreement, dated June 16, 2008, Civil Action No. 98-30208-KPN, filed in the United States District Court of Massachusetts in order to provide active services for class members; and provided further, that the department shall maximize federal reimbursement, whenever possible under federal regulation, for the direct and indirect costs of services provided by the employees funded in this item |
852,653,065 | ||||||||
5920-3010 | Autism Division
For support services for families with autistic children through the autism division |
3,717,509 | ||||||||
5920-5000 | Turning 22 Program and Services
For services to clients of the department who turn 22 years of age during state fiscal year 2010 |
7,700,000 | ||||||||
5930-1000 | State Facilities for the Mentally Retarded
For the operation of facilities for individuals with mental retardation |
166,355,936 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
5982-1000 | Templeton Developmental Center Farm Product Sales Retained Revenue
The department of developmental services may expend for program costs of the Templeton developmental center, including supplies, equipment and facility maintenance, an amount not to exceed $150,000 received from the sale of milk and other farm-related products at the center; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
150,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 6,500,000 | |||||||||
5948-0012 | Chargeback for Special Education Alternatives for Mentally Retarded Children
For the operation of a program providing alternatives to residential placements for children with mental retardation, including the costs of intensive home-based supports provided for the purposes of item 7061-0012
|
6,500,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 261,100 | |||||||||
5947-0010 | Family Support 360 - Project of National Significance
For the purposes of a federally funded grant entitled, Family Support 360 - Project of National Significance |
55,000 | ||||||||
5947-0011 | Real Choice Systems Change Grant Program
For the purposes of a federally funded grant entitled, Real Choice Systems Change Grant Program |
206,100 |
account | description | amount |
---|---|---|
Trust and Other Spending | 4,122,322 | |
5011-9101 | Surety Money - Transportation of Mental Retardation Clients | 1,069 |
5483-9101 | Walter E. Fernald State School | 7,000 |
5911-0001 | Templeton Parents Guardians Friends Expendable Trust | 8,704 |
5911-2001 | Department of Mental Retardation Commissioner's Trust | 4,090,549 |
5920-0002 | Belchertown Carousel Trust | 15,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Department of Veterans' Services | 57,879 | 619 | 58,498 | 315 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF VETERANS' SERVICES | 58,497,618 | |||||||||
Budgetary Direct Appropriations | 57,878,618 | |||||||||
Direct Appropriations | ||||||||||
1410-0010 | Veterans' Services Administration and Pension Determination
For the operation of the department of veterans' services; provided, that a report shall be submitted to the joint committee on veterans' and federal affairs and the house and senate committees on ways and means not later than December 31, 2009, on the implementation of and the outreach efforts of the "welcome home bill"; provided further, that the report shall include the participation rates for service, hindrances to enrollment for the program, and recommendations, including any necessary statutory or other changes to increase the number of service men and women who apply for such service; and provided further, that funds shall be used for the revenue maximization project of the department of elder affairs to identify individuals eligible for veterans' pensions who are currently receiving home health care services |
2,353,796 | ||||||||
1410-0012 | Veterans' Outreach Centers Including Homeless Shelters
For services to veterans, including the maintenance and operation of outreach centers, the women veterans' outreach program, homelessness services, and the maintenance and operation of homeless shelters and transitional housing for veterans at the New England Shelter for Homeless Veterans located in the city of Boston; provided, that the outreach centers shall provide counseling to incarcerated veterans and to Vietnam era veterans and their families who may have been exposed to agent orange; and provided further, that these centers shall also provide services to veterans who were discharged after September 11, 2001 and their families |
7,513,445 | ||||||||
1410-0400 | Veterans' Benefits and Annuities to Disabled Veterans
For the payment of veterans' annuities under section 6B of chapter 115 of the General Laws and for reimbursements to cities and towns for payments to certain veterans under section 6 of chapter 115 of the General Laws; provided, that funds may be expended from this item for payment of fuel allowance benefits provided to recipients |
46,808,777 | ||||||||
1410-0630 | Agawam and Winchendon Veterans' Cemeteries
For the administration of the veterans' cemeteries in the towns of Agawam and Winchendon |
902,600 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
1410-0018 | Agawam and Winchendon Veterans' Cemeteries Fees and Grants Retained Revenue
The department of veterans' services may expend for the maintenance and operation of the Agawam and Winchendon veterans' cemeteries an amount not to exceed $300,000 from revenues collected from federal reimbursements, fees, grants, gifts or other contributions to the cemeteries |
300,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 600,000 | |||||||||
1410-0254 | Homeless Veterans' Reintegration, Training, and Placement
For the purposes of a federally funded grant entitled, Homeless Veterans' Reintegration, Training, and Placement |
300,000 | ||||||||
1410-0256 | Veterans' Workforce Investment
For the purposes of a federally funded grant entitled, Veterans' Workforce Investment |
300,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 19,000 | |
1410-0600 | War Veterans' Reimbursement Fund | 1,000 |
1410-2526 | Agent Training | 18,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Secretary of Transportation and Public Works | 183,888 | 49,577 | 233,465 | 516,620 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE SECRETARY OF TRANSPORTATION AND PUBLIC WORKS | 233,465,066 | |||||||||
Budgetary Direct Appropriations | 183,888,384 | |||||||||
Direct Appropriations | ||||||||||
6000-0100 | Executive Office of Transportation and Public Works
For the operation of the executive office of transportation and public works; provided, that the executive office shall maintain a highways division, a registry of motor vehicles and an aeronautics commission; provided further, that notwithstanding any general or special law to the contrary, the executive office may expend from capital authorizations amounts necessary to cover operational costs of the executive office in excess of amounts appropriated in this item to ensure that adequate staffing levels are maintained to support the services and programs offered by the executive office; provided further, that funds appropriated in this item shall be available for grants to the regional transit authorities; provided further, that the commonwealth may enter into contracts with the regional transit authorities for the period beginning July 1, 2009 and ending June 30, 2010; and provided further, that notwithstanding section 152A of chapter 161 and section 23 of chapter 161B of the General Laws, at least 50 per cent of the net cost of service, as certified by the executive office of transportation and public works, of each authority incurred in fiscal year 2009 shall be paid by the commonwealth and shall not be assessed upon the cities and towns constituting the authorities
|
133,728,147 | ||||||||
6000-1700 | Transportation Information Technology Costs
For the provision of information technology services within the executive office for transportation and public works
|
6,738,987 | ||||||||
6030-7201 | Snow and Ice Control
For snow and ice control on state highways and bridges; provided, that notwithstanding any general or special law to the contrary, the division of highways may, for the purpose of accommodating timing discrepancies between the available appropriation in this line-item and expenditures associated with snow and ice control, including the purchase of materials and equipment and the payment of third party vendors, incur liabilities and expenses and the state comptroller may certify for payment invoices in excess of the appropriation in an amount not to exceed $38,000,000, but any such payment that would result in a deficiency shall be pre-approved by the secretary of administration and finance, in consultation with the secretary of transportation and public works and the state comptroller
|
36,000,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
6000-0110 | Railroad Property Retained Revenue
The executive office of transportation and public works may expend for the purpose of management and maintenance of railroad properties owned by the executive office on behalf of the commonwealth an amount not to exceed $27,344 from the rents and fees received under section 4 of chapter 161C of the General Laws
|
27,344 | ||||||||
6010-0003 | Billboard & Outdoor Advertising Retained Revenue
The executive office of transportation and public works may expend for highway maintenance an amount not to exceed $1,000,000 from revenue generated from promotional programs; provided, that the executive office may grant licenses in connection with the program for a term not to exceed 10 years; and provided further, that these licenses shall be revocable upon reasonable notice of not less than 30 days if the executive office determines that the licensed premises may not be used for program purposes
|
1,000,000 | ||||||||
8400-0011 | License Production Retained Revenue
The registry of motor vehicles may expend for additional expenses associated with the production of drivers licenses, state identification cards and motor vehicle license plates an amount not to exceed $6,393,906 from revenue collected from fees charged by the registry; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the registry may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system
|
6,393,906 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 12,362,132 | |||||||||
6000-1701 | Chargeback for Transportation Information Technology Costs
For the cost of information technology services provided to agencies of the executive office of transportation and public works
|
10,362,132 | ||||||||
6030-7501 | Chargeback for Bulk Fuel Purchase
For the operation of a bulk motor fuel program, including the purchase and distribution costs of fuel for certain vehicles under the authority of the operational services division and other agencies, and related administrative expenses
|
2,000,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 16,505,434 | |||||||||
6000-0018 | Rural Public Transportation Assistance
For the purposes of a federally funded grant entitled, Rural Public Transportation Assistance |
4,399,436 | ||||||||
6000-0023 | Rural Public Transportation Planning
For the purposes of a federally funded grant entitled, Rural Public Transportation Planning |
3,935,000 | ||||||||
6000-0049 | Elderly and Handicapped Transportation Capital Grant
For the purposes of a federally funded grant entitled, Elderly and Handicapped Transportation Capital Grant |
5,459,022 | ||||||||
6000-0050 | New Freedom Federal Grants Projects
For the purposes of a federally funded grant entitled, New Freedom Federal Grants Projects |
2,000,000 | ||||||||
8400-0090 | Commercial Driver Licensing Information System Enhancement
For the purposes of a federally funded grant entitled, Commercial Driver Licensing Information System Enhancement |
711,976 |
account | description | amount |
---|---|---|
Trust and Other Spending | 20,709,116 | |
6000-1930 | Preparation of Transit Programs | 784,341 |
8400-0012 | Environmental Registration Plate for Private Passenger Vehicles | 60,150 |
8400-0054 | Motor Vehicle Safety Inspection Trust Fund | 19,864,625 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Secretary of Housing and Economic Development | 7,080 | 3,924 | 11,004 | 0 |
Department of Business Development | 34,928 | 1,281 | 36,209 | 0 |
Department of Housing and Community Development | 268,009 | 614,921 | 882,930 | 2,328 |
Consumer Affairs and Business Regulation | 1,605 | 716 | 2,321 | 1,500 |
Division of Banks | 17,932 | 0 | 17,932 | 22,912 |
Division of Insurance | 12,821 | 2,315 | 15,136 | 72,718 |
Division of Professional Licensure | 2,968 | 6,229 | 9,198 | 15,373 |
Division of Standards | 1,389 | 0 | 1,389 | 2,431 |
Department of Telecommunications and Cable | 2,686 | 0 | 2,686 | 4,352 |
State Racing Commission | 3,048 | 4,968 | 8,016 | 10 |
TOTAL | 352,465 | 634,355 | 986,820 | 121,622 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE SECRETARY OF HOUSING AND ECONOMIC DEVELOPMENT | 11,004,489 | |||||||||
Budgetary Direct Appropriations | 7,080,085 | |||||||||
Direct Appropriations | ||||||||||
7002-0010 | Executive Office of Housing and Economic Development
For the operation of the office of the secretary of housing and economic development including the operation of the Massachusetts business-to-business program and the Massachusetts permit regulatory office, related regional and local planning grants, payments to the Massachusetts Development Finance Agency and the operation of the office of the wireless and broadband affairs director; provided, that agencies within the executive office may, with the prior approval of the secretary, streamline and improve administrative operations through interdepartmental service agreements |
3,622,108 | ||||||||
7002-0017 | Housing and Economic Development Information Technology Costs
For the provision of information technology services within the executive office of housing and economic development |
3,457,977 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Intragovernmental Service Spending | 3,924,404 | |||||
7002-0018 | Chargeback for Housing and Economic Development Information Technology Costs
For the cost of information technology services provided to agencies of the executive office of housing and economic development
|
3,924,404 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF BUSINESS DEVELOPMENT | 36,208,804 | |||||||||
Budgetary Direct Appropriations | 34,928,027 | |||||||||
7007-0100 | Department of Business Development
For the department of business development, which shall also include the operation of the Massachusetts office of business development and the office of small business and entrepreneurship; provided, that this item shall include the administrative operation and oversight of capital grants programs, including the Massachusetts opportunities relocation and expansion jobs capital program, established in chapter 123 of the acts of 2006; and provided further, that this item may include grants to community development corporations, community development financial institutions or non-profit community-based organizations for the purpose of providing technical assistance or training programs to businesses with 20 employees or fewer |
4,643,976 | ||||||||
7007-0150 | Regional Economic Development Grants
For a competitive grant program to promote regional economic development across the commonwealth |
2,850,000 | ||||||||
7007-0800 | Small Business Development Center at the University of Massachusetts Amherst
For a state matching grant for a small business development center; provided, that no funds may be expended from this item until the United States Small Business Administration has made a payment or has executed a contract to pay the University of Massachusetts at Amherst for the operation of the center; provided further, that the funds expended from this item shall not exceed 25 per cent of the gross operating cost of the center; provided further, that not more than $300,000 from this item shall be expended for federal procurement technical assistance services within the center, subject to the receipt of matching funds from federal or private sources including the Department of Defense; and provided further, that the services shall include, but not be limited to, assisting businesses in securing federal contracts, obtaining contract financing, generating responses to requests for proposals, interpreting bid documents, providing educational workshops and seminars, and the electronic identification and tracking of federal bid opportunities |
1,204,286 | ||||||||
7007-0900 | Massachusetts Office of Travel and Tourism
For the operation of the Massachusetts office of travel and tourism; provided, that funds appropriated within this item shall also be used for financial assistance to local tourist councils under section 14 of chapter 23A of the General Laws
|
18,508,168 | ||||||||
7007-0951 | Commonwealth Zoological Corporation
For the operation of the Commonwealth Zoological Corporation under chapter 92B of the General Laws; provided, that the funds appropriated in this item shall be used to promote private fundraising, achieve self-sufficiency and serve as a catalyst for urban economic development and job opportunities for local residents; and provided further, that not less than $750,000 shall be expended on a matching program to encourage private and corporate donations to support the Franklin Park Zoo and Stone Zoo |
6,100,000 | ||||||||
7007-1300 | Massachusetts International Trade Council
For the operation of the Massachusetts international trade council; provided, that subject to final execution of the terms and conditions of a contract, the council shall act on behalf of the department of business development to assume the functions of the Massachusetts office of international trade and investment under sections 23A through 28, inclusive, of chapter 23A of the General Laws
|
760,000 | ||||||||
7007-1500 | State Office of Minority and Women Business Assistance
For the operation of the state office of minority and women business assistance |
861,597 |
account | description | amount |
---|---|---|
Trust and Other Spending | 1,280,777 | |
7007-9012 | Domestic Marketing Expendable Trust | 584,875 |
9000-0501 | Annual Travel and Tourism Conference | 113,980 |
9000-1809 | Industry Specialist Program | 153,290 |
9000-2220 | Federal Disadvantaged Business Enterprise Certification Program | 428,632 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF HOUSING AND COMMUNITY DEVELOPMENT | 882,930,021 | |||||||||
Budgetary Direct Appropriations | 268,009,221 | |||||||||
Direct Appropriations | ||||||||||
7004-0001 | Indian Affairs Commission
For the operation of the commission on indian affairs |
99,698 | ||||||||
7004-0099 | Department of Housing and Community Development
For the operation of the department of housing and community development; provided, that notwithstanding any general or special law, rule, or regulation to the contrary, the department may conduct annual verifications of household income levels based upon state tax returns for the purposes of administering the state and federal housing subsidy programs funded in items 7004-9005, 7004-9009, 7004-9014, 7004-9019, 7004-9020, 7004-9024, 7004-9030, 7004-9033 and 7004-9316; provided further, that for the purposes of conducting this income verification, the director of the department may enter into an interdepartmental service agreement with the commissioner of revenue to utilize the department of revenue's wage reporting and bank match system for the purpose of verifying the income and eligibility of participants in federally assisted housing programs and that of members of the participants' households; provided further, that as a condition of eligibility or continued occupancy by an applicant or a tenant, the department may require disclosure of the social security number of an applicant or tenant and members of the applicant's or tenant's household for use in verification of income eligibility; provided further, that the department may deny or terminate participation in subsidy programs for failure by an applicant or a tenant to provide a social security number for use in verification of income eligibility; provided further, that the department may also consult with the department of revenue, the department of transitional assistance or any other state or federal agency which it considers necessary to conduct this income verification; provided further, that notwithstanding any general or special law to the contrary, these state agencies shall consult and cooperate with the department and furnish any information in the possession of the agencies including, but not limited to, tax returns and applications for public assistance or financial aid; and provided further, that for the purposes of clarification only, notwithstanding section 12 of chapter 490 of the acts of 1980, the department may authorize neighborhood housing services corporations to retain, re-assign and reloan funds received in repayment of loans made under the neighborhood housing services rehabilitation program |
7,009,264 | ||||||||
7004-0100 | Operation of Homeless Programs
For the operations of the homeless shelter and services unit, including the compensation of caseworkers and support personnel |
4,754,159 | ||||||||
7004-0101 | Emergency Assistance - Family Shelters and Services
For certain expenses of the emergency assistance program including contracted family shelters, transitional housing programs, programs to reduce homelessness in Barnstable, Dukes, Hampden and Nantucket counties, residential education centers for single mothers with children, intake centers and voucher shelters; provided, that eligibility shall be limited to families with income at or below 130 per cent of the federal poverty level; provided, however, that any family whose income exceeds 130 per cent of the federal poverty level while the family is receiving assistance funded by this item shall not become ineligible for assistance due to exceeding the income limit for a period of 3 months from the date that the 130 per cent level was exceeded; provided further, that the department shall establish reasonable requirements for such families to escrow some portion of their income; provided further, that any such escrowed funds shall be exempt from otherwise applicable asset limits; provided further, that the family may withdraw the amount placed in escrow upon transition to permanent housing or losing eligibility for shelter services; provided further, that benefits under this item shall be provided only to residents who are citizens of the United States or aliens lawfully admitted for permanent residence or otherwise permanently residing under color of law in the United States; provided further, that the department shall take all steps necessary to enforce regulations to prevent abuse in the emergency assistance program; provided further, that no emergency assistance expenditures shall be paid from this item unless explicitly authorized; provided further, that eligible households shall be placed in shelters as close as possible to their home community unless a household requests otherwise; provided further, that if the closest available placement is not within 20 miles of the household's home community, the household shall be transferred to an appropriate shelter within 20 miles of its home community at the earliest possible date unless the household requests otherwise; provided further, that eligibility for shelter by an otherwise eligible family shall not be impaired by prior receipt of any non-shelter benefit; provided further, that the department shall make every effort to ensure that children receiving services from this item shall continue attending school in the community in which they lived prior to receiving services funded from this item; provided further, that notwithstanding any other general or special law to the contrary, the department shall immediately provide shelter for up to 30 days to families who appear to be eligible for such shelter based on statements provided by the family and any other information in the possession of the department but who need additional time to obtain any third-party verifications reasonably required by the department; provided further, that shelter benefits received under the preceding proviso shall not render a family ineligible under any regulation providing that a family who previously received shelter is ineligible for shelter benefits for a period of 12 months; provided further, that families receiving such shelter benefits who are found not to be eligible for continuing shelter benefits shall be eligible for aid pending a timely appeal under chapter 23B of the General Laws; and provided further, that the department shall not impose unreasonable requirements for third-party verification and shall accept verifications from the family whenever reasonable |
90,431,426 | ||||||||
7004-0102 | Homeless Individuals Assistance
For the homelessness program to assist individuals who are homeless or in danger of becoming homeless, including but not limited to assistance to organizations that provide shelter, transitional housing, and services that assist individuals to avoid entry into shelters or successfully exit shelters; provided, that $1,200,000 shall be provided for a grant to the home and healthy for good pilot program |
37,481,684 | ||||||||
7004-2475 | Soft Second Mortgage
For the soft second loans program |
2,500,000 | ||||||||
7004-3036 | Housing Services and Counseling
For housing services and counseling; provided, that funds shall be expended as grants to 9 regional housing consumer education centers operated by the regional non-profit housing authorities |
1,628,140 | ||||||||
7004-3045 | Tenancy Preservation Program
For the tenancy preservation program |
500,000 | ||||||||
7004-4314 | Service Coordinators Program
For the expenses of a service coordinators program established by the department to assist tenants residing in housing developed under sections 39 and 40 of chapter 121B of the General Laws |
490,401 | ||||||||
7004-9005 | Subsidies to Public Housing Authorities
For subsidies to housing authorities and non-profit organizations including funds for deficiencies caused by certain reduced rentals in housing for the elderly, handicapped, veterans and relocated persons under sections 32 and 40 of chapter 121B of the General Laws; provided, that the department may expend funds appropriated in this item for deficiencies caused by certain reduced rentals which may be anticipated in the operation of housing authorities for the first quarter of the subsequent fiscal year; provided further, that no monies shall be expended from this item for the purpose of reimbursing the debt service reserve included in the budgets of housing authorities; and provided further, that the amount appropriated in this item shall be considered to meet any and all obligations under sections 32 and 40 of chapter 121B |
71,150,000 | ||||||||
7004-9024 | Massachusetts Rental Voucher Program
For a program of rental assistance for low-income families and elderly persons through mobile and project-based vouchers; provided, that rental assistance shall only be paid under a program to be known as the Massachusetts rental voucher program; provided further, that the income of the households shall not exceed 200 per cent of the federal poverty level; provided further, that the department may award mobile vouchers to eligible households currently occupying project-based units that shall expire due to the non-renewal of project-based rental assistance contracts; provided further, that the department, as a condition of continued eligibility for vouchers and voucher payments, may require disclosure of social security numbers by participants and members of participants' households in the Massachusetts rental voucher program for use in verification of income with other agencies, departments and executive offices; provided further, that any household in which a participant or member of a participant's household shall fail to provide a social security number for use in verifying the household's income and eligibility shall no longer be eligible for a voucher or to receive benefits from the voucher program; provided further, that the vouchers shall be in varying dollar amounts and shall be set by the department based on considerations, including, but not limited to, family size, composition, income level and geographic location; provided further, that notwithstanding any general or special law to the contrary, the monthly dollar amount of each voucher shall be the department-approved total monthly rent of the unit less the monthly amount paid for rent by the household; provided further, that notwithstanding any general or special law to the contrary, the use of rent surveys shall not be required in determining the amounts of the mobile vouchers or the project-based units; provided further, that any household which is proven to have caused intentional damage to its rental unit in an amount exceeding 2 month's rent during any 1-year lease period shall be terminated from the program; provided further, that the department shall pay agencies an administrative fee per voucher per month to be determined by the department for the costs of administering the program; provided further, that subsidies shall not be reduced for the cost of accommodating the cost of the inspections; provided further, that notwithstanding any general or special law to the contrary, each household holding a project-based voucher shall pay at least 30 per cent but not more than 40 per cent of its income as rent and each household holding a mobile voucher shall pay at least 30 per cent but not more than 40 per cent of its income as rent; provided further, that the department shall establish the amounts of the mobile vouchers and the project-based vouchers so that the appropriation in this item is not exceeded by payments for rental assistance and administration; provided further, that the department shall not enter into commitments which shall cause it to exceed the appropriation set forth in this item; provided further, that the households holding mobile vouchers shall have priority for occupancy of the project-based dwelling units in the event of a vacancy; provided further, that the department may impose certain obligations for each participant in the Massachusetts rental voucher program through a 12-month contract which shall be executed by the participant and the department; provided further, that these obligations may include, but shall not be limited to, job training, counseling, household budgeting and education, as defined in regulations adopted by the department and to the extent these programs are available; provided further, that each participant may be required to undertake and meet these contractually established obligations as a condition for continued eligibility in the program; provided further, that for continued eligibility, each participant shall execute this 12-month contract on or before September 1, 2008, if the participant's annual eligibility recertification date occurs between June 30, 2008, and September 1, 2008, and otherwise on or before the annual eligibility recertification date; provided further, that any participant who is over the age of 60 years or who is disabled may be exempted from any obligations unsuitable under particular circumstances; provided further, that no funds shall be expended from this item in the AA object class for the compensation of state employees; provided further, that the department may assist housing authorities, at their written request, in the immediate implementation of a homeless prevention program utilizing alternative housing resources available to them for low-income families and the elderly by designating participants in the Massachusetts rental voucher program as at risk of displacement by public action through no fault of their own; provided further, that participating local housing authorities may take all steps necessary to enable them to transfer mobile voucher program participants from the Massachusetts rental voucher program into another housing subsidy program; and provided further, that the department shall submit an annual report to the budget director, the secretary of administration and finance, and the house and senate committees on ways and means detailing leasing expenditures, the number of outstanding rental vouchers, and the number and types of units leased per community |
35,797,061 | ||||||||
7004-9030 | Alternative Housing Voucher Program
For a program of rental assistance for non-elderly persons with disabilities established under chapter 179 of the acts of 1995; provided, that notwithstanding any general or special law to the contrary, rental assistance shall be in the form of mobile vouchers; provided further, that the vouchers shall be in varying amounts and set by the department based on considerations including, but not limited to, household size, composition, household income and geographic location; provided further, that any household which is proven to have caused intentional damage to its rental unit in an amount exceeding 2 month's rent during any 1-year lease period shall be terminated from the program; provided further, that the department shall pay agencies an administrative fee per voucher per month to be determined by the department for the costs of administering the program; provided further, that notwithstanding any general or special law to the contrary, there shall be no maximum percentage applicable to the amount of income paid for rent by each household holding a mobile voucher, but each household shall be required to pay not less than 25 per cent of its net income, as defined in regulations adopted by the department, for units if utilities are not provided by the unit owner or not less than 30 per cent of its income for units if utilities are provided by the unit owner; provided further, that payments for rental assistance may be provided in advance; provided further, that the department shall establish the amounts of the mobile vouchers, so that this appropriation is not exceeded by payments for rental assistance and administration; provided further, that the department shall not enter into commitments which will cause it to exceed this appropriation; provided further, that the amount of a rental assistance voucher payment for an eligible household shall not exceed the rent less the household's minimum rent obligation; provided further, that the word "rent" as used in this item shall mean payments to the landlord or owner of a dwelling unit under a lease or other agreement for a tenant's occupancy of the dwelling unit, but shall not include payments made by the tenant separately for the cost of heat, cooking fuel and electricity; provided further, that the department shall submit an annual report to the budget director, the secretary of administration and finance and the house and senate committees on ways and means detailing leasing expenditures, the number of outstanding rental vouchers and the number and types of units leased per community; and provided further, that nothing stated in this item shall give rise to or shall be construed as giving rise to enforceable legal rights in any party or an enforceable entitlement to any form of housing |
4,000,000 | ||||||||
7004-9033 | Rental Subsidy Program for Department of Mental Health Clients
For rental subsidies to eligible clients of the department of mental health; provided, that the department shall establish the subsidy amounts so that payment of the subsidies and any other commitments from this item do not exceed the amount appropriated in this item |
4,000,000 | ||||||||
7004-9316 | Residential Assistance for Families in Transition
For a program to provide assistance for homeless families moving into subsidized or private housing and families at risk of becoming homeless due to a significant reduction of income or increase in expenses; provided, that the amount of financial assistance shall not exceed $3,000 per family; provided further, that funds may be used for security deposits, first and last month's rent, electric, gas, sewer and water utility payments for utility arrearages incurred on or after December 1, 2008; provided further, that assistance shall be administered by the department through contracts with the regional non-profit housing agencies; provided further, that no assistance shall be provided to any family with an income in excess of 50 per cent of the area median income; provided further, that prior to authorizing a residential assistance payment for a family, the non-profit housing agency shall make a finding that the family experienced a significant reduction of income or increase in expenses and has secured new income or a change in circumstances and that the payment will enable the family to retain its current housing, obtain new housing or otherwise avoid homelessness; provided further, that in making these findings the agency shall, unless the facts of the case warrant otherwise, apply a presumption that the payment will enable a family to retain its housing, obtain new housing or otherwise avoid homelessness if the family is paying less than or equal to 50 per cent of its income for that housing; provided further, that a family that is paying more than 50 per cent of its income for its housing shall be provided a fair opportunity to establish that a residential assistance payment will enable it to retain its housing, obtain new housing, or otherwise avoid homelessness; provided further, that residential assistance payments may be made through direct vendor payments according to standards to be established by the department; provided further, that the agencies shall establish a system for referring families approved for residential assistance payments, if the agencies determine that the family would benefit from these services, to existing community-based programs that provide additional housing stabilization supports, including assistance in obtaining housing subsidies and locating alternative housing that is safe and affordable for those families; and provided further, that the program shall be administered under guidelines established by the department |
5,500,000 | ||||||||
7004-9317 | Individual Development Account Program
For the individual development account program; provided, that households residing in state-subsidized housing, as defined by the department, shall receive preference for enrollment in the program; provided further, that funds may be awarded to community-based organizations to establish or support local programs; provided further, that funds may be used for administrative costs to operate a program for financial literacy and asset-specific training and as a match for program participant savings for qualified acquisition costs with respect to a qualified principal residence for a qualified first-time homebuyer, as defined by the department; provided further, that the department may determine other qualified match uses consistent with the guidelines established in federal guidelines under 42 U.S.C. 604; and provided further, that funds may be used to secure federal asset building program funds |
339,800 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
7004-9315 | Low-Income Housing Tax Credit Fee Retained Revenue
The department of housing and community development may expend for the administration and monitoring of the low-income housing tax credit and local administration programs an amount not to exceed $2,327,588 from fees collected under those programs; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
2,327,588 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 587,038,313 | |||||||||
4400-0705 | McKinney Emergency Shelter Grants Program
For the purposes of a federally funded grant entitled, McKinney Emergency Shelter Grants Program |
2,900,000 | ||||||||
4400-0707 | Continuum of Care
For the purposes of a federally funded grant entitled, Continuum of Care |
6,000,000 | ||||||||
4400-9404 | McKinney Shelter Plus Care - Continuum of Care
For the purposes of a federally funded grant entitled, McKinney Shelter Plus Care - Continuum of Care |
3,400,000 | ||||||||
7004-0304 | Lead-Based Paint Control Program
For the purposes of a federally funded grant entitled, Lead-Based Paint Control Program |
53,656 | ||||||||
7004-2030 | Weatherization Assistance for Low-Income Persons
For the purposes of a federally funded grant entitled, Weatherization Assistance for Low-Income Persons |
10,132,330 | ||||||||
7004-2033 | Low-Income Home Energy Assistance Program
For the purposes of a federally funded grant entitled, Low-Income Home Energy Assistance Program |
214,196,440 | ||||||||
7004-2034 | Community Service Block Grant
For the purposes of a federally funded grant entitled, Community Service Block Grant |
16,207,825 | ||||||||
7004-2036 | Community Development Block Grant/Neighborhood Stabilization Program
For the purposes of a federally funded grant entitled, Community Development Block Grant/Neighborhood Stabilization Program |
20,000,000 | ||||||||
7004-3037 | Small Cities Community Development Block Grant
For the purposes of a federally funded grant entitled, Small Cities Community Development Block Grant |
53,241,984 | ||||||||
7004-9009 | Section 8 Substantial Rehabilitation Program
For the purposes of a federally funded grant entitled, Section 8 Substantial Rehabilitation Program |
9,213,000 | ||||||||
7004-9014 | Federal Housing Voucher Program
For the purposes of a federally funded grant entitled, Federal Housing Voucher Program |
221,450,000 | ||||||||
7004-9019 | Section 8 Moderate Rehabilitation Program
For the purposes of a federally funded grant entitled, Section 8 Moderate Rehabilitation Program |
8,500,000 | ||||||||
7004-9020 | Section 8 New Construction Program
For the purposes of a federally funded grant entitled, Section 8 New Construction Program |
6,730,014 | ||||||||
7004-9028 | Home Investment Partnerships
For the purposes of a federally funded grant entitled, Home Investment Partnerships |
14,988,064 | ||||||||
7004-9051 | Shelter Plus Care
For the purposes of a federally funded grant entitled, Shelter Plus Care - Lowell |
25,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 27,882,487 | |
3422-1060 | Housing and Urban Development Solar Energy and Energy Conservation | 2,000 |
3724-3041 | Economic Development Set-Aside Revolving Loan and Grant Fund | 2,900,000 |
3770-6640 | Federal Grant Administrative Funds Overhead Account | 635,000 |
7004-0006 | Employer-Assisted Housing and Planning Assistance Toward Housing | 875,000 |
7004-0013 | Interagency Council on Housing and Homelessness Moving to Economic Opportunity | 1,750,000 |
7004-2361 | Section 8 Substantial Rehabilitation Administrative Fee | 341,136 |
7004-2363 | Section 8 Administrative Fee Housing Voucher | 1,725,856 |
7004-2364 | Section 8 Administrative Fee Moderate Rehabilitation | 266,770 |
7004-2365 | Section 8 Administrative Fee New Construction | 515,507 |
7004-4500 | Smart Growth Housing Trust | 18,047,331 |
7004-9026 | Massachusetts HOME Investment Partnership Trust | 400,000 |
7004-9300 | Affordable Housing Trust Fund | 423,887 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
CONSUMER AFFAIRS AND BUSINESS REGULATION | 2,320,761 | |||||||||
Budgetary Direct Appropriations | 1,604,500 | |||||||||
Direct Appropriations | ||||||||||
7006-0000 | Office of Consumer Affairs and Business Regulation
For the operation of the office of consumer affairs and business regulation, including the expenses of an administrative services unit |
1,104,500 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
7006-0043 | Home Improvement Contractors Retained Revenue
The office of consumer affairs may expend for the administration and enforcement of the home improvement contractor program an amount not to exceed $500,000 from the revenue collected from fees for the registration and renewal of home improvement contractor registrations under section 11 of chapter 142A of the General Laws; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment the amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
500,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 716,261 | |
9200-0140 | Gifts and Donations | 1,000 |
9200-0300 | Residential Contractors Guaranty Fund | 715,261 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DIVISION OF BANKS | 17,931,502 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
7006-0010 | Division of Banks
For the operation of the division of banks; provided, that notwithstanding any general or special law to the contrary, the division shall assess 100 per cent of the amount appropriated in this item upon financial institutions which the division currently regulates under section 2 of chapter 167 of the General Laws and section 24 of chapter 167B of the General Laws at a rate sufficient to produce $12,931,502 in revenue to fund this item |
12,931,502 |
account | description | amount |
---|---|---|
Retained Revenues | ||
7006-0011 | Loan Originator Administration and Consumer Counseling Program Retained Revenue
The division of banks may expend for the costs associated with the licensure of loan originators under chapter 255F of the General Laws an amount not to exceed $5,000,000 from the revenue received from administrative fees associated with licensure fees and from civil administrative penalties under chapter 255F; provided, that no more than $2,000,000 shall be expended as competitive grants for the operation of a pilot program for best lending practices, first-time homeowner counseling for non-traditional loans and 10 or more foreclosure education centers under section 16 of chapter 255F; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment the amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
5,000,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DIVISION OF INSURANCE | 15,135,594 | |||||||||
Budgetary Direct Appropriations | 12,820,879 | |||||||||
7006-0020 | Division of Insurance
For the operation of the division of insurance, including the expenses of the board of appeal on motor vehicle policies and bonds, certain other costs of supervising motor vehicle liability insurance and the expenses of the fraudulent claims board; provided, that the positions of counsel I and counsel II shall not be subject to chapter 31 of the General Laws; provided further, that notwithstanding any general or special law to the contrary, 100 per cent of the amount appropriated in this item shall be assessed upon the institutions which the division currently regulates under general or special laws or regulations, except for licensed business entity producers; and provided further, that the assessment shall be in addition to any and all assessments currently assessed upon the institutions and shall be made at a rate sufficient to produce $11,720,879 in additional revenue to fund this item |
11,720,879 | ||||||||
7006-0029 | Health Care Access Bureau Assessment
For the operation of the health care access bureau of the division of insurance; provided, that under section 7A of chapter 26 of the General Laws, the full amount appropriated in this item shall be assessed upon the carriers licensed under chapters 175, 176A, 176B, and 176G of the General Laws |
1,100,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 2,314,715 | |
7006-0009 | Allocation of Auto Insurance Bureau Funds Trust | 315,882 |
9222-7500 | Medical Malpractice Analysis Bureau | 576,098 |
9222-7650 | Workers' Compensation Rating Bureau Trust Fund | 979,354 |
9222-7900 | State Rating Bureau Medical Malpractice Insurance Trust | 443,381 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DIVISION OF PROFESSIONAL LICENSURE | 9,197,805 | |||||||||
Budgetary Direct Appropriations | 2,968,343 | |||||||||
7006-0040 | Division of Professional Licensure
For the operation of the division of professional licensure; provided, that the position of investigator of radio and television technicians shall not be subject to chapter 31 of the General Laws |
2,968,343 |
account | description | amount |
---|---|---|
Trust and Other Spending | 6,229,462 | |
7006-0056 | Division of Professional Licensure 50/50 Trust | 6,229,462 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DIVISION OF STANDARDS | 1,388,557 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
7006-0060 | Division of Standards
For the operation of the division of standards |
686,189 | ||||||||
7006-0066 | Item Pricing Inspections
For the support of the division of standards' municipal inspection efforts; provided, that up to 15 per cent of this appropriation may be expended for administrative costs of the division |
283,617 |
account | description | amount |
---|---|---|
Retained Revenues | ||
7006-0067 | Weights and Measures Law Enforcement Fee Retained Revenue
The division of standards may expend for enforcement of weights and measures laws an amount not to exceed $58,751 from revenues received from item pricing violations collected through municipal inspection efforts and from weights and measures fees and fines collected from cities and towns |
58,751 |
7006-0068 | Motor Vehicle Repair Shop Licensing Fee Retained Revenue
The division of standards may expend an amount not to exceed $360,000 from license fees collected from owners of motor vehicle repair shops |
360,000 |
account | description | amount |
---|---|---|
DEPARTMENT OF TELECOMMUNICATIONS AND CABLE | 2,685,874 | |
Budgetary Direct Appropriations | ||
7006-0071 | Department of Telecommunications and Cable
For the operation of the department of telecommunications and cable; provided, that notwithstanding the second sentence of section 7 of chapter 25C of the General Laws, the assessments levied for fiscal year 2010 under this section shall be made at a rate sufficient to produce $2,685,874 |
2,685,874 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
STATE RACING COMMISSION | 8,016,473 | |||||||||
Budgetary Direct Appropriations | 3,048,131 | |||||||||
7006-0110 | State Racing Commission
For the operation of the state racing commission |
1,869,131 | ||||||||
7006-0140 | Payments to Cities and Towns for Local Share of Racing Tax Revenues
For distribution to each city and town within which racing meetings are conducted under section 18D of chapter 58 of the General Laws |
1,179,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 4,968,342 | |
7006-0001 | Massachusetts Racing Development and Oversight Fund | 4,968,342 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Secretary of Labor and Workforce Development | 1,556 | 19,041 | 20,597 | 0 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE SECRETARY OF LABOR AND WORKFORCE DEVELOPMENT | 20,597,431 | |||||||||
Budgetary Direct Appropriations | 1,556,028 | |||||||||
Direct Appropriations | ||||||||||
7002-0100 | Executive Office of Labor and Workforce Development
For the operation of the executive office of labor and workforce development |
1,249,364 | ||||||||
7002-0170 | Labor and Workforce Development Information Technology Costs
For the provision of information technology services within the executive office of labor and workforce development |
306,664 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Intragovernmental Service Spending | 19,041,403 | |||||
7002-0171 | Chargeback for Labor and Workforce Development Information Technology Costs
For the cost of information technology services provided to agencies of the executive office of labor and workforce development
|
19,041,403 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Department of Workforce Development | 38,339 | 1,875,620 | 1,913,959 | 263 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF WORKFORCE DEVELOPMENT | 1,913,958,806 | |||||||||
Budgetary Direct Appropriations | 38,338,945 | |||||||||
7002-0012 | Workforce Development Programs
For programs administered by the department of workforce development, including youth-at-risk programs targeted at reducing juvenile delinquency in high risk areas of the commonwealth, one-stop career centers, workforce training grants and the career ladder program in long-term care |
14,185,698 | ||||||||
7002-0101 | Apprentice Training Program
For the operation of the apprentice training program; provided, that no position in the apprentice training division shall be subject to chapter 31 of the General Laws |
378,247 | ||||||||
7002-1500 | Commonwealth Corps
For expenses related to and for a contract with the Massachusetts Service Alliance to operate the commonwealth corps program |
2,000,000 | ||||||||
7003-0605 | Massachusetts Manufacturing Extension Partnership
For a grant to the Massachusetts Manufacturing Extension Partnership, Inc. |
775,000 | ||||||||
7003-0701 | Workforce Training Programs
For grants and technical assistance administered by the department of workforce development, under section 2RR of chapter 29 of the General Laws, and for the cost of collecting the assessment established in section 14L of chapter 151A of the General Laws
|
21,000,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 210,522,646 | |||||||||
7002-1625 | Veterans' Workforce Investment Program
For the purposes of a federally funded grant entitled, Veterans' Workforce Investment Program |
757,412 | ||||||||
7002-6621 | Division of Unemployment Assistance Administrative Clearing Account
For the purposes of a federally funded grant entitled, Division of Unemployment Assistance Administrative Clearing Account |
8,000,000 | ||||||||
7002-6624 | Unemployment Insurance Administration
For the purposes of a federally funded grant entitled, Unemployment Insurance Administration |
73,500,000 | ||||||||
7002-6626 | Employment Service Programs Administration
For the purposes of a federally funded grant entitled, Employment Service Programs Administration |
24,000,000 | ||||||||
7002-6628 | Federal Disabled Veterans Outreach
For the purposes of a federally funded grant entitled, Federal Disabled Veterans Outreach |
1,427,581 | ||||||||
7002-6629 | Federal Local Veterans Employment
For the purposes of a federally funded grant entitled, Federal Local Veterans Employment |
1,625,000 | ||||||||
7002-9701 | Federal Bureau of Labor Statistics Grant
For the purposes of a federally funded grant entitled, Federal Bureau of Labor Statistics Grant |
2,451,894 | ||||||||
7003-1010 | Trade Expansion Act Program
For the purposes of a federally funded grant entitled, Trade Expansion Act Program |
9,823,137 | ||||||||
7003-1630 | Adult Activities - Workforce Investment Act Title I
For the purposes of a federally funded grant entitled, Adult Activities - Workforce Investment Act Title I |
21,968,500 | ||||||||
7003-1631 | Youth Formula Grants - Workforce Investment Act Title I
For the purposes of a federally funded grant entitled, Youth Formula Grants - Workforce Investment Act Title I |
24,436,362 | ||||||||
7003-1632 | Dislocated Workers - Workforce Investment Act Title I
For the purposes of a federally funded grant entitled, Dislocated Workers - Workforce Investment Act Title I |
40,663,958 | ||||||||
7003-1633 | Work Incentive Grant Access to Employment for All
For the purposes of a federally funded grant entitled, Work Incentive Grant Access to Employment for All |
1,868,802 |
account | description | amount |
---|---|---|
Trust and Other Spending | 1,665,097,215 | |
7002-0109 | Apprentice Training Identification Cards | 216,050 |
7002-1074 | Workforce Competitiveness Trust | 6,800,000 |
7002-1084 | Educational Rewards Grant Program Fund | 714,488 |
7002-1601 | Unemployment Health Insurance Contribution | 75,000,000 |
7002-5819 | Administration of Fairshare Assessment | 3,200,000 |
9081-1106 | Unemployment Compensation Contingent Fund | 4,300,000 |
9081-6605 | Unemployment Insurance Benefits and Collection | 1,569,583,684 |
9081-6612 | Universal Health Insurance Collections | 2,497,172 |
9081-6635 | Trade and NAFTA Unemployment Benefits | 2,785,821 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Department of Labor | 2,326 | 2,129 | 4,455 | 1,775 |
Division of Industrial Accidents | 20,759 | 68,449 | 89,207 | 23 |
Division of Labor Relations | 2,097 | 0 | 2,097 | 93 |
TOTAL | 25,181 | 70,578 | 95,759 | 1,891 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF LABOR | 4,455,072 | |||||||||
Budgetary Direct Appropriations | 2,325,760 | |||||||||
Direct Appropriations | ||||||||||
7002-0200 | Division of Occupational Safety
For the operation of the division of occupational safety; provided, that positions for a program to evaluate asbestos levels in public schools and other public buildings shall not be subject to chapter 31 of the General Laws |
2,072,910 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
7002-0201 | Asbestos Abatement and Deleading Services Retained Revenue
The division of occupational safety may expend an amount not to exceed $252,850 from fees authorized under section 3A of chapter 23 of the General Laws and civil fines issued under sections 197B of chapter 111 and 46R of chapter 140 of the General Laws |
252,850 |
account | description | amount |
---|---|---|
Federal Grant Spending | 2,129,312 | |
7002-4203 | Occupational Safety and Health Administration Statistical Survey
For the purposes of a federally funded grant entitled, Occupational Safety and Health Administration Statistical Survey |
107,316 |
7002-4204 | Adult Blood Lead Levels Surveillance
For the purposes of a federally funded grant entitled, Adult Blood Lead Levels Surveillance |
20,640 |
7002-4212 | Asbestos Licensing and Monitoring
For the purposes of a federally funded grant entitled, Asbestos Licensing and Monitoring |
108,034 |
7002-4213 | Lead Licensing and Monitoring
For the purposes of a federally funded grant entitled, Lead Licensing and Monitoring |
347,300 |
7002-4215 | Occupational Illness and Injury Statistical Survey
For the purposes of a federally funded grant entitled, Occupational Illness and Injury Statistical Survey |
73,108 |
7002-4216 | Lead Enforcement Cooperative Agreement
For the purposes of a federally funded grant entitled, Lead Enforcement Cooperative Agreement |
75,000 |
7002-6627 | Occupational Safety and Health Administration On-Site Consultation Program
For the purposes of a federally funded grant entitled, Occupational Safety and Health Administration On-Site Consultation Program |
1,329,414 |
7003-2013 | Mine Safety and Health Training and Inspections
For the purposes of a federally funded grant entitled, Mine Safety and Health Training and Inspections |
68,500 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DIVISION OF INDUSTRIAL ACCIDENTS | 89,207,039 | |||||||||
Budgetary Direct Appropriations | 20,758,502 | |||||||||
7002-0500 | Division of Industrial Accidents
For the operation of the division of industrial accidents; provided, that $800,000 shall be made available for occupational safety training grants; and provided further, that the General Fund shall be reimbursed for the amount appropriated in this item and for associated indirect and direct fringe benefit costs from assessments levied under section 65 of chapter 152 of the General Laws |
20,758,502 |
account | description | amount |
---|---|---|
Trust and Other Spending | 68,448,537 | |
9440-0202 | Massachusetts Industrial Accidents Special Fund | 5,450,000 |
9440-0204 | General Industrial Accident Fund | 60,912,037 |
9440-0208 | Impartial Medical Examination | 2,086,500 |
account | description | amount |
---|---|---|
DIVISION OF LABOR RELATIONS | 2,097,129 | |
Budgetary Direct Appropriations | ||
7002-0900 | Division of Labor Relations
For the operation of the division of labor relations |
2,097,129 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Secretary of Education | 9,759 | 2,061 | 11,820 | 0 |
Department of Early Education and Care | 556,143 | 1,284 | 557,427 | 197,849 |
Department of Elementary and Secondary Education | 4,493,457 | 901,637 | 5,395,094 | 7,186 |
Department of Higher Education | 111,437 | 16,265 | 127,702 | 0 |
University of Massachusetts | 416,329 | 2,727,996 | 3,144,325 | 47,142 |
State Colleges | 185,823 | 593,356 | 779,179 | 17,102 |
Community Colleges | 204,542 | 439,425 | 643,967 | 10,583 |
TOTAL | 5,977,489 | 4,682,024 | 10,659,513 | 279,864 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE SECRETARY OF EDUCATION | 11,819,611 | |||||||||
Budgetary Direct Appropriations | 9,758,829 | |||||||||
Direct Appropriations | ||||||||||
7009-1100 | Office of the Secretary of Education
For the operation of the office of the secretary of the executive office of education |
818,670 | ||||||||
7009-1700 | Education Information Technology Costs
For the provision of information technology services within the executive office of education |
8,940,159 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 1,975,782 | |||||||||
7009-1701 | Chargeback for Education Information Technology Costs
For the cost of information technology services provided to agencies of the executive office of education
|
1,975,782 |
account | description | amount |
---|---|---|
Trust and Other Spending | 85,000 | |
7009-6380 | Readiness Expendable Trust | 85,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF EARLY EDUCATION AND CARE | 557,426,508 | |||||||||
Budgetary Direct Appropriations | 556,142,980 | |||||||||
3000-1000 | Department of Early Education and Care Administration
For the operation of the department of early education and care including services provided by child care resource and referral agencies; provided, that notwithstanding chapter 66A of the General Laws, the department, the lead agencies of community partnership councils, the child care resource and referral agencies, the department of elementary and secondary education, the department of transitional assistance, the department of children and families and the department of public health may share with each other personal data regarding the parents and children who receive services provided under early education and care programs administered by the commonwealth for waitlist management, program implementation and evaluation, reporting and policy development purposes |
21,196,482 | ||||||||
3000-4060 | Child Care Access
For financial assistance to families for child care access; provided, that funding shall be available for families referred by the department of children and families, families involved with or transitioning from transitional aid to families with dependant children (TAFDC) and income-eligible families; provided further, that funds shall be used to provide services during a transition period for families involved with the department of children and families upon closure of their case; and provided further, that funds shall be used for former recipients of TAFDC, teen parents, children of homeless families and children of military personnel |
474,043,743 | ||||||||
3000-5075 | Universal Pre-School
For the Massachusetts universal pre-kindergarten system including grants to head start programs; provided, that funds from this item shall be expended on grants to improve the quality of and expand access to preschool programs and services to children from the age of 2 years and 9 months until they are kindergarten eligible; provided further, that preference shall be given to establishing classrooms in underperforming schools and districts; provided further, that any newly-funded programs designated as Massachusetts universal pre-kindergarten program participants must have been accredited by the National Association for the Education of Young Children, the New England Association of Schools and Colleges, National Association of Family Child Care or a Child Development Associate credential or higher; provided further, that remaining funds available after grants are made to eligible programs may be expended on programs working towards the designation of being a Massachusetts universal pre-kindergarten program participant; provided further, that funds expended on head start shall be aligned with the universal pre-kindergarten quality standards; and provided further, that any payment made under any such grant with a school district shall be deposited with the treasurer of such city, town or regional school district and held as a separate account and shall be expended by the school committee of such city, town or regional school district without municipal appropriation, notwithstanding any general or special law to the contrary |
20,556,823 | ||||||||
3000-6000 | Quality Program Supports
For the establishment of a statewide network of supports to early education and care programs to advance the quality of their services to children; provided, that supports funded through this item shall include, but not be limited to, curriculum development, child assessment systems, activities that encourage providers to obtain associates and bachelor's degrees, payment of fees and direct assistance to programs seeking accreditation by agencies approved by the department, and professional development courses; provided further, that such supports shall be in alignment with the quality requirements of the Massachusetts universal pre-kindergarten program and the development of the quality rating and improvement system; provided further, that eligible recipients for these funds shall include but not be limited to early education and care programs, community partnership councils, municipal school districts, regional school districts, head start programs and child care resource and referral agencies; and provided further, that where possible, funds from this item shall be coordinated with funding from item 3000-7050 |
14,837,112 | ||||||||
3000-6075 | Early Childhood Mental Health Consultation Services
For early childhood mental health consultation services in early education and care programs in the commonwealth; provided, that preference shall be given to those services designed to limit the number of expulsions and suspensions from these programs; and provided further, that eligible recipients for these grants shall include community partnership councils, municipal school districts, regional school districts, educational collaboratives, head start programs, licensed child care providers, child care resource and referral centers and other qualified entities |
2,900,000 | ||||||||
3000-7000 | Children's Trust Fund
For the operation of the Children's Trust Fund, including parental education and home visiting programs for at-risk newborns; provided, that if the appropriation is sufficient, services shall be made available to all parents under 21 years of age; and provided further, that priority for services shall be given to low-income parents |
14,132,264 | ||||||||
3000-7050 | Services for Infants and Parents
For grants to local entities to provide services to children from birth to school age and their parents including early literacy services |
8,476,556 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 783,528 | |||||||||
3000-0708 | Fiscal Year 2007 Head Start
For the purposes of a federally funded grant entitled, Fiscal Year 2007 Head Start |
175,000 | ||||||||
3000-9002 | Child Abuse Prevention
For the purposes of a federally funded grant entitled, Child Abuse Prevention |
608,528 |
account | description | amount |
---|---|---|
Trust and Other Spending | 500,000 | |
4130-2900 | License Plate Quality account | 500,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF ELEMENTARY AND SECONDARY EDUCATION | 5,395,093,860 | |||||||||
Budgetary Direct Appropriations | 4,493,456,591 | |||||||||
7010-0005 | Department of Elementary and Secondary Education
For the operation of the department of elementary and secondary education, the education technology program and teacher preparations and certification |
15,335,613 | ||||||||
7010-0012 | Programs to Eliminate Racial Imbalance - METCO
For grants to cities, towns and regional school districts for payments of certain costs and related expenses for the program to eliminate racial imbalance established under section 12A of chapter 76 of the General Laws; provided, that funds shall be made available for payment for services rendered by METCO, Inc. and Springfield public schools |
18,491,758 | ||||||||
7010-0023 | Professional Development and Teacher Quality Support
For the teacher, principal and superintendent recruitment retention and development programs established in sections 19B, 19C, and 19E of chapter 15A of the General Laws, teacher content training in math and science, English language acquisition professional development to improve the academic performance of English language learners and effectively implement sheltered English immersion as outlined in chapter 386 of the acts of 2002 and the creation of leadership academies for principals and superintendents under section 58 of chapter 15 of the General Laws |
1,342,723 | ||||||||
7010-0027 | Student Assessment and Related Remediation
For student and school assessment, the development and implementation of certificates of occupational proficiency and for grants to cities, towns, regional school districts and charter schools to provide academic support and remediation for the Massachusetts comprehensive assessment system exam; provided, that any grant funds distributed from this item to a city, town or regional school district shall be deposited with the treasurer of the city, town or regional school district and held in a separate account and shall be expended by the school committee of the city, town or regional school district without further appropriation, notwithstanding any general or special law to the contrary |
36,641,231 | ||||||||
7010-0031 | Accountability and Assistance Program
For an accountability and assistance program to promote school district accountability and for targeted intervention to schools and districts at risk of or determined to be underperforming under sections 1J and 1K of chapter 69 of the General Laws |
9,007,561 | ||||||||
7010-0033 | Literacy Programs
For literacy programs, including the Bay State Reading Institute, Inc., early literacy grants to cities, towns and regional school districts and early intervention tutorial literacy programs designed as a pre-special education referral and short-term intervention for children who are at risk of failing to read in the first grade |
4,584,413 | ||||||||
7010-0035 | Nutrition Programs
For nutrition programs including the Massachusetts emergency food assistance program and grants and reimbursements to cities and towns for the school lunch and breakfast programs; provided, that partial assistance shall be provided to furnish lunches to school children, including partial assistance outlined under chapter 538 of the acts of 1951 and to supplement funds allocated for the special milk program; provided further, that notwithstanding any general or special law to the contrary, the school lunch payments shall not exceed, in the aggregate, the required state revenue match contained in Public Law 79-396, as amended, cited as the National School Lunch Act and in the regulations implementing the act; provide further, that the school breakfast program shall include public and nonpublic schools, grants to improve summer food programs during the summer school vacation period and a supplement to the federally-funded school breakfast program; provided further, that all children in schools receiving funds under the breakfast supplement program shall be provided free, nutritious breakfasts at no cost to them; provided further, that breakfast shall be served during regular school hours; provided further, that participation in the supplement program shall be limited to those elementary schools mandated to serve breakfast under section 1C of chapter 69 of the General Laws, where 60 per cent of the students are eligible for free or reduced price meals under the federally-funded school meals program; and provided further, that not less than $2,011,060 shall be expended for the universal school breakfast program where all children in schools receiving funds under the program shall be provided free, nutritious breakfasts at no cost to them |
10,812,964 | ||||||||
7010-0037 | Drop Out Prevention and Recovery
For drop out prevention and recovery programs, including but not limited to, matching grants to citizens schools, grants and contracts with Youth-Build USA and for the alternative education grant program established under section 1N of chapter 69 of the General Laws |
2,839,743 | ||||||||
7010-0039 | Gifted and Talented Programs
For gifted and talented programs, including the school of excellence program at the Worcester Polytechnic Institute, and a grant program for gifted and talented school children |
2,570,617 | ||||||||
7010-0041 | Special Education and Related Services
For reimbursements to school districts and direct payments to service providers for special education costs under section 5A of chapter 71B of the General Laws; provided, that funds shall be expended for the expenses of school-age children in institutional schools under section 12 of chapter 71B of the General Laws; provided further, that the department may provide special education services to eligible inmates in county houses of correction; and provided further, that funds shall be made available for a discretionary grant program to provide funding to school districts and state public institutions of higher education that partner together to offer concurrent enrollment programs for students with disabilities, as defined in section 1 of chapter 71B of the General Laws, who are between 18 and 22 years of age |
224,569,151 | ||||||||
7010-0047 | Regionalism Incentives and Transportation Reimbursements
For reimbursements to regional school districts for the transportation of pupils, and for reimbursements to cities, towns, regional vocational or county agricultural school districts, independent vocational schools, or collaboratives for certain expenditures for transportation of non-resident pupils to any approved vocational-technical program of any regional or county agricultural school district, city, town, independent school or collaborative under section 8A of chapter 74 of the General Laws; provided, that notwithstanding any general or special law to the contrary, the commonwealth's obligation for those reimbursements shall not exceed the amount appropriated in this item |
54,946,855 | ||||||||
7027-0019 | Connecting Activities
For school-to-career connecting activities; provided, that the board of elementary and secondary education, in cooperation with the department of workforce development and the state workforce investment board, may establish and support a public-private partnership to link high school students with economic and learning opportunities on the job as part of the school-to-work transition program; provided further, that this program may include the award of matching grants to workforce investment boards or other local public-private partnerships involving local community job commitments and work site learning opportunities for students; provided further, that the grants shall require at least a 200 per cent match in wages for the students from private sector participants; provided further, that the program shall include, but not be limited to, a provision that business leaders commit resources to pay salaries, to provide mentoring and instruction on the job, and to work closely with teachers; and provided further, that public funds shall assume the costs of connecting schools and businesses to ensure that students serve productively on the job |
3,525,272 | ||||||||
7030-1002 | Kindergarten Expansion Grants
For kindergarten expansion grants and technical assistance to provide quality enhancement of full-day kindergarten classrooms and to encourage the transition of half-day classrooms into full-day kindergarten classrooms; provided, that the department shall administer a grant program to encourage universal, high quality, full-day kindergarten education throughout the commonwealth; provided further, that all kindergarten programs in the commonwealth shall be eligible to apply for grants; provided further, that preference shall be given to grant applicants with high percentages of students scoring in levels 1 or 2 on the Massachusetts Comprehensive Assessment System exam, as determined by the department based on available data; and provided further, that any grant funds distributed from this item to cities, towns or regional school districts shall be deposited with the treasurer of the city, town, or regional school district and held in a separate account and shall be expended by the school committee of the city, town or regional school district without further appropriation, notwithstanding any general or special law to the contrary |
28,767,805 | ||||||||
7035-0002 | Adult Basic Education
For grants to cities, towns, regional school districts and educational collaboratives for programs to provide and strengthen basic educational attainment and work-related programs in reading, writing and mathematics at adult learning centers, including grants to public and non-public entities; provided, that funds distributed from this item shall be deposited with the treasurer of that city, town, regional school district or educational collaborative and held in a separate account and shall be expended by the school committee of the city, town, regional school district or educational collaborative without further appropriation, notwithstanding any general or special law to the contrary |
29,223,195 | ||||||||
7061-0008 | Chapter 70 Payments to Cities and Towns
For school aid to cities, towns, regional school districts, counties maintaining agricultural schools and independent vocational or agricultural and technical schools to be distributed under section 3 |
3,948,824,061 | ||||||||
7061-9010 | Charter School Reimbursement
For tuition payment reimbursements calculated under subsection (oo) of section 89 of chapter 71 of the General Laws; provided, that notwithstanding said subsection (oo), this item shall only fund reimbursements of 60 per cent of the amount by which a district's charter school tuition amounts in fiscal year 2009 were greater than its total charter school tuition amount for fiscal year 2008, and 40 per cent of the amount by which the district's charter school tuition amounts for fiscal year 2008 were greater than its total charter school tuition amount for fiscal year 2007; and provided further, that any excess funds in this account after payments have been made in full shall be transferred to item 7061-9020 if that item does not have sufficient funds to reimburse the tuition amounts required by said section 89 |
29,865,079 | ||||||||
7061-9020 | Direct Facility and Charter Tuition Payments
For fiscal year 2010 payments to charters schools for facilities aid and fiscal year 2010 tuition increases; provided, that notwithstanding subsections (nn) and (oo) of section 89 of chapter 71 of the General Laws, or any other general or special law to the contrary, the total tuition amount owed by a sending district to a charter school shall be the per pupil tuition amount for fiscal year 2009 as defined in said subsection (nn) multiplied by the total number of students attending the charter school from that district in fiscal year 2009; provided further, that the commonwealth shall provide payments directly to charter schools for the per pupil capital needs component, which in FY2010 shall be $893; provided further, that notwithstanding said subsection (oo), or any other general or special law to the contrary, the commonwealth shall provide payments directly to charter schools for the amount by which the district's charter school tuition amounts for fiscal year 2010 are greater than its total charter school tuition amount for fiscal year 2009; and provided further, that if the amount appropriated is insufficient to fully fund all reimbursements required by said section 89, the department shall fully reimburse the cost of the per pupil capital needs component and shall pro-rate the tuition reimbursements calculated under said subsection (oo) |
49,886,500 | ||||||||
7061-9412 | Extended Learning Time Grants
For grants to cities, towns and regional school districts for the purpose of implementing extended learning time; provided, that any grant funds distributed from this item to a city, town or regional school district shall be deposited with the treasurer of such city, town or regional school district and held in a separate account and shall be expended by the school committee of such city, town or regional school district without further appropriation, notwithstanding any general or special law to the contrary |
17,413,750 | ||||||||
7061-9611 | After-School and Out-of-School Grants
For grants or subsidies for after-school and out-of-school programs |
4,808,299 | ||||||||
7061-9619 | Franklin Institute of Boston
For the purpose of funding the Benjamin Franklin Institute of Technology; provided, that the institute shall have access to the Massachusetts education computer system; and provided further, that the institute may join the state buying consortium |
1 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 895,836,394 | |||||||||
7010-9706 | Common Core Data Project
For the purposes of a federally funded grant entitled, Common Core Data Project |
191,631 | ||||||||
7032-0217 | Robert C. Byrd Honors Scholarship Program - Distribution
For the purposes of a federally funded grant entitled, Robert C. Byrd Honors Scholarship Program - Distribution |
784,500 | ||||||||
7035-0166 | Even Start Family Literacy Program
For the purposes of a federally funded grant entitled, Even Start Family Literacy Program |
1,062,754 | ||||||||
7035-0210 | Advanced Placement Fee Payment Program
For the purposes of a federally funded grant entitled, Advanced Placement Fee Payment Program |
201,446 | ||||||||
7038-0107 | Adult Basic Education Program
For the purposes of a federally funded grant entitled, Adult Basic Education Program |
10,776,098 | ||||||||
7038-9004 | School - Based Programs
For the purposes of a federally funded grant entitled, School - Based Programs |
350,527 | ||||||||
7043-1001 | Title I Grants to Local Education Agencies
For the purposes of a federally funded grant entitled, Title I Grants to Local Education Agencies |
233,353,571 | ||||||||
7043-1002 | Reading First
For the purposes of a federally funded grant entitled, Reading First |
1,482,454 | ||||||||
7043-1004 | Migrant Education
For the purposes of a federally funded grant entitled, Migrant Education |
1,594,566 | ||||||||
7043-1005 | Title I Neglected and Delinquent Children
For the purposes of a federally funded grant entitled, Title I Neglected and Delinquent Children |
1,896,925 | ||||||||
7043-1006 | School Improvement Grants
For the purposes of a federally funded grant entitled, School Improvement Grants |
8,286,895 | ||||||||
7043-2001 | Teacher and Principal Training and Recruiting
For the purposes of a federally funded grant entitled, Teacher and Principal Training and Recruiting |
50,637,588 | ||||||||
7043-2002 | Enhancing Education through Technology
For the purposes of a federally funded grant entitled, Enhancing Education through Technology |
4,219,983 | ||||||||
7043-2003 | Title I Math and Science Partnerships
For the purposes of a federally funded grant entitled, Title I Math and Science Partnerships |
2,475,335 | ||||||||
7043-3001 | English Language Acquisition
For the purposes of a federally funded grant entitled, English Language Acquisition |
11,835,260 | ||||||||
7043-4001 | Safe Drug Free Schools and Communities
For the purposes of a federally funded grant entitled, Safe Drug Free Schools and Communities |
4,328,084 | ||||||||
7043-4002 | After School Learning Centers
For the purposes of a federally funded grant entitled, After School Learning Centers |
17,004,984 | ||||||||
7043-6001 | Grants for State Assessments and Related Activities
For the purposes of a federally funded grant entitled, Grants for State Assessments and Related Activities |
7,737,805 | ||||||||
7043-6002 | Rural and Low-Income Schools
For the purposes of a federally funded grant entitled, Rural and Low-Income Schools |
48,500 | ||||||||
7043-6501 | Education for Homeless Children and Youth
For the purposes of a federally funded grant entitled, Education for Homeless Children and Youth |
1,062,175 | ||||||||
7043-7001 | Special Education Grants
For the purposes of a federally funded grant entitled, Special Education Grants |
270,151,727 | ||||||||
7043-7002 | Preschool Grants
For the purposes of a federally funded grant entitled, Preschool Grants |
9,741,443 | ||||||||
7043-8001 | Vocational Education Basic Grants
For the purposes of a federally funded grant entitled, Vocational Education Basic Grants |
18,589,408 | ||||||||
7043-8002 | Technical Preparation Education
For the purposes of a federally funded grant entitled, Technical Preparation Education |
1,575,242 | ||||||||
7043-9002 | Transition to Teaching
For the purposes of a federally funded grant entitled, Transition to Teaching |
172,817 | ||||||||
7044-0020 | Project Focus Academy
For the purposes of a federally funded grant entitled, Project Focus Academy |
542,538 | ||||||||
7044-0210 | Advance Placement Fee
For the purposes of a federally funded grant entitled, Advance Placement Fee |
250,000 | ||||||||
7047-9008 | Learn and Serve
For the purposes of a federally funded grant entitled, Learn and Serve |
469,839 | ||||||||
7048-0228 | IMP Health and Education Outcomes - Young People
For the purposes of a federally funded grant entitled, IMP Health and Education Outcomes - Young People |
344,093 | ||||||||
7048-9123 | Education Research, Development and Dissemination
For the purposes of a federally funded grant entitled, Education Research, Development and Dissemination |
500,000 | ||||||||
7053-2112 | Special Assistance Funds
For the purposes of a federally funded grant entitled, Special Assistance Funds |
166,606,488 | ||||||||
7053-2117 | Child Care Program
For the purposes of a federally funded grant entitled, Child Care Program |
52,916,697 | ||||||||
7053-2126 | Temporary Emergency Food Assistance
For the purposes of a federally funded grant entitled, Temporary Emergency Food Assistance |
1,261,354 | ||||||||
7053-2202 | Special Summer Food Service Program for Children
For the purposes of a federally funded grant entitled, Special Summer Food Service Program for Children |
6,948,403 | ||||||||
7062-0008 | Office of School Lunch Programs - Child Care Program Administration
For the purposes of a federally funded grant entitled, Office of School Lunch Programs - Child Care Program Administration |
3,215,264 | ||||||||
7062-0017 | Charter Schools Assistance
For the purposes of a federally funded grant entitled, Charter Schools Assistance |
3,150,000 | ||||||||
7062-0019 | Career Resource Network State Grant
For the purposes of a federally funded grant entitled, Career Resource Network State Grant |
70,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 5,800,875 | |
7010-0021 | Education Research Trust Fund | 29,000 |
7010-2901 | Administration and Cost Allocation for Central Services | 2,195,950 |
7010-5001 | John F. Monbouquette Memorial Education Fund | 5,000 |
7010-5400 | Green Schools Specialist Renewable Energy | 60,000 |
7010-8700 | Massachusetts Empowering Educators with Technology | 36,075 |
7010-9092 | Noyce Foundation Partnerships Advancing Learning in Mathematics and Science | 2,100 |
7010-9601 | Massachusetts Teacher of the Year Trust Fund | 15,500 |
7044-0021 | State Action for Educational Leadership | 1,927,086 |
7044-0725 | Redesigning The American High School | 32,850 |
7044-0726 | Reading to Achieve - National Governors Association Grants | 15,405 |
7048-3108 | Learning from Pilot and Charter Schools in Massachusetts | 25,675 |
7053-2101 | School Lunch Distribution | 1,441,925 |
7055-6604 | Elizabeth R. Stevens Trust Fund | 2,576 |
7055-6605 | Frank S. Stevens School Trust Fund | 10,170 |
7055-6613 | Millicent Library Trust Fund | 1,563 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF HIGHER EDUCATION | 127,701,556 | |||||||||
Budgetary Direct Appropriations | 111,436,606 | |||||||||
7066-0000 | Department of Higher Education
For the operation of the department of higher education, the commonwealth's share of the cost of the compact for education, and payments to a health and welfare reserve for eligible personnel employed at the state and community colleges |
7,649,670 | ||||||||
7066-0019 | Dual Enrollment Grant and Subsidies
For the department of higher education to make payments to public higher education institutions for the dual enrollment program allowing qualified high school students to take college courses; provided, that public higher education institutions may offer courses in high schools in addition to courses offered at the institutions or online if the number of students is sufficient |
2,000,000 | ||||||||
7066-0020 | Nursing and Allied Health Education Workforce Development
For the nursing and allied health workforce development initiative, to develop and support strategies that increase the number of public higher education faculty members and students who participate in programs that support careers in fields related to nursing and allied health; provided, that the amount appropriated in this item shall be transferred to the Nursing and Allied Health Workforce Development Trust Fund established by section 33 of chapter 305 of the acts of 2008; provided further, that funds shall be transferred to the Trust Fund according to an allotment schedule adopted by the executive office for administration and finance; and provided further, that the department of higher education shall provide monthly expenditure reports to the executive office of administration and finance |
1,390,468 | ||||||||
7066-0025 | Massachusetts State Scholarship and Grant Program
For a scholarship program to provide financial assistance to Massachusetts students enrolled in and pursuing a program of higher education in any approved public or independent college, university, school of nursing, or any other approved institution furnishing a program of higher education, and for the community college workforce training incentive grant program established in section 15F of chapter 15A of the General Laws; provided, that except as otherwise provided in this act, all financial assistance mentioned in this item shall be distributed to students demonstrating the greatest need as determined by an eligibility index used by the state scholarship office; provided further, that the commissioner of higher education, in coordination with the Massachusetts state scholarship office, shall adopt regulations governing the eligibility and the awarding of financial assistance |
100,396,468 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 5,008,792 | |||||||||
7066-1574 | Improving Teacher Quality Grants
For the purposes of a federally funded grant entitled, Improving Teacher Quality Grants |
1,387,261 | ||||||||
7066-6033 | Gear Up II
For the purposes of a federally funded grant entitled, Gear Up II |
2,654,778 | ||||||||
7070-0017 | Leveraging Educational Assistance
For the purposes of a federally funded grant entitled, Leveraging Educational Assistance |
966,753 |
account | description | amount |
---|---|---|
Trust and Other Spending | 11,256,158 | |
7066-0109 | Math, Science, Technology, Engineering Grant Foundation | 1,818,377 |
7066-1081 | Scholarship - Internship Match Fund | 711,530 |
7066-6004 | Veterans Education Trust Fund | 293,017 |
7066-6008 | Regents Licensing Fees Trust Account | 49,812 |
7066-6010 | Agnes M. Lindsay Trust | 37,939 |
7066-6011 | Educational Opportunity Trust Fund | 126,183 |
7066-6012 | Massachusetts Nursing and Allied Health | 2,000,000 |
7066-6666 | Gear Up Scholarship Trust | 600,000 |
7070-7002 | No Interest Loan Repayment Administration | 5,619,300 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
UNIVERSITY OF MASSACHUSETTS | 3,144,325,081 | |||||||||
Budgetary Direct Appropriations | 416,328,861 | |||||||||
7100-0200 | University of Massachusetts
For the operation of the University of Massachusetts, including the toxics use reduction institute program at the University of Massachusetts at Lowell, in accordance with section 6 of chapter 21I of the General Laws, the commonwealth college honors program at the University of Massachusetts at Amherst, and the office of dispute resolution at the University of Massachusetts at Boston in accordance with section 46 of chapter 75 of the General Laws |
416,328,861 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 2,711,376 | |||||||||
7410-3093 | Polymer Building Construction - UMass Amherst
For the purposes of a federally funded grant entitled, Polymer Building Construction - UMass Amherst |
2,711,376 |
account | description | amount |
---|---|---|
Trust and Other Spending | 2,725,284,844 | |
4518-9026 | Sharps Injuries and Blood Exposure in Home Health Care | 113,427 |
7220-0070 | University of Massachusetts at Lowell - Chargeback | 615,115 |
7310-0001 | University of Massachusetts at Dartmouth - Chargeback | 639,473 |
7400-0101 | Interdepartmental Trust at the Institute of Government | 1,995 |
7400-0102 | Interdepartmental Trust at the University of Massachusetts President's Office | 1,227 |
7400-0103 | Interdepartmental Trust at the University of Massachusetts - Administration | 621,709 |
7400-6199 | Other Non-Appropriated Funds - University of Massachusetts System | 1,826,204,863 |
7400-6299 | Federal Non-Appropriated Funds - University of Massachusetts | 642,047,701 |
7400-6399 | Endowment Funds - University of Massachusetts Systems | 9,281,666 |
7400-6499 | Agency Funds - University of Massachusetts Systems | 118,881,895 |
7400-6569 | Group Practice UMass - Worcester | 10,105,690 |
7400-6669 | Hospital Activity University of Massachusetts at Worcester | 37,839,032 |
7410-0001 | University of Massachusetts at Amherst Trust | 2,877,280 |
7410-1391 | Family Nutrition University of Massachusetts Extension | 2,263,480 |
7410-7180 | Demand Response Program Trust | 59,039 |
7411-0050 | Interdepartmental Chargeback | 14,996,081 |
7411-0060 | Administrative Revenue | 56,444,501 |
7416-1122 | University of Massachusetts at Boston Trust | 2,290,670 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
STATE COLLEGES | 779,178,947 | |||||||||
Budgetary Direct Appropriations | 185,822,719 | |||||||||
7100-3000 | Massachusetts State Colleges
For the 9 Massachusetts state colleges, provided that funds shall be distributed to the campuses, based on a plan submitted by the commissioner of higher education and approved by the board of higher education; provided further, that upon approval by the board, the proposal shall be submitted to the secretary of education for final approval; provided further, that the funding distribution shall be made based on factors including but not limited to, performance improvement measures, system-wide goals and planning and campus proposals, which may be submitted jointly, to achieve management efficiencies in administration and other areas; provided further, that, in distributing available funds, consideration shall be given to the availability and relative size of campus reserves; provided further, that said plan may include a transfer of up to 10 per cent of funds between items 7100-3000 and 7100-4000; and provided further, that, upon final approval, the secretary shall forward the method used to distribute the funds and the final campus distribution to the governor, the secretary of administration and finance, the chairs of the house and senate ways and means committees and the house and senate chairs of the joint committee on higher education |
185,822,719 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 715,000 | |||||||||
7110-1182 | National Science Foundation
For the purposes of a federally funded grant entitled, National Science Foundation |
175,000 | ||||||||
7110-6019 | Upward Bound Payroll and Benefits
For the purposes of a federally funded grant entitled, Upward Bound Payroll and Benefits |
242,000 | ||||||||
7110-6030 | Expanding Horizons Student Support
For the purposes of a federally funded grant entitled, Expanding Horizons Student Support |
220,000 | ||||||||
7110-6048 | Special Education Personnel Preparation
For the purposes of a federally funded grant entitled, Special Education Personnel Preparation |
78,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 592,641,228 | |
7107-0027 | Intercept Account | 10,000 |
7107-0029 | Continuing Education Trust | 1,263,919 |
7107-0030 | Continuing Education Trust | 3,500,000 |
7107-0031 | Continuing Education | 2,500,000 |
7109-6001 | Authority Dormitory-payments | 3,680,900 |
7109-6002 | Keyes Library Endowment Fund | 2,000 |
7109-6010 | Non-Appropriated Funds | 23,600,000 |
7109-6011 | Non-Appropriated Funds | 76,114,706 |
7109-6012 | Agency Funds | 3,015,800 |
7109-6013 | Student Government Association Payroll | 55,500 |
7109-6015 | Pell Grant | 4,898,000 |
7109-6016 | Supplemental Educational Opportunity Grant | 231,800 |
7109-6017 | College Work Study Program | 441,900 |
7109-6018 | Perkins Loan Program | 1,504,000 |
7109-6038 | Biotech for Students and Teacher | 400,000 |
7109-6620 | Auxiliary Operations | 26,249,925 |
7109-6624 | Direct Lending | 30,700,000 |
7109-9731 | Gustavus A. Hinckley Free Scholarship Fund | 1,422 |
7110-6015 | Professional Development Trust | 440,000 |
7110-6022 | Department of Education Federal Service Contract Payrolls | 12,200 |
7110-6029 | Expanding Horizons Student Support Service | 255,000 |
7110-6038 | Department of Education Grant Contract Revenue | 262,500 |
7110-6045 | Miscellaneous Payroll Trust | 475,000 |
7110-6051 | Continuing Education Trust | 4,800,000 |
7110-6052 | Authority Dormitory Payroll | 1,693,000 |
7110-6058 | Administrative Cost Trust Fund | 290,000 |
7110-6060 | Special Fee Interest Payroll | 2,500,000 |
7110-6061 | Intercept | 42,000 |
7110-6601 | Trust Funds | 44,000,000 |
7110-6604 | Pell Grant | 2,730,000 |
7110-6605 | Supplemental Educational Opportunity Grant | 309,750 |
7110-6606 | Perkins - Fitchburg State College | 64,000 |
7110-6607 | Work Study | 262,000 |
7110-6608 | Nursing Student Loans - Fitchburg | 26,500 |
7110-6620 | Agency Funds | 22,763,000 |
7110-6630 | Upward Bound | 398,000 |
7110-6634 | National Science Foundation Grant | 286,000 |
7110-6636 | Unexpended Plant Fund | 3,045,000 |
7110-6637 | Retirement of Indebtedness | 2,730,000 |
7110-6638 | SPED - Personnel Preparation Grant | 163,800 |
7110-6639 | Academic Competitiveness Grant | 245,000 |
7110-6640 | National Science and Math Access to Regional Educational Technology Assistance | 72,450 |
7112-6101 | Arts and Humanities Trust Fund | 42,150 |
7112-6102 | Athletics Trust Fund | 943,670 |
7112-6104 | Campus Police Trust Fund | 278,000 |
7112-6109 | College Center Trust Fund | 834,076 |
7112-6110 | Continuing Education Trust Fund | 7,630,000 |
7112-6111 | Residence Hall Trust Fund | 7,618,000 |
7112-6112 | Residence Hall Damage Trust Fund | 29,464 |
7112-6113 | Academic Support Trust Fund | 987,950 |
7112-6114 | College Operations Trust Fund | 17,935,000 |
7112-6116 | Federal Student Financial Aid | 68,402 |
7112-6117 | General Purpose Trust Fund | 6,100,000 |
7112-6119 | Health Trust Fund | 269,471 |
7112-6120 | Plant Fund | 425,000 |
7112-6122 | Library Trust Fund | 623,800 |
7112-6128 | Mass Regents Scholarship Trust Fund | 70,000 |
7112-6130 | Placement Trust Fund | 201,899 |
7112-6132 | President's Scholarship Trust Fund | 250,000 |
7112-6134 | Research, Grants and Contracts | 900,000 |
7112-6136 | Student Activities Trust Fund | 441,254 |
7112-6137 | Student Activities Class and Club Trust | 99,623 |
7112-6138 | Student Emergency Loan Trust Fund | 5,000 |
7112-6139 | Health Insurance Trust Fund | 172,740 |
7112-6140 | Clearing Accounts | 295,570 |
7112-6144 | Perkins Loan Program | 305,000 |
7112-6147 | Marion Scherner Leonard (Non - Endowment) | 7,672 |
7112-6901 | Arts and Humanities Trust Fund - Payroll | 1,600 |
7112-6902 | Athletics Trust Fund - Payroll | 383,115 |
7112-6904 | Campus Police Trust Fund - Payroll | 58,604 |
7112-6909 | College Center Trust Fund - Payroll | 229,784 |
7112-6910 | Continuing Education Trust Fund - Payroll | 4,050,000 |
7112-6911 | Residence Hall Trust Fund - Payroll | 2,125,000 |
7112-6912 | Residence Hall Damage Trust Fund - Payroll | 1,014 |
7112-6913 | Academic Support Trust Fund - Payroll | 395,500 |
7112-6914 | College Operations Trust Fund - Payroll | 5,500,000 |
7112-6916 | Federal Student Financial Aid | 27,413 |
7112-6917 | General Purpose Trust Fund - Payroll | 366,000 |
7112-6919 | Health Trust Fund - Payroll | 177,610 |
7112-6922 | Library Trust Fund - Payroll | 146,200 |
7112-6930 | Placement Trust Fund - Payroll | 65,200 |
7112-6934 | Research, Grants and Contracts | 408,000 |
7112-6936 | Student Activities Trust Fund - Payroll | 71,947 |
7112-6937 | Student Activities Class/Club Payroll | 1,957 |
7113-0130 | Out of State Tuition Retained Revenue | 375,000 |
7113-6603 | Special Trust Fund | 1,650,000 |
7113-6608 | Trust Funds | 20,500,000 |
7113-6701 | Pell Grant | 1,550,000 |
7113-6702 | Supplemental Educational Opportunity Grant | 94,952 |
7113-6703 | College Work Study Program | 282,000 |
7113-6704 | Perkins Loan | 220,000 |
7113-9706 | Agency Fund | 260,000 |
7114-1113 | Special Assessment Fund | 32,227,199 |
7114-6650 | Other Non-appropriated Funds | 71,648,854 |
7114-6670 | National Defense Student Loans | 287,506 |
7114-6671 | Pell Grant | 5,341,976 |
7114-6672 | Supplemental Educational Opportunity Grant | 432,012 |
7114-6673 | Nursing Loan Program | 34,000 |
7114-6674 | College Work Study Program | 654,326 |
7115-6001 | Dormitory - Payments | 2,054,499 |
7115-6014 | Special Trust Fund | 9,375,127 |
7115-6605 | Student Fees/Interest | 23,995,525 |
7116-6010 | Overhead Grant Expense Trust | 565,000 |
7116-6015 | Authority Dormitory Trust | 950,000 |
7116-6601 | College Work Study Match | 50,000 |
7116-6602 | Supplemental Full-time Payroll Account | 5,000,000 |
7116-6603 | Special Salaries Account | 2,500,000 |
7116-6604 | Non - appropriated Funds | 37,500,000 |
7116-6607 | Supplemental Education Opportunity Match | 75,000 |
7116-9701 | Work Study | 160,000 |
7116-9706 | Pell Grant | 2,500,000 |
7116-9707 | Supplemental Educational Opportunity | 225,000 |
7116-9708 | Academic Competitiveness Grant I | 50,000 |
7116-9709 | Academic Competitiveness Grant II | 30,000 |
7116-9750 | Perkins Loan | 180,000 |
7117-2100 | Trust Funds | 19,338,579 |
7117-2402 | Mass College of Art Scholarships | 1,200,000 |
7117-2502 | College Work Study Program | 88,712 |
7117-2504 | Pell Grant | 1,269,069 |
7117-2505 | Academic Competitiveness Grant | 74,625 |
7117-2508 | Supplemental Educational Opportunity Grant | 97,311 |
7117-2600 | Agency Funds - Activity | 800,000 |
7117-3001 | Trust Fund Payroll | 7,000,000 |
7117-6001 | Mass College of Art - Dormitory Trust Fund | 200,000 |
7118-0005 | College Work Study Program | 75,000 |
7118-0014 | Supplemental Educational Opportunity Grant | 84,699 |
7118-0015 | Pell Grant | 450,000 |
7118-1000 | Agency Funds | 3,952,500 |
7118-2000 | Institutional Grants | 250,000 |
7118-4000 | Enterprise Funds | 6,500,000 |
7118-6001 | Authority Dormitory - Payments | 415,000 |
7118-9000 | Continuing Education Payroll Account | 3,500,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
COMMUNITY COLLEGES | 643,967,378 | |||||||||
Budgetary Direct Appropriations | 204,542,148 | |||||||||
Direct Appropriations | ||||||||||
7100-4000 | Massachusetts Community Colleges
For the 15 Massachusetts community colleges, provided that funds shall be distributed to the campuses, based on a plan submitted by the commissioner of higher education and approved by the board of higher education; provided further, that upon approval by the board, the proposal shall be submitted to the secretary of education for final approval; provided further, that the funding distribution shall be made based on factors including but not limited to, performance improvement measures, system-wide goals and planning and campus proposals, which may be submitted jointly, to achieve management efficiencies in administration and other areas; provided further, that in distributing available funds, consideration shall be given to the availability and relative size of campus reserves; provided further, that said plan may include a transfer of up to 10 per cent of funds between items 7100-3000 and 7100-4000; and provided further, that upon final approval, the secretary shall forward the method used to distribute the funds and the final campus distribution to the governor, the secretary of administration and finance, the chairs of the house and senate ways and means committees and the house and senate chairs of the joint committee on higher education |
204,012,305 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
7515-0121 | Reggie Lewis Track and Athletic Center Retained Revenue
Roxbury Community College may expend for the operation of the Reggie Lewis Track and Athletic Center an amount not to exceed $529,843 from fees and rentals generated from track meets, conferences, meetings and other athletic events held at the center |
529,843 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 3,449,360 | |||||||||
7503-6555 | Title III - Strengthen Institute Program
For the purposes of a federally funded grant entitled, Title III - Strengthen Institute Program |
184,280 | ||||||||
7503-6557 | Trio-Talent Search
For the purposes of a federally funded grant entitled, Trio-Talent Search |
165,124 | ||||||||
7503-9711 | Special Services For Disadvantaged
For the purposes of a federally funded grant entitled, Special Services For Disadvantaged |
340,641 | ||||||||
7503-9714 | Upward Bound Program
For the purposes of a federally funded grant entitled, Upward Bound Program |
124,315 | ||||||||
7509-1490 | Educational Opportunity Centers Payroll
For the purposes of a federally funded grant entitled, Educational Opportunity Centers Payroll |
222,000 | ||||||||
7509-9714 | Special Services for the Disadvantaged
For the purposes of a federally funded grant entitled, Special Services for the Disadvantaged |
235,000 | ||||||||
7509-9717 | Upward Bound Math and Science Program
For the purposes of a federally funded grant entitled, Upward Bound Math and Science Program |
98,000 | ||||||||
7509-9718 | Talent Search
For the purposes of a federally funded grant entitled, Talent Search |
240,000 | ||||||||
7509-9720 | Gear Up 2011
For the purposes of a federally funded grant entitled, Gear Up 2011 |
520,000 | ||||||||
7511-9711 | Special Services for the Disadvantaged
For the purposes of a federally funded grant entitled, Special Services for the Disadvantaged |
450,000 | ||||||||
7511-9740 | Upward Bound
For the purposes of a federally funded grant entitled, Upward Bound |
350,000 | ||||||||
7511-9750 | Talent Search
For the purposes of a federally funded grant entitled, Talent Search |
225,000 | ||||||||
7518-6127 | College Work Study Program
For the purposes of a federally funded grant entitled, College Work Study Program |
295,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 435,975,870 | |
7502-2200 | Endowments | 2,300 |
7502-2400 | Other Trust Funds | 10,790,106 |
7502-2500 | Pell Grants | 1,555,366 |
7502-2501 | Work Study - Federal | 232,785 |
7502-2502 | Supplemental Educational Opportunity Grant | 40,555 |
7502-9703 | BCC Trust Fund Payroll | 50,655 |
7502-9707 | Chargeback Administration | 50,067 |
7502-9709 | Miscellaneous Grant Funds | 564,100 |
7502-9729 | Bay State Skills Grant Program - Intercepts | 23,279 |
7503-2222 | Financial Aid 901 | 5,500,000 |
7503-2223 | Federal Work - Study Program | 264,248 |
7503-2224 | Supplemental Educational Opportunity Grant | 176,288 |
7503-2226 | Scholarship Trust | 1,070,000 |
7503-2228 | Agency Funds - Scholarship | 649,075 |
7503-4000 | Payroll Clearing | 3,128,742 |
7503-4111 | Trust Disbursements | 18,693,197 |
7503-4121 | Student Activity Fees | 1,177,584 |
7503-4131 | Agency Funds | 68,240 |
7503-6111 | Overhead Grant Trust | 87,002 |
7503-6114 | Upward Bound | 172,180 |
7503-6121 | Special Grants | 3,399,393 |
7503-6131 | Special Services | 65,775 |
7503-6160 | Title III Strengthening Institutions | 129,330 |
7503-6200 | Department of Education Grants | 784,935 |
7503-6551 | Overhead Grant Expense Trust | 1,045,916 |
7503-6553 | State Department of Education Grants | 700,778 |
7504-0001 | Trust Fund Payroll | 1,859,051 |
7504-4000 | Trust Funds | 14,729,000 |
7504-4003 | Pell Grants | 2,400,000 |
7504-4004 | Supplemental Educational Opportunity Grant | 95,200 |
7504-4005 | College Work Study Program | 93,000 |
7504-4009 | Student Support Services | 280,930 |
7505-0200 | Bookstore Payroll | 116,991 |
7505-0501 | College Work Study | 155,270 |
7505-0502 | Pell Grants | 1,791,226 |
7505-0506 | Nursing Student Loans | 11,967 |
7505-0507 | Perkins Loan Program | 11,361 |
7505-0699 | Agency Funds | 15,722 |
7505-0799 | Non-appropriated Funds | 1,677,508 |
7505-6551 | Overhead Grant Expense Trust | 2,155,573 |
7505-6554 | Grants Payroll | 22,956 |
7506-0001 | Other Funds | 14,000,000 |
7506-0008 | Federal Title IV | 6,400,000 |
7506-0012 | Chargeback | 15,500,000 |
7507-6553 | Other Trust Funds | 8,705,500 |
7507-6554 | Pell Grant | 1,500,000 |
7507-6556 | Supplemental Educational Opportunity Grant | 75,000 |
7507-6558 | College Work Study | 110,000 |
7507-6561 | Trust Fund Payroll | 750,000 |
7508-6025 | Operating Fund | 4,000,000 |
7508-6053 | Trio-Student Support Services | 280,000 |
7508-6054 | Auxiliary Funds | 1,200,000 |
7508-6101 | Pell Grant | 3,900,000 |
7508-6102 | Supplemental Educational Opportunity Grant | 105,000 |
7508-6103 | College Work Study Program | 125,000 |
7508-6125 | Operating Fund | 16,000,000 |
7508-6190 | Agency Funds | 250,000 |
7508-6199 | Grant Activity | 3,900,000 |
7508-7144 | Direct Lending | 2,300,000 |
7509-6551 | Overhead Grant Expense Trust | 300,000 |
7509-6709 | Department of Education Federal Grant Allocations Payroll | 670,000 |
7509-9200 | Day Trust Funds | 24,000,000 |
7509-9202 | Day Trust Funds | 25,000 |
7509-9802 | Non-Federal Grants | 650,000 |
7509-9903 | College Day Trust Payroll | 2,600,000 |
7510-8000 | All College Purpose Trust Fund | 28,800,000 |
7510-8705 | Institutional Education Fee Fund | 9,961,500 |
7510-8920 | College Work Study Program | 13,390,000 |
7511-1961 | General Student Fee Trust - Chargebacks | 140,000 |
7511-1963 | Student Activities | 52,000 |
7511-1964 | Student Activities | 130,000 |
7511-1965 | General Student Fee Trust | 9,500,000 |
7511-1966 | General Student Fee Trust | 10,000,000 |
7511-1971 | Educational Reserve and Development | 700,000 |
7511-1972 | Educational Reserve and Development | 250,000 |
7511-1973 | Bookstore | 2,425,000 |
7511-1974 | Bookstore | 475,000 |
7511-1975 | All College Purpose Trust | 15,000 |
7511-1977 | Pell Grant | 5,500,000 |
7511-1978 | Supplemental Education Opportunity Grant | 130,000 |
7511-1979 | College Work Study Program | 170,000 |
7511-1980 | Agency Funds Account | 4,000,000 |
7511-1981 | State Student Aid | 1,400,000 |
7511-1983 | Work Study Payroll College Trust | 170,000 |
7511-6510 | Department of Education Grants | 900,000 |
7511-6511 | Department of Education Grants | 1,600,000 |
7511-6552 | Overhead Trust | 40,000 |
7512-6524 | Student Activity Trust Fund | 5,500,000 |
7512-6545 | Bookstore Trust Fund | 300,000 |
7512-6546 | Bookstore Trust Fund | 3,200,000 |
7512-6551 | Community College Trust | 1,500,000 |
7512-6601 | Pell Program Fund | 5,200,000 |
7512-6602 | Supplemental Educational Opportunity Grant | 120,000 |
7512-6603 | College Work Study Program Fund | 120,000 |
7512-6620 | Trust Funds | 21,000,000 |
7512-6640 | Agency Funds | 350,000 |
7512-6660 | Endowment Funds | 1,500 |
7512-9703 | Community College Center | 110,000 |
7514-6551 | Overhead Grant Expense Trust | 14,989 |
7514-9702 | Evening Classes | 9,079,425 |
7515-0910 | Teaching Learning Center | 20,000 |
7515-9003 | Division of Extended Education | 2,800,000 |
7515-9005 | All College Purpose Trust Fund | 670,000 |
7515-9101 | College Work Study Program | 126,000 |
7515-9102 | Supplemental Educational Opportunity Grant | 211,000 |
7515-9103 | Pell Grant | 3,750,000 |
7515-9104 | Massachusetts State Scholarship Program | 1,135,000 |
7515-9111 | General Account | 3,000,000 |
7515-9149 | Campus Managed Grants | 270,000 |
7516-2000 | Other Non-appropriated Trusts | 23,000,000 |
7516-2075 | Agency Funds | 7,000,000 |
7516-2225 | Pell Grants | 3,750,000 |
7516-2325 | Supplemental Educational Opportunity Grant | 155,000 |
7516-2350 | College Work Study | 175,000 |
7516-2375 | Talent Search | 320,000 |
7516-2450 | Student Support | 295,000 |
7516-2485 | Upward Bound Program | 250,000 |
7516-6551 | Overhead Grant Expense Trust | 11,500,000 |
7518-6119 | Program Development | 2,800,000 |
7518-6120 | Program Development | 3,300,000 |
7518-6121 | Federal Student Aid - Pell Grant | 8,179,880 |
7518-6122 | Supplemental Educational Opportunity Grant | 288,169 |
7518-6123 | Federal Family Education Loan Program | 123,000 |
7518-6128 | Federal College Work Study | 295,000 |
7518-6139 | Student Activities | 114,580 |
7518-6140 | Student Activities | 114,580 |
7518-6300 | General College Trust | 10,820,733 |
7518-6301 | General College Trust | 27,048,882 |
7518-6321 | Custodial Accounts | 4,800,000 |
7518-6322 | Federal Student Services | 16,586 |
7518-6323 | Federal Nursing Grant | 219,895 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Office of the Secretary of Public Safety and Security | 155,918 | 172,525 | 328,442 | 100 |
Office of the Chief Medical Examiner | 25,816 | 0 | 25,816 | 1,700 |
Criminal History Systems Board | 2,498 | 0 | 2,498 | 5,335 |
Sex Offender Registry Board | 4,337 | 0 | 4,337 | 0 |
Department of State Police | 273,232 | 18,253 | 291,485 | 23,731 |
Municipal Police Training Committee | 3,100 | 0 | 3,100 | 7,002 |
Department of Public Safety | 9,746 | 0 | 9,746 | 20,224 |
Department of Fire Services | 22,743 | 1,320 | 24,063 | 32,025 |
Merit Rating Board | 7,614 | 0 | 7,614 | 20 |
Military Division | 16,906 | 21,966 | 38,872 | 1,403 |
Massachusetts Emergency Management Agency | 2,151 | 8,475 | 10,626 | 0 |
Department of Correction | 542,892 | 6,645 | 549,536 | 14,604 |
Parole Board | 19,558 | 0 | 19,558 | 850 |
TOTAL | 1,086,511 | 229,183 | 1,315,694 | 106,993 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE SECRETARY OF PUBLIC SAFETY AND SECURITY | 328,442,337 | |||||||||
Budgetary Direct Appropriations | 155,917,674 | |||||||||
Direct Appropriations | ||||||||||
8000-0000 | Executive Office of Public Safety and Security
For the operation of the executive office of public safety and security, including the purchase and distribution of sexual assault evidence collection kits, the implementation of chapter 228 of the acts of 2000, the administration of the committee on criminal justice and the highway safety bureau and provide matching funds for a federal planning and administration grant under 23 U.S.C. section 402 |
2,360,658 | ||||||||
8000-0038 | Witness Protection Board
For the operation of a witness protection program under chapter 263A of the General Laws |
500,000 | ||||||||
8000-0040 | Municipal Police Career Incentive Reimbursements
For police career incentives to reimburse certain cities and towns for career incentive salary increases for police officers |
42,202,122 | ||||||||
8000-1400 | Public Safety Employees Line of Duty Death Benefits
For payment of the public safety employees line-of-duty death benefits authorized by section 100A of chapter 32 of the General Laws |
200,000 | ||||||||
8000-1500 | Commission on Fireman's Relief
For financial assistance to injured firefighters |
9,808 | ||||||||
8000-1700 | Public Safety Information Technology Costs
For the provision of information technology services within the executive office of public safety and security |
22,103,875 | ||||||||
8100-0111 | Gang Prevention Grant Program
For the operation of the gang prevention grant program |
13,000,000 | ||||||||
8910-0000 | County Correctional Programs
For a reserve to provide funds for certain costs of the Barnstable, Bristol, Dukes, Nantucket, Norfolk, Plymouth and Suffolk sheriffs' departments, including, but not limited to, employee health care, retirement and Plymouth correctional facility debt service; provided, that the county government finance review board shall consult the public employee retirement administration commission about sheriff employee retirement costs before distributing funds to county retirement systems; provided further, that the secretary of administration and finance may transfer from the sum appropriated in this item to other items of appropriation; provided further, that the transfers shall be expended solely for the purposes authorized by the secretary; and provided further, that the county government finance review board shall approve all transfers from this item |
71,118,196 | ||||||||
8910-0002 | Barnstable County Sex Offender Management Program
For the administration of a sex offender warrant unit in the Barnstable county sheriff's office |
63,900 | ||||||||
8910-0003 | Forensic Services Program for Incarcerated Persons
For 2 regional behavioral evaluation and stabilization units to provide forensic mental health services within existing physical facilities for incarcerated persons in the care of correctional facilities in the commonwealth, including the cost of auditing those units; provided, that the department of mental health shall maintain monitoring and quality review functions of the units |
2,186,871 | ||||||||
8910-0010 | Lemuel Shattuck Hospital County Expenses
For services provided to inmates of county correctional facilities within line-items 8910-8200, 8910-8300, 8910-8400, 8910-8600, 8910-8700 and 8910-8800 by the department of public health's Lemuel Shattuck hospital; provided, that the department shall notify the sheriffs of Barnstable, Bristol, Dukes, Norfolk, Plymouth and Suffolk counties of the costs of all such services provided by the hospital; provided further, that the department shall notify the county government finance review board and the state comptroller of the costs of all such services provided by the hospital; provided further, that not more than 30 days after receiving this notification, the board shall certify to the comptroller the amount to be charged to this item and the comptroller shall transfer the amount from this item to item 4590-0915; and provided further, that actual and projected payments for services provided by the hospital shall be considered expenditures and reflected within each sheriff's spending plan |
2,172,244 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Intragovernmental Service Spending | 12,316,836 | |||||||||
8000-1701 | Chargeback for Public Safety Information Technology Costs
For the cost of information technology services provided to agencies of the executive office of public safety and security
|
12,316,836 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Federal Grant Spending | 95,793,017 | |||||||||
8000-4602 | Juvenile Justice Delinquency and Prevention Act Planning
For the purposes of a federally funded grant entitled, Juvenile Justice Delinquency and Prevention Act Planning |
100,000 | ||||||||
8000-4603 | Juvenile Justice Delinquency and Prevention Act
For the purposes of a federally funded grant entitled, Juvenile Justice Delinquency and Prevention Act |
1,000,000 | ||||||||
8000-4608 | Drug Free Schools and Communities
For the purposes of a federally funded grant entitled, Drug Free Schools and Communities |
1,000,000 | ||||||||
8000-4610 | Statistical Analysis Center
For the purposes of a federally funded grant entitled, Statistical Analysis Center |
68,017 | ||||||||
8000-4611 | Byrne Justice Assistance Grant
For the purposes of a federally funded grant entitled, Byrne Justice Assistance Grant |
3,000,000 | ||||||||
8000-4613 | Anti-Gang Initiative
For the purposes of a federally funded grant entitled, Anti-Gang Initiative |
500,000 | ||||||||
8000-4614 | Encourage Arrest Grants
For the purposes of a federally funded grant entitled, Encourage Arrest Grants |
500,000 | ||||||||
8000-4619 | Title V - Delinquency Prevention
For the purposes of a federally funded grant entitled, Title V - Delinquency Prevention |
750,000 | ||||||||
8000-4620 | Stop Violence Against Women Formula Grants
For the purposes of a federally funded grant entitled, Stop Violence Against Women Formula Grants |
2,000,000 | ||||||||
8000-4623 | Criminal History Improvement
For the purposes of a federally funded grant entitled, Criminal History Improvement |
150,000 | ||||||||
8000-4624 | State Prisoner Residential Substance Abuse Treatment
For the purposes of a federally funded grant entitled, State Prisoner Residential Substance Abuse Treatment |
100,000 | ||||||||
8000-4692 | Homeland Security Grant Program II
For the purposes of a federally funded grant entitled, Homeland Security Grant Program II |
38,000,000 | ||||||||
8000-4693 | Project Safe Neighborhoods
For the purposes of a federally funded grant entitled, Project Safe Neighborhoods |
500,000 | ||||||||
8000-4694 | Urban Areas Security Initiative
For the purposes of a federally funded grant entitled, Urban Areas Security Initiative |
5,000,000 | ||||||||
8000-4695 | Homeland Security Buffer Zone Protection
For the purposes of a federally funded grant entitled, Homeland Security Buffer Zone Protection |
2,000,000 | ||||||||
8000-4696 | Transit Security Grant
For the purposes of a federally funded grant entitled, Transit Security Grant |
12,000,000 | ||||||||
8000-4697 | Homeland Security Interoperable Communication
For the purposes of a federally funded grant entitled, Homeland Security Interoperable Communication |
8,000,000 | ||||||||
8000-4698 | COPS Technology Grant
For the purposes of a federally funded grant entitled, COPS Technology Grant |
3,000,000 | ||||||||
8000-4699 | Homeland Citizen Corp Program
For the purposes of a federally funded grant entitled, Homeland Citizen Corp Program |
200,000 | ||||||||
8000-4700 | Homeland Metro Medical Response System
For the purposes of a federally funded grant entitled, Homeland Metro Medical Response System |
600,000 | ||||||||
8000-4701 | Homeland Port Security
For the purposes of a federally funded grant entitled, Homeland Port Security |
2,000,000 | ||||||||
8000-4702 | Homeland Interoperable Emergency Communications
For the purposes of a federally funded grant entitled, Homeland Interoperable Emergency Communications |
600,000 | ||||||||
8000-4703 | Homeland Regional Catastrophic Preparedness
For the purposes of a federally funded grant entitled, Homeland Regional Catastrophic Preparedness |
2,000,000 | ||||||||
8000-4704 | Homeland Preparedness
For the purposes of a federally funded grant entitled, Homeland Preparedness |
100,000 | ||||||||
8000-4804 | Highway Safety Programs - Grants Tracking System
For the purposes of a federally funded grant entitled, Highway Safety Programs - Grants Tracking System |
12,000,000 | ||||||||
8000-4839 | Enforcing Underage Drinking Laws - FFY05
For the purposes of a federally funded grant entitled, Enforcing Underage Drinking Laws - FFY05 |
125,000 | ||||||||
8000-4840 | Enforcing Underage Drinking Laws - FFY06
For the purposes of a federally funded grant entitled, Enforcing Underage Drinking Laws - FFY06 |
350,000 | ||||||||
8000-4841 | Fatality Analysis Reporting System
For the purposes of a federally funded grant entitled, Fatality Analysis Reporting System |
150,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 64,414,810 | |
8000-0088 | Bulletproof Vest Reimbursement Expendable Trust | 300,000 |
8000-0620 | Cigarette Fire Safety And Firefighter Protection Enforcement | 728,856 |
8000-0911 | Enhanced 911 Fund | 62,583,173 |
8000-6612 | Special Public Events | 30,000 |
8000-6613 | Juvenile Accountability Block Grant Trust | 600,000 |
8000-6615 | Community Security Expendable Trust | 172,781 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
OFFICE OF THE CHIEF MEDICAL EXAMINER | 25,816,331 | |||||||||
Budgetary Direct Appropriations | ||||||||||
Direct Appropriations | ||||||||||
8000-0105 | Office of the Chief Medical Examiner
For the operation of the office of the chief medical examiner |
8,265,801 | ||||||||
8000-0106 | State Police Crime Laboratory
For the operation and related costs of the state police crime laboratory |
15,850,530 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8000-0122 | Chief Medical Examiner Fee Retained Revenue
The office of the chief medical examiner may expend for the operation of the office an amount not to exceed $1,700,000 from fees for services provided by the office; provided, that notwithstanding any general or special law to the contrary, for the purposes of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the office may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
1,700,000 |
account | description | amount |
---|---|---|
CRIMINAL HISTORY SYSTEMS BOARD | 2,498,319 | |
Budgetary Direct Appropriations | ||
8000-0110 | Criminal History Systems Board
For the operation of the criminal history systems board |
2,498,319 |
account | description | amount |
---|---|---|
SEX OFFENDER REGISTRY BOARD | 4,337,144 | |
Budgetary Direct Appropriations | ||
8000-0125 | Sex Offender Registry Board
For the operation of the sex offender registry program including, but not limited to, the costs of maintaining a computerized registry system and the classification of persons subject to the registry; provided, that the $75 registration fee paid by convicted sex offenders shall be directed from the General Fund to the Sex Offender Registry Board |
4,337,144 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
DEPARTMENT OF STATE POLICE | 291,485,257 | |||||||||
Budgetary Direct Appropriations | 273,232,388 | |||||||||
Direct Appropriations | ||||||||||
8100-0000 | Department of State Police Operations
For the operation of the department of state police including overtime costs; provided, that the department shall expend funds from this item for the purposes of maximizing federal grants for the operation of a counter-terrorism unit; and provided further, that funds from this item may be used for the administration of budgetary, procurement, fiscal, human resources, payroll and other administrative services of the municipal police training committee and the criminal history systems board
|
247,101,188 | ||||||||
8100-0515 | New State Police Classes
For the estimated expenses of hiring, equipping and training state police recruits to maintain the strength of the state police; provided, that 100 per cent of the amount appropriated in this item shall be imposed as a policy surcharge and collected and remitted to the commissioner of insurance in accordance with section 116E of chapter 6 of the General Laws |
3,200,000 |
account | description | amount | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Retained Revenues | ||||||||||
8100-0006 | Private Detail Retained Revenue
The department of state police may expend for the costs of private police details, including administrative costs, an amount not to exceed $19,000,000 from fees charged for those details; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
19,000,000 | ||||||||
8100-0011 | Federal Reimbursement Retained Revenue
The department of state police may expend an amount not to exceed $3,000,000 from federal reimbursements and other revenues received for costs associated with joint federal and state law enforcement activities and other police activities provided under agreements authorized in this item; provided, that the colonel of state police may enter into contracts for the provision of police services with the commanding officer or other person in charge of a military reservation of the United States located in the commonwealth or the Massachusetts Development Finance Agency; provided, that the superintendent may enter into service agreements that may be necessary to enhance the protection of persons, assets and infrastructure located within the commonwealth from possible external threat or activity; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system
|
3,000,000 | ||||||||
8100-0012 | Special Event Detail Retained Revenue
The department of state police may expend for the costs of security services provided by state police officers, including overtime and administrative costs, an amount not to exceed $550,000 from fees charged for those services; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
550,000 | ||||||||
8100-0020 | Telecommunications Access Fee Retained Revenue
The department of state police may expend for the maintenance of the statewide telecommunications system an amount not to exceed $50,000 in fees charged for the use of the system |
50,000 | ||||||||
8100-0101 | Auto Etching Fee Retained Revenue
The department of state police may expend for the auto theft strike force an amount not to exceed $331,200 from fees for services performed through the auto etching program and assessments from the insurance industry |
331,200 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Intragovernmental Service Spending | 6,638,160 | |||||
8100-0002 | Chargeback for State Police Details
For the costs of overtime associated with requested police details
|
6,481,785 | ||||
8100-0003 | Chargeback for State Police Telecommunications
For maintenance of the statewide telecommunications system
|
156,375 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Federal Grant Spending | 5,814,709 | |||||
8100-0200 | Commercial Motor Vehicle Data Quality
For the purposes of a federally funded grant entitled, Commercial Motor Vehicle Data Quality |
202,598 | ||||
8100-0209 | Region 1 Training Academy Motor Carrier Safety Assistance
For the purposes of a federally funded grant entitled, Region 1 Training Academy Motor Carrier Safety Assistance |
61,283 | ||||
8100-0210 | Federal Motor Carrier Safety Assistance
For the purposes of a federally funded grant entitled, Federal Motor Carrier Safety Assistance |
716,046 | ||||
8100-0219 | Federal Motor Carrier Safety (MCSAP) - Main
For the purposes of a federally funded grant entitled, Federal Motor Carrier Safety (MCSAP) - Main |
2,355,514 | ||||
8100-2058 | New England State Police Administrators' Conference - Regional Investigation
For the purposes of a federally funded grant entitled, New England State Police Administrators' Conference - Regional Investigation |
800,675 | ||||
8100-2638 | Office of Juvenile Justice and Delinquency Prevention
For the purposes of a federally funded grant entitled, Office of Juvenile Justice and Delinquency Prevention |
166,579 | ||||
8100-9706 | Cannabis Eradication Controlled Substance Prosecution DEA Cooperative Agreement
For the purposes of a federally funded grant entitled, Cannabis Eradication Controlled Substance Prosecution DEA Cooperative Agreement |
48,000 | ||||
8100-9733 | Forensic Casework DNA Backlog
For the purposes of a federally funded grant entitled, Forensic Casework DNA Backlog |
267,342 | ||||
8100-9739 | Statewide Firearms Intelligence Byrne Grant
For the purposes of a federally funded grant entitled, Statewide Firearms Intelligence Byrne Grant |
150,827 | ||||
8100-9740 | Convicted Offender DNA Backlog Reduction
For the purposes of a federally funded grant entitled, Convicted Offender DNA Backlog Reduction Grant |
201,186 | ||||
8100-9741 | Forensic DNA Backlog Reduction Grant
For the purposes of a federally funded grant entitled, Forensic DNA Backlog Reduction Grant |
452,572 | ||||
8100-9742 | Coverdell - National Forensic Science Improvement Grant FFY08
For the purposes of a federally funded grant entitled, Coverdell - National Forensic Science Improvement Grant FFY08 |
59,092 | ||||
8100-9743 | Solving Cold Cases with DNA
For the purposes of a federally funded grant entitled, Solving Cold Cases with DNA Grant |
332,995 |
account | description | amount |
---|---|---|
Trust and Other Spending | 5,800,000 | |
8100-4444 | Federal Forfeiture Account | 2,500,000 |
8100-4545 | State Forfeiture Account | 700,000 |
8100-4949 | Firearms Fingerprint Identity Verification | 2,600,000 |
account | description | amount |
---|---|---|
MUNICIPAL POLICE TRAINING COMMITTEE | 3,100,000 | |
Budgetary Direct Appropriations | ||
8200-0210 | Police Training Account
For the expanded annual training programs for veteran and reserve municipal police officers and expanded recruit training conducted by the municipal police training committee, including development and delivery of distance learning programs for municipal police officers, and development and execution of a standards and evaluations program for training courses and instructors of or certified by the committee; provided, that notwithstanding any general or special law to the contrary, the training fee for new recruits of municipal police departments and those law enforcement officers employed by agencies of the commonwealth who exercise police powers, including but not limited to environmental police officers and campus police officers of the University of Massachusetts and state colleges who exercise police powers, shall be covered by this item; and provided further, that 100 per cent of the amount appropriated in this item, including fringe benefit charges, shall be imposed as a policy surcharge and collected and remitted to the commissioner of insurance in accordance with section 116E of chapter 6 of the General Laws |
3,100,000 |
account | description | amount | ||||
---|---|---|---|---|---|---|
DEPARTMENT OF PUBLIC SAFETY | 9,745,748 | |||||
Budgetary Direct Appropriations | ||||||
Direct Appropriations | ||||||
8311-1000 | Department of Public Safety and Inspections
For the operation of the department of public safety, including the division of inspections |
7,843,882 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8315-1020 | Department of Public Safety Inspection and Training Retained Revenue
The department of public safety may expend for the operation of the department and for state building code training and education materials an amount not to exceed $1,901,866 from fees charged for training and for elevator and amusement park inspections under sections 62 and 62A of chapter 143 of the General Laws; provided, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
1,901,866 |
account | description | amount | ||||
---|---|---|---|---|---|---|
DEPARTMENT OF FIRE SERVICES | 24,062,923 | |||||
Budgetary Direct Appropriations | 22,743,374 | |||||
Direct Appropriations | ||||||
8324-0000 | Department of Fire Services Administration
For the administration of the department of fire services, including the state fire marshal's office, the hazardous materials emergency response program, the board of fire prevention regulations, under section 4 of chapter 22D of the General Laws, the expenses of the fire safety commission, and the Massachusetts firefighting academy, including the Massachusetts fire training council certification program, municipal and non-municipal fire training, and expenses of the council; provided, that notwithstanding any general or special law to the contrary, 100 per cent of the amount appropriated in this item for the administration of the department of fire services, the state fire marshal's office, and the Massachusetts firefighting academy shall be assessed upon insurance companies writing fire, homeowners multiple peril, or commercial multiple peril policies on property situated in the commonwealth, and paid within 30 days after receiving notice of this assessment from the commissioner of insurance; provided further, that notwithstanding any general or special law to the contrary, 100 percent of the amount appropriated in this item for the operation of the hazardous materials emergency response program shall be assessed upon insurance companies writing commercial multiple peril, non-liability portion policies on property situated in the commonwealth and commercial auto liability policies as referenced in line 5.1 and line 19.4 respectively, in the most recent annual statement on file with the commissioner of insurance; and provided further, that no more than 10 per cent of the amount designated for the arson prevention program shall be expended for the administrative cost of the program |
22,718,374 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Retained Revenues | ||||||
8324-0304 | Department of Fire Services Retained Revenue
The department of fire services may expend for the purposes of enforcement and training an amount not more than $25,000 from revenue generated under chapter 148A of the General Laws and sections 8 and 9 of chapter 304 of the acts of 2004 |
25,000 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Federal Grant Spending | 495,399 | |||||
8324-1505 | United States Fire Administration State Fire Training Program
For the purposes of a federally funded grant entitled, United States Fire Administration State Fire Training Program |
28,000 | ||||
8324-9707 | Underground Storage Tank Registry Program
For the purposes of a federally funded grant entitled, Underground Storage Tank Registry Program |
467,399 |
account | description | amount |
---|---|---|
Trust and Other Spending | 824,150 | |
8324-0160 | Massachusetts Fire Academy Trust Fund | 626,150 |
8324-0179 | Fire Prevention and Public Safety Fund | 13,000 |
8324-1010 | Hazardous Materials Emergency Mitigation Response Recovery | 185,000 |
account | description | amount | ||||
---|---|---|---|---|---|---|
MERIT RATING BOARD | 7,613,529 | |||||
Budgetary Direct Appropriations | ||||||
8400-0100 | Merit Rating Board
For the operation of the safe driver insurance plan program at the merit rating board; provided, that the amount appropriated in this item, and the associated indirect costs and fringe benefits, shall be borne by insurance companies doing motor vehicle insurance business within the commonwealth, under section 183 of chapter 6 of the General Laws; and provided further, that notwithstanding any general or special law to the contrary, no safe driver insurance plan shall require the payment of an unsafe driver point surcharge for the first offense for non-criminal, motor vehicle traffic violations as described in chapter 90C of the General Laws
|
7,613,529 |
account | description | amount | ||||
---|---|---|---|---|---|---|
MILITARY DIVISION | 38,871,522 | |||||
Budgetary Direct Appropriations | 16,905,869 | |||||
Direct Appropriations | ||||||
8700-0001 | Military Division
For the operation of the military division, including the offices of the adjutant general and state quartermaster, the armories, the camp Curtis Guild rifle range and certain national guard aviation facilities; provided, that notwithstanding chapter 30 of the General Laws, certain military personnel in the military division may be paid salaries according to military pay grades |
9,849,263 | ||||
8700-1150 | National Guard Tuition and Fee Waivers
For reimbursement of the costs of the Massachusetts national guard tuition and fee waivers under section 19 of chapter 15A of the General Laws; provided, that no funds shall be distributed from this item prior to certification by the state and community colleges and the University of Massachusetts of the actual amount of tuition and fees waived for national guard members attending public institutions of higher education under section 19 of chapter 15A that would otherwise have been retained by the campuses, according to procedures and regulations adopted by the military division of the Massachusetts national guard; and provided further, that funds from this item may be expended through August 31, 2010 for the reimbursement of the tuition and fees waived for classes taken during the summer months |
4,080,706 | ||||
8700-1160 | Welcome Home Bonus Life Insurance Premium Reimbursement
For life insurance premiums under section 88B of chapter 33 of the General Laws |
1,575,900 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Retained Revenues | ||||||
8700-1140 | Armory Rental Fee Retained Revenue
The military division may expend for the costs of national guard missions and division operations an amount not to exceed $1,400,000 from fees charged for the non-military rental or use of armories and from reimbursements generated by national guard missions |
1,400,000 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Intragovernmental Service Spending | 300,000 | |||||
8700-1145 | Chargeback for Armory Rentals
For the costs of utilities and maintenance associated with state armory rentals and related services
|
300,000 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Federal Grant Spending | 20,834,722 | |||||
8700-0006 | Methuen National Guard Readiness Center
For the purposes of a federally funded grant entitled, Methuen National Guard Readiness Center |
20,501,000 | ||||
8700-0302 | Military Construction Costs in Reading
For the purposes of a federally funded grant entitled, Military Construction Costs in Reading |
333,722 |
account | description | amount |
---|---|---|
Trust and Other Spending | 830,931 | |
8700-0143 | Friends of Massachusetts National Guard and Reserve Families | 830,931 |
account | description | amount | ||||
---|---|---|---|---|---|---|
MASSACHUSETTS EMERGENCY MANAGEMENT AGENCY | 10,626,399 | |||||
Budgetary Direct Appropriations | 2,151,093 | |||||
8800-0001 | Massachusetts Emergency Management Agency
For the operation of the Massachusetts emergency management agency |
1,435,968 | ||||
8800-0100 | Nuclear Safety Preparedness Program
For the pilgrim power plant nuclear safety preparedness program of the Massachusetts emergency management agency; provided, that the cost of the program, including fringe benefits and indirect costs, shall be assessed on Nuclear Regulatory Commission licensees operating nuclear power generating facilities in the commonwealth; provided further, that the department of public utilities shall develop an equitable method of apportioning the assessments among the licensees; and provided further, that the assessments shall be paid during the current fiscal year as provided by the department |
413,053 | ||||
8800-0200 | Radiological Emergency Response Plan Evaluations
For the Seabrook and Vermont Yankee power plants nuclear safety preparedness program; provided, that the cost of the program, including fringe benefits and indirect costs, shall be assessed on electric companies in the commonwealth which own, in whole or in part, or purchase power from, nuclear power plants located outside the commonwealth whose nuclear power plant areas, as defined in section 2B of chapter 639 of the acts of 1950, as inserted by section 24 of chapter 796 of the acts of 1979, include communities located within the commonwealth; provided further, that the assessments shall be credited to the General Fund; provided further, that the department of public utilities shall develop an equitable method of apportioning the assessments among the licensees; provided further, that the assessments shall be paid during the current fiscal year as provided by the department; and provided further, that for the purposes of this item the term "electric companies" shall be defined as all persons, firms, associations and private corporations which own or operate works or a distributing plant for the manufacture and sale or distribution and sale of electricity within the commonwealth, but shall not include municipalities or municipal light plants |
302,072 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Federal Grant Spending | 6,475,273 | |||||
8800-0042 | Hazardous Materials Transportation Act
For the purposes of a federally funded grant entitled, Hazardous Materials Transportation Act |
313,123 | ||||
8800-0048 | Flood Mitigation Assistance Program
For the purposes of a federally funded grant entitled, Flood Mitigation Assistance Program |
4,217,290 | ||||
8800-0064 | Hazard Mitigation Grant Program
For the purposes of a federally funded grant entitled, Hazard Mitigation Grant Program |
741,313 | ||||
8800-0087 | Pre-Disaster Mitigation Competitive Grant
For the purposes of a federally funded grant entitled, Pre-Disaster Mitigation Competitive Grant |
741,313 | ||||
8800-1642 | May 2006 Floods; Federal Emergency Management Agency
For the purposes of a federally funded grant entitled, May 2006 Floods; Federal Emergency Management Agency |
123,616 | ||||
8800-1701 | Federal Emergency Management Agency April Storm
For the purposes of a federally funded grant entitled, Federal Emergency Management Agency April Storm |
338,618 |
account | description | amount |
---|---|---|
Trust and Other Spending | 2,000,033 | |
8800-0024 | Emergency Management Assistance Trust | 2,000,033 |
account | description | amount | ||||
---|---|---|---|---|---|---|
DEPARTMENT OF CORRECTION | 549,536,310 | |||||
Budgetary Direct Appropriations | 542,891,603 | |||||
Direct Appropriations | ||||||
8900-0001 | Department of Correction Facility Operations
For the operation of the commonwealth's department of correction |
533,368,082 | ||||
8900-0010 | Prison Industries and Farm Services Program
For the operation of the prison industries and farm services programs |
3,128,776 | ||||
8900-1100 | Re-Entry Programs
For re-entry programs at the department of corrections intended to reduce recidivism rates |
794,745 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Retained Revenues | ||||||
8900-0011 | Prison Industries Retained Revenue
The department of correction may expend for the prison industries and farm services programs an amount not to exceed $2,600,000 from revenues collected from the sale of products from those programs |
2,600,000 | ||||
8900-0045 | Reimbursement from Housing Federal Inmates Retained Revenue
The department of correction may expend for the operation of the department, including personnel-related expenses, an amount not to exceed $3,000,000 from federal inmate reimbursements; provided, that $900,000 from those reimbursements shall not be available for expenditure and shall be deposited in the General Fund prior to the retention by the department of any reimbursements; and provided further, that notwithstanding any general or special law to the contrary, for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate, as reported in the state accounting system |
3,000,000 |
account | description | amount | ||||
---|---|---|---|---|---|---|
Intragovernmental Service Spending | 6,050,000 | |||||
8900-0021 | Chargeback for Prison Industries and Farm Program
For costs related to the production and distribution of products produced by the prison industries and farm programs, and for the costs of services provided by inmates
|
6,050,000 |
account | description | amount | ||
---|---|---|---|---|
Federal Grant Spending | 50,000 | |||
8903-0099 | Prisoner Re-entry
For the purposes of a federally funded grant entitled, Prisoner Re-entry |
30,000 | ||
8903-9709 | Incarcerated Youth Workplace and Community Transition
For the purposes of a federally funded grant entitled, Incarcerated Youth Workplace and Community Transition |
20,000 |
account | description | amount |
---|---|---|
Trust and Other Spending | 544,707 | |
8900-0081 | Inmate Workcrew Expendable Trust | 235,000 |
8900-0113 | Walpole Bond Interest | 6,418 |
8900-0115 | Framingham Bond Interest | 6,289 |
8900-2495 | Division of Education | 47,000 |
8900-9000 | Inmate Program Fund | 250,000 |
account | description | amount | ||
---|---|---|---|---|
PAROLE BOARD | 19,558,211 | |||
Budgetary Direct Appropriations | ||||
Direct Appropriations | ||||
8950-0001 | Parole Board
For the operation of the parole board, including the victim and witness assistance program of the parole board |
18,958,211 |
account | description | amount |
---|---|---|
Retained Revenues | ||
8950-0008 | Parolee Supervision Fee Retained Revenue
The parole board may expend for the operation of the parole board's sex offender management program and the supervision of high-risk offenders an amount not to exceed $600,000 from fees charged for parolee supervision |
600,000 |
DEPARTMENT | FY2010 Budgetary Recommendations |
FY2010 Federal, Trust, and ISF |
FY2010 Total Spending |
FY2010 Budgetary Non-Tax Revenue |
---|---|---|---|---|
Senate | 18,964 | 0 | 18,964 | 0 |
House of Representatives | 33,659 | 0 | 33,659 | 0 |
Joint Legislative Operations | 7,037 | 0 | 7,037 | 0 |
TOTAL | 59,660 | 0 | 59,660 | 0 |
account | description | amount |
---|---|---|
SENATE | 18,964,007 | |
Budgetary Direct Appropriations | ||
9500-0000 | Senate Operations
For the operation of the senate |
18,964,007 |
account | description | amount |
---|---|---|
HOUSE OF REPRESENTATIVES | 33,658,753 | |
Budgetary Direct Appropriations | ||
9600-0000 | House of Representatives Operations
For the operation of the house of representatives |
33,658,753 |
account | description | amount |
---|---|---|
JOINT LEGISLATIVE OPERATIONS | 7,037,138 | |
Budgetary Direct Appropriations | ||
9700-0000 | Joint Legislative Operations
For the joint operations of the legislature |
7,037,138 |