Governor Charles D. Baker's Budget Recommendation - House 2 Fiscal Year 2017

Search for line item

Go

Department of Public Health







Historical Spending ($000)
WAGES & SALARIES
Account FY13
Expended
FY14
Expended
FY15
Expended
FY16
Projected
Spending *
FY17
House 2
4510-0020 Food Protection Program Retained Revenue 44 55 2 127 127
4510-0025 SEAL Dental Program Retained Revenue 254 193 219 287 287
4510-0040 Pharmaceutical and Medical Device Marketing Regulation RR 415 72 69 27 27
4510-0100 Public Health Critical Operations and Essential Services 9,971 10,600 11,006 9,002 10,053
4510-0110 Community Health Center Services 401 399 234 229 235
4510-0600 Environmental Health Assessment and Compliance 3,178 3,674 4,147 3,528 4,386
4510-0615 Nuclear Power Reactor Monitoring Fee Retained Revenue 1,537 1,483 1,431 1,482 1,479
4510-0616 Prescription Drug Registration and Monitoring Fee RR 772 683 787 603 630
4510-0710 Division of Health Care Quality and Improvement 5,989 6,270 7,253 6,206 6,553
4510-0712 Division of Health Care Quality Health Facility Licensing Fee 1,855 1,901 1,857 1,627 1,687
4510-0716 Academic Detailing Program 0 500 0 0 0
4510-0721 Board of Registration in Nursing 838 899 910 795 1,032
4510-0722 Board of Registration in Pharmacy 180 1,253 1,280 1,194 1,276
4510-0723 Board of Registration in Medicine and Acupuncture 1,074 1,020 1,020 141 163
4510-0724 Board of Registration in Medicine RR 0 296 296 296 296
4510-0725 Health Boards of Registration 281 305 291 329 379
4510-0726 Board of Registration in Medicine Fee Retained Revenue 296 0 0 0 0
4510-0810 Sexual Assault Nurse Examiner (SANE) and PediatricSANE Program 1,316 1,260 1,661 2,133 2,224
4510-3008 ALS Registry 105 209 237 246 259
4512-0103 HIV/AIDS Prevention Treatment and Services 809 698 683 1,163 1,178
4512-0200 Bureau of Substance Abuse Services 1,070 1,102 1,173 1,174 1,259
4512-0203 Substance Abuse Family Intervention and Care Pilot 25 25 25 25 25
4512-0225 Compulsive Behavior Treatment Program Retained Revenue 18 22 0 0 0
4512-0500 Dental Health Services 141 139 128 96 97
4513-1000 Family Health Services 123 119 183 99 101
4513-1002 Women Infants and Children's Nutritional Services 45 69 40 45 45
4513-1020 Early Intervention Services 113 58 59 9 9
4513-1023 Newborn Hearing Screening Program 59 63 67 72 76
4513-1026 Suicide Prevention and Intervention Program 1,047 1,098 1,094 1,403 1,433
4513-1111 Health Promotion and Disease Prevention 1,166 918 962 1,256 1,174
4513-1121 Stop Stroke Program 0 0 0 439 0
4513-1130 Domestic Violence and Sexual Assault Prevention and Treatment 127 135 161 212 223
4513-1131 Healthy Relationships Grant Program 0 0 0 50 50
4516-0263 Blood Lead Testing Fee Retained Revenue 520 482 444 474 474
4516-1000 State Laboratory and Communicable Disease Control Services 7,073 7,139 8,148 7,525 7,999
4516-1010 Matching funds for a Federal Emergency Preparedness Grant 843 765 696 472 478
4516-1022 State Laboratory Tuberculosis Testing Fee Retained Revenue 62 34 64 56 56
4518-0200 Vital Records Research Cancer and Community Data 340 466 505 507 532
4530-9000 Teenage Pregnancy Prevention Services 179 331 337 357 371
4570-1502 Infection Prevention Program 242 130 160 133 0
4580-1000 Universal Immunization Program 597 624 344 375 375
4580-1004 Pediatric Immunization Program Assessment 0 312 0 0 0
4590-0250 School-Based Health Programs 611 687 708 518 538
4590-0300 Smoking Prevention and Cessation Programs 583 509 495 464 464
4590-0912 Western Massachusetts Hospital Federal Reimbursement Retained 12,087 12,285 15,268 15,458 16,060
4590-0915 Public Health Hospitals 91,919 94,903 98,070 98,642 102,194
4590-0917 Shattuck Hospital Department of Correction Inmate RR 588 646 564 685 503
4590-0922 Western Massachusetts Hospital Expansion 0 1,388 0 0 0
4590-0924 Tewksbury Hospital RR 0 718 1,170 1,243 1,285
4590-0925 Prostate Cancer Research 0 0 76 75 0
4590-0930 Municipal Naloxone Bulk Purchase Program 0 0 0 71 71
4590-1503 Pediatric Palliative Care 80 88 96 104 108
4590-1506 Violence Prevention Grants 73 140 152 158 161
4590-1507 Youth At-Risk Matching Grants 12 0 9 9 9
4590-2001 Tewksbury Hospital DDS Client Retained Revenue 998 2,204 2,411 2,391 2,494
TOTAL 150,055 159,369 166,994 164,011 170,930

top of page link top of page