Quick Links
- Executive Summary
 - Preamble & Section 1
 - Appropriations Recommendations
 - Line Item Summary
 - Local Aid to Cities and Towns
 - Outside Sections
 - Financial Statements
 - Operating Transfers
 - Tax Expenditure Budget
 - Downloads
 - Related Legislation
 
0330-0300 - Administrative Staff
| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 110,932 | 114,022 | 112,660 | 130,633 | 132,988 | 
| Employee Benefits | 13,356 | 14,267 | 15,303 | 16,124 | 16,124 | 
| Operating Expenses | 80,684 | 81,449 | 81,928 | 84,873 | 84,873 | 
| Safety Net | 2,985 | 3,046 | 3,059 | 2,918 | 2,918 | 
| Debt Service | 242 | 657 | 657 | 970 | 970 | 
| TOTAL | 208,199 | 213,441 | 213,606 | 235,517 | 237,872 | 

 top of page