Governor Charles D. Baker's Budget Recommendation - House 1 Fiscal Year 2016

Search for line item

Go

Department of Public Health







Historical Spending ($000)
WAGES & SALARIES
Account FY12
Expended
FY13
Expended
FY14
Expended
FY15
Projected
Spending *
FY16
House 1
4510-0020 Food Protection Program Retained Revenue 0 44 55 137 143
4510-0025 SEAL Dental Program Retained Revenue 204 254 193 319 326
4510-0040 Pharmaceutical and Medical Device Marketing Regulation RR 379 415 72 87 93
4510-0100 Public Health Critical Operations and Essential Services 9,168 9,971 10,600 11,107 10,638
4510-0110 Community Health Center Services 148 401 399 234 290
4510-0600 Environmental Health Assessment and Compliance 2,967 3,178 3,674 4,304 4,059
4510-0615 Nuclear Power Reactor Monitoring Fee Retained Revenue 1,380 1,537 1,483 1,516 1,675
4510-0616 Prescription Drug Registration and Monitoring Fee RR 673 772 683 818 810
4510-0710 Division of Health Care Quality and Improvement 6,022 5,989 6,270 7,535 8,481
4510-0712 Division of Health Care Quality Health Facility Licensing Fee 2,079 1,855 1,901 2,020 2,103
4510-0716 Academic Detailing Program 93 0 500 0 0
4510-0721 Board of Registration in Nursing 781 838 899 910 1,002
4510-0722 Board of Registration in Pharmacy 191 180 1,253 1,280 1,270
4510-0723 Board of Registration in Medicine and Acupuncture 978 1,074 1,020 1,020 1,116
4510-0724 Board of Registration in Medicine RR 0 0 296 296 296
4510-0725 Health Boards of Registration 268 281 305 291 379
4510-0726 Board of Registration in Medicine Fee Retained Revenue 294 296 0 0 0
4510-0810 Sexual Assault Nurse Examiner (SANE) and PediatricSANE Program 1,342 1,316 1,260 1,776 1,949
4510-3008 ALS Registry 0 105 209 246 257
4512-0103 HIV/AIDS Prevention Treatment and Services 999 809 698 770 788
4512-0200 Bureau of Substance Abuse Services 1,070 1,070 1,102 1,165 1,171
4512-0203 Substance Abuse Family Intervention and Care Pilot 25 25 25 25 25
4512-0225 Compulsive Behavior Treatment Program Retained Revenue 0 18 22 0 0
4512-0500 Dental Health Services 132 141 139 153 161
4513-1000 Family Health Services 122 123 119 190 192
4513-1002 Women Infants and Children's Nutritional Services 44 45 69 45 45
4513-1020 Early Intervention Services 81 113 58 60 62
4513-1023 Newborn Hearing Screening Program 48 59 63 67 71
4513-1026 Suicide Prevention and Intervention Program 881 1,047 1,098 1,173 1,259
4513-1111 Health Promotion and Disease Prevention 716 1,166 918 1,078 1,098
4513-1130 Domestic Violence and Sexual Assault Prevention and Treatment 111 127 135 162 206
4516-0263 Blood Lead Testing Fee Retained Revenue 563 520 482 444 354
4516-1000 State Laboratory and Communicable Disease Control Services 7,886 7,073 7,139 7,887 7,937
4516-1005 STI Billing Retained Revenue 0 0 0 130 136
4516-1010 Matching funds for a Federal Emergency Preparedness Grant 871 843 765 707 668
4516-1022 State Laboratory Tuberculosis Testing Fee Retained Revenue 38 62 34 66 69
4518-0200 Vital Records Research Cancer and Community Data 367 340 466 532 377
4530-9000 Teenage Pregnancy Prevention Services 208 179 331 343 358
4570-1502 Infection Prevention Program 217 242 130 174 282
4580-1000 Universal Immunization Program 504 597 624 344 344
4580-1004 Pediatric Immunization Program Assessment 0 0 312 0 0
4590-0250 School-Based Health Programs 575 611 687 720 749
4590-0300 Smoking Prevention and Cessation Programs 742 583 509 503 503
4590-0912 Western Massachusetts Hospital Federal Reimbursement Retained 11,156 12,087 12,285 15,321 16,003
4590-0915 Public Health Hospitals 87,719 91,919 94,903 99,070 101,013
4590-0917 Shattuck Hospital Department of Correction Inmate RR 537 588 646 667 708
4590-0922 Western Massachusetts Hospital Expansion 0 0 1,388 0 0
4590-0924 Tewksbury Hospital RR 0 0 718 1,182 1,191
4590-0925 Prostate Cancer Research 0 0 0 80 0
4590-1503 Pediatric Palliative Care 80 80 88 99 104
4590-1506 Violence Prevention Grants 77 73 140 152 158
4590-1507 Youth At-Risk Matching Grants 23 12 0 9 9
4590-2001 Tewksbury Hospital DDS Client Retained Revenue 0 998 2,204 2,474 2,568
TOTAL 142,760 150,055 159,369 169,690 173,497

top of page link top of page