- Executive Summary
- Preamble & Section 1
- Appropriations Recommendation
- Judiciary
- Independents
- Administration and Finance
- Administration & Finance
- Dev. Disabilities Council
- Capital Asset Management
- Bureau of the State House
- Office on Disability
- Teachers' Retirement Board
- Group Insurance
- Public Employee Retirement
- Administrative Law Appeals
- George Fingold Library
- Dept. of Revenue
- Appellate Tax Board
- Health Policy Commission
- Human Resources Division
- Civil Service Commission
- Operational Services Division
- Tech Services and Security
- Energy & Environmental Affairs
- Health and Human Services
- Transportation
- Housing & Economic Development
- Labor & Workforce Development
- Education
- Public Safety
- Legislature
- Line Item Summary
- Local Aid to Cities and Towns
- Outside Sections
- Financial Statements
- Operating Transfers
- Tax Expenditure Budget
- Downloads
Office of the Secretary of Administration and Finance
Account |
FY2016 GAA |
FY2017 GAA |
FY2018 GAA |
FY2018 Projected Spending |
FY2019 House 2 |
|
---|---|---|---|---|---|---|
1100-1100 | Office of the Secretary of Administration and Finance | 3,261 | 3,130 | 3,130 | 3,099 | 3,138 |
1100-1201 | Commonwealth Performance Accountability and Transparency | 389 | 389 | 367 | 367 | 388 |
1100-1700 | Administration and Finance IT Costs | 32,360 | 30,401 | 28,877 | 29,203 | 26,057 |
1100-6000 | Mass Development Small Business Loan Reserve | 1,100 | 0 | 0 | 0 | 0 |
1106-0064 | Caseload and Economic Forecasting Office | 130 | 130 | 129 | 129 | 129 |
1599-0026 | Municipal Regionalization and Efficiencies Incentive Reserve | 13,841 | 11,425 | 11,450 | 11,450 | 10,200 |
1599-0042 | OCCS Provider Rate Increase | 5,000 | 12,500 | 0 | 0 | 0 |
1599-0044 | Special Litigation Reserve | 0 | 0 | 0 | 80 | 0 |
1599-0054 | Hinton Lab Response Reserve | 0 | 0 | 750 | 1,912 | 1,912 |
1599-0055 | Early Retirement Incentive Program Salary Reserve | 37,597 | 0 | 0 | 0 | 0 |
1599-0057 | ERIP Pension Contribution | 29,093 | 0 | 0 | 0 | 0 |
1599-0063 | Early Retirement Incentive Program NonPayroll Costs | 24,254 | 9,954 | 4,154 | 0 | 0 |
1599-0840 | Cannabis Costs Reserve | 0 | 0 | 2,000 | 0 | 0 |
1599-0999 | Organization Transformation Reserve | 0 | 0 | 480 | 480 | 480 |
1599-1301 | Program Evaluation Reserve | 250 | 0 | 0 | 0 | 0 |
1599-1450 | Health Policy Commission Substance Abuse | 600 | 0 | 0 | 234 | 0 |
1599-1691 | Caseload and Deficiency Reserve | 0 | 0 | 104,100 | 13,313 | 0 |
1599-1968 | Travel and Tourism Promotion | 700 | 0 | 0 | 0 | 0 |
1599-1970 | Massachusetts Department of Transportation Contract Assistance | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 |
1599-1973 | Snow and Deficiency Account | 0 | 0 | 0 | 19,100 | 0 |
1599-1977 | Commonwealth Infrastructure Investment Assistance Reserve | 10,000 | 10,000 | 10,000 | 10,000 | 13,576 |
1599-2003 | Uniform Law Commission | 70 | 70 | 0 | 50 | 0 |
1599-2004 | Health Care Cost Containment Reserve | 500 | 0 | 0 | 83 | 0 |
1599-2012 | Health Care Cost Containment Reserve | 250 | 0 | 0 | 0 | 0 |
1599-2014 | Victim Reserve | 0 | 250 | 0 | 0 | 0 |
1599-3222 | MassHealth Reform Reserve | 0 | 0 | 0 | 2,926 | 1,775 |
1599-3234 | South Essex Sewer District Debt Service | 34 | 34 | 34 | 34 | 34 |
1599-3557 | Social Innovation Financing | 0 | 0 | 10,925 | 10,925 | 9,100 |
1599-3765 | Municipal Extreme Weather Reeserve | 750 | 0 | 0 | 0 | 0 |
1599-4417 | EJ Collins Jr Center for Public Management | 750 | 0 | 125 | 125 | 0 |
1599-4445 | Quarter Point Collective Bargaining Reserve | 0 | 0 | 0 | 8,157 | 0 |
1599-4446 | Days off Lost Settlement Reserve | 7,700 | 0 | 0 | 0 | 0 |
1599-4448 | Collective Bargaining Contract Costs | 0 | 0 | 0 | 38,752 | 107,247 |
1599-7115 | Rural and Urban Medical School Reserve | 0 | 0 | 1,000 | 1,000 | 0 | TOTAL | 293,629 | 203,283 | 302,521 | 276,420 | 299,036 |
