Governor Deval Patrick's Budget Recommendation - House 2 Fiscal Year 2011

Governor's Budget Recommendation FY 2011

Department of Conservation and Recreation







Historical Spending ($000)
WAGES & SALARIES
Account FY07
Expended
FY08
Expended
FY09
Expended
FY10
Projected
Spending *
FY11
House 2
2800-0100 Department of Conservation and Recreation Administration 4,323 4,714 4,603 3,420 3,105
2800-0101 Watershed Management Program 762 989 809 639 426
2800-0105 Kennedy Memorial Rink in Barnstable 75 0 0 0 0
2800-0106 General Edwards Bridge in Lynn 107 0 0 0 0
2800-0107 Winthrop Beach Restoration 564 0 0 0 0
2800-0401 Stormwater Management 182 191 132 132 137
2800-0500 Beach Preservation 950 2,728 0 0 0
2800-0501 Beach Preservation 0 0 3,608 12,207 11,631
2800-0600 Pool Preservation 662 600 651 0 0
2800-0610 Community Pool Renovation 20 0 0 0 0
2800-0700 Office of Dam Safety 204 396 0 0 100
2800-2000 State Licensed Foresters Retained Revenue 0 58 178 0 0
2810-0100 State Parks and Recreation 17,249 18,742 18,610 31,392 28,661
2810-0200 Conservation and Recreation Summer Job Program 1,738 1,518 1,171 0 0
2810-2000 State Park Seasonals 5,437 5,373 5,455 0 0
2810-2040 State Park Fee Retained Revenue 48 20 0 0 0
2810-2041 Department of Conservation and Recreation Retained Revenue 0 0 70 58 1,715
2820-0100 Urban Parks and Recreation 13,946 15,130 14,295 0 0
2820-0101 State House Park Rangers 1,736 1,855 1,637 1,163 1,129
2820-0200 Urban Park Seasonals 2,946 2,833 2,800 0 0
2820-0300 Central Artery/Tunnel Parks and Spectacle Island 141 152 264 0 0
2820-1000 Citation Fee Park Ranger Retained Revenue 13 26 26 27 0
2820-2000 Parkways Snow and Ice 334 750 720 0 0
2820-3001 Skating Rink Fee Retained Revenue 591 514 569 454 0
2820-4420 Ponkapoag Golf Course Retained Revenue 611 545 452 635 0
2820-4421 Leo J. Martin Golf Course Retained Revenue 472 365 436 538 0
TOTAL 53,113 57,499 56,487 50,666 46,904

* Projected spending reflects budget reductions implemented through the Governor's authority under section 9C of Chapter 29.


top of page link top of page