This is not the official budget document.

Budget Summary FY2017

Search for line item

Go

Budget Detail
4513-1111 - Health Promotion and Disease Prevention
Data Current as of:  8/9/2016





 
FY2017
House 1

FY2017
House Final

FY2017
Senate Final

FY2017
GAA
3,599,010 3,749,010 3,879,010 3,929,010

  FY2014
GAA
FY2015
GAA
FY2016
GAA
FY2016
Projected
FY2017
GAA
3,278,133 3,892,377 3,437,386 3,785,651 3,929,010

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2013
Expended

FY2014
Expended

FY2015
Expended
FY2016
Projected
FY2017
GAA
Wages & Salaries 1,166 918 962 1,196 1,281
Employee Benefits 5 7 14 16 18
Operating Expenses 113 115 139 155 169
Safety Net 2,019 2,091 1,895 1,919 1,915
Grants & Subsidies 101 135 383 500 546
TOTAL 3,405 3,266 3,393 3,786 3,929

 

FY2017 Spending Category Chart

Pie Chart: Wages & Salaries=33%, Employee Benefits=0%, Operating Expenses=4%, Safety Net=49%, Grants & Subsidies=14%