This is not the official budget document.

Budget Summary FY2010

Office of the Secretary of Public Safety and Security
Data Current as of:  1/26/2010





FISCAL YEAR 2010 BUDGET TRACKING ($000)
Account  FY2010
House 1
FY2010
House 1
Revised
FY2010
House Final
FY2010
Senate Final
FY2010
GAA
Budgetary Direct Appropriations 155,918 102,356 136,463 115,034 115,034
Direct Appropriations
Executive Office of Public Safety and Security 2,3612,0921,9891,9891,989
Local Law Enforcement Grants 005,33800
Witness Protection Board 500348348348348
Municipal Police Career Incentive Reimbursements 42,202025,00010,00010,000
Sexual Assault Evidence Kits 00120102102
Line of Duty Death Benefits 2000000
Fireman's Relief 100000
Public Safety Information Technology Costs 22,10420,64921,69021,26421,264
Gang Prevention Grant Program 13,0004,5006,5006,5006,500
County Correctional Programs 71,11870,40771,11870,40770,407
Barnstable County Sex Offender Management Program 64006464
Forensic Services Program for Incarcerated Persons 2,1872,1872,1872,1872,187
Lemuel Shattuck Hospital County Expenses 2,1722,1722,1722,1722,172
 
Intragovernmental Service Spending12,317 12,317 12,317 12,317 12,317
Chargeback for Public Safety Information Technology Costs 12,31712,31712,31712,31712,317
 
Federal Grant Spending95,793 95,793 95,983 94,526 94,526
Juvenile Justice Delinquency and Prevention Act Planning 100100100150150
Juvenile Justice Delinquency and Prevention Act 1,0001,0001,0001,2001,200
Drug Free Schools and Communities 1,0001,0001,0001,2001,200
Byrne Narcotics Control Assistance Grant 000866866
Statistical Analysis Center 6868686060
Byrne Justice Assistance Grant 3,0003,0003,0004,0004,000
Anti-Gang Initiative 500500500500500
Encourage Arrest Grants 5005005001,0001,000
Title V - Delinquency Prevention 7507507507575
Stop Violence Against Women Formula Grants 2,0002,0002,0002,0002,000
Criminal History Improvement 1501501505050
State Prisoner Residential Substance Abuse Treatment 100100100100100
Homeland Security Grant Program II 38,00038,00038,00045,00045,000
Project Safe Neighborhoods 500500500700700
Urban Areas Security Initiative 5,0005,0005,00000
Homeland Security Buffer Zone Protection 2,0002,0002,0002,0002,000
Transit Security Grant 12,00012,00012,00012,00012,000
Homeland Security Interoperable Communication 8,0008,0008,0008,0008,000
COPS Technology Grant 3,0003,0003,0003,0003,000
Homeland Citizen Corp Program 20020020000
Homeland Metro Medical Response System 60060060000
Homeland Port Security 2,0002,0002,00000
Homeland Interoperable Emergency Communications 60060060000
Homeland Regional Catastrophic Preparedness 2,0002,0002,00000
Homeland Preparedness 10010010000
Highway Safety Programs - Grants Tracking System 12,00012,00012,00012,00012,000
Enforcing Underage Drinking Laws - FFY05 125125125125125
Enforcing Underage Drinking Laws - FFY06 350350350350350
Fatality Analysis Reporting System 150150150150150
Special Events Trust 0019000
 
Trust and Other Spending * 64,415 64,415 735 900 900
Bulletproof Vest Reimbursement Expendable Trust 300300000
Cigarette Fire Safety And Firefighter Protection Enforcement 729729000
Enhanced 911 Fund 62,58362,583000
Special Public Events 30300150150
Juvenile Accountability Block Grant Trust 600600600600600
Community Security Expendable Trust 173173135150150


* The Governor's budget is required to report on all spending by a department: budgetary, federal and trust. Legislative budgets do not report trust spending.