| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 381,273 | 407,028 | 426,067 | 437,644 | 411,504 | 
| Employee Benefits | 23,737 | 24,063 | 25,800 | 27,149 | 27,446 | 
| Operating Expenses | 74,595 | 74,987 | 83,448 | 85,874 | 102,275 | 
| Safety Net | 40,677 | 37,264 | 37,913 | 36,986 | 46,141 | 
| Grants & Subsidies | 0 | 2,100 | 0 | 0 | 0 | 
| Debt Service | 68 | 437 | 437 | 795 | 1,035 | 
| TOTAL | 520,350 | 545,878 | 573,665 | 588,447 | 588,403 | 
