| SPENDING CATEGORY |
FY2013 Expended |
FY2014 Expended |
FY2015 Expended |
FY2016 Projected Spending * |
FY2017 House 2 |
|---|---|---|---|---|---|
| Wages & Salaries | 381,273 | 407,028 | 426,067 | 437,644 | 411,504 |
| Employee Benefits | 23,737 | 24,063 | 25,800 | 27,149 | 27,446 |
| Operating Expenses | 74,595 | 74,987 | 83,448 | 85,874 | 102,275 |
| Safety Net | 40,677 | 37,264 | 37,913 | 36,986 | 46,141 |
| Grants & Subsidies | 0 | 2,100 | 0 | 0 | 0 |
| Debt Service | 68 | 437 | 437 | 795 | 1,035 |
| TOTAL | 520,350 | 545,878 | 573,665 | 588,447 | 588,403 |
