Governor Charles D. Baker's Budget Recommendation - House 2 Fiscal Year 2017

Search for line item

Go

Secretary of the Commonwealth




Historical Budget Levels ($000)
Account FY2014
      GAA
FY2015
      GAA
FY2016
      GAA
FY2016
Projected
Spending *
FY2017  
   House 2
0511-0000 Secretary of the Commonwealth Administration 5,970 6,215 6,383 6,383 6,383
0511-0001 State House Gift Shop Retained Revenue 15 15 15 15 15
0511-0002 Corporate Dissolution Program 353 353 353 353 353
0511-0200 State Archives 360 366 366 366 366
0511-0230 State Records Center 35 36 36 36 36
0511-0250 State Archives Facility 297 302 297 297 297
0511-0260 Commonwealth Museum 234 237 233 233 233
0511-0270 Census Data Technical Assistance 400 400 400 400 400
0511-0420 Address Confidentiality Program 130 133 137 137 137
0517-0000 Public Document Printing 500 505 509 509 509
0521-0000 Elections Division Administration 5,381 9,882 7,200 7,707 11,379
0521-0001 Central Voter Registration Computer System 4,988 6,844 5,100 5,100 5,855
0521-0002 Early Voting 0 0 0 0 400
0521-0006 Post-Election Audits 0 0 0 0 100
0524-0000 Information to Voters 564 1,926 323 323 1,860
0526-0100 Massachusetts Historical Commission 800 916 1,127 1,127 942
0527-0100 Ballot Law Commission 10 10 10 10 10
0528-0100 Records Conservation Board 34 35 36 36 36
0540-0900 Essex Registry of Deeds-Northern District 1,065 1,201 1,237 1,237 1,237
0540-1000 Essex Registry of Deeds-Southern District 2,760 2,832 2,810 2,810 2,810
0540-1100 Franklin Registry of Deeds 600 634 623 623 623
0540-1200 Hampden Registry of Deeds 1,686 1,768 1,753 1,753 1,753
0540-1300 Hampshire Registry of Deeds 471 499 549 549 549
0540-1400 Middlesex Registry of Deeds-Northern District 1,118 1,155 1,153 1,153 1,153
0540-1500 Middlesex Registry of Deeds-Southern District 3,084 3,182 3,177 3,177 3,177
0540-1600 Berkshire Registry of Deeds-Northern District 254 271 267 267 267
0540-1700 Berkshire Registry of Deeds-Central District 423 461 456 456 456
0540-1800 Berkshire Registry of Deeds-Southern District 214 231 227 227 227
0540-1900 Suffolk Registry of Deeds 1,743 1,834 1,806 1,806 1,806
0540-2000 Worcester Registry of Deeds-Northern District 668 685 679 679 679
0540-2100 Worcester Registry of Deeds-Worcester District 2,161 2,233 2,233 2,233 2,233
TOTAL 36,317 45,160 39,496 40,003 46,282

* FY2016 Projected Spending includes approximately $189M of Early Retirement Incentive Program gross payroll savings within line-item estimates.

Note:  GAA is General Appropriation Act.


top of page link top of page