Home > Public Safety > Municipal Training > 8200-0222 - Budget Build-Up

Budget Detail
8200-0222 - Municipal Recruit Training Program Fee Retained Revenue
Data Current as of: 8/10/2018

	FY2019 House 1	FY2019 House Final	FY2019 Senate Final	FY2019 GAA
Budget Tracking	1,800,000	1,800,000	1,800,000	1,800,000

	FY2016 GAA	FY2017 GAA	FY2018 GAA	FY2018 Projected	FY2019 GAA
Historical Budget Levels	1,800,000	1,800,000	1,800,000	1,350,750	1,800,000

* GAA is General Appropriation Act.

HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY	FY2015 Expended	FY2016 Expended	FY2017 Expended	FY2018 Projected	FY2019 GAA
Wages & Salaries	1,237	1,077	1,112	1,341	1,783
Employee Benefits	20	17	18	10	17
Operating Expenses	225	113	77	0	0
TOTAL	1,482	1,207	1,208	1,351	1,800

FY2019 Spending Category Chart

Pie Chart: Wages & Salaries=99%, Employee Benefits=1%

Budget Summary FY2019