This is not the official budget document.

Budget Summary FY2018

Search for line item

Go

Budget Detail
4590-0300 - Smoking Prevention and Cessation Programs
Data Current as of:  12/6/2017





 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
3,833,878 3,833,878 3,833,878 3,718,862

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
3,868,096 3,868,096 3,866,096 3,833,039 3,718,862

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 509 495 462 424 411
Employee Benefits 2 1 0 0 0
Operating Expenses 20 20 12 21 20
Safety Net 2,749 2,677 2,632 2,744 2,662
Grants & Subsidies 646 639 644 644 625
TOTAL 3,927 3,832 3,750 3,833 3,719

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=11%, Employee Benefits=0%, Operating Expenses=1%, Safety Net=71%, Grants & Subsidies=17%