This is not the official budget document.

Budget Summary FY2018

Search for line item

Go

Budget Detail
4200-0300 - Residential Services for Committed Population
Data Current as of:  12/6/2017





 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
119,987,019 119,987,020 119,987,019 118,863,123

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
118,064,994 116,251,547 116,373,492 112,749,892 118,863,123

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 22,832 24,266 24,199 25,831 26,447
Employee Benefits 1,817 1,702 2,866 2,436 2,424
Operating Expenses 12,005 11,145 10,954 12,280 12,710
Safety Net 70,749 75,025 74,601 72,202 77,282
TOTAL 107,404 112,138 112,619 112,750 118,863

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=22%, Employee Benefits=2%, Operating Expenses=11%, Safety Net=65%