This is not the official budget document.

Budget Summary FY2018

Search for line item

Go

Budget Detail
4190-0100 - Soldiers' Home in Holyoke Administration and Operations
Data Current as of:  12/6/2017





 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
22,755,294 22,755,294 22,755,294 22,592,998

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
21,482,106 23,170,537 22,592,998 22,213,885 22,592,998

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 16,174 16,668 17,228 17,754 17,916
Employee Benefits 420 503 547 573 568
Operating Expenses 4,221 4,238 3,800 3,820 4,023
Safety Net 75 76 139 67 86
TOTAL 20,890 21,485 21,714 22,214 22,593

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=79%, Employee Benefits=3%, Operating Expenses=18%, Safety Net=0%