This is not the official budget document.

Budget Summary FY2016

Search for line item

Go

Budget Detail
4590-0300 - Smoking Prevention and Cessation Programs
Data Current as of:  8/19/2015





 
FY2016
House 1

FY2016
House Final

FY2016
Senate Final

FY2016
GAA
3,868,096 3,866,096 3,868,096 3,866,096

  FY2013
GAA
FY2014
GAA
FY2015
GAA
FY2015
Projected
FY2016
GAA
4,151,958 3,972,621 3,868,096 3,868,096 3,866,096

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2012
Expended

FY2013
Expended

FY2014
Expended
FY2015
Projected
FY2016
GAA
Wages & Salaries 742 583 509 503 503
Employee Benefits 12 1 2 5 3
Operating Expenses 28 27 20 21 21
Safety Net 2,689 2,849 2,749 2,693 2,693
Grants & Subsidies 648 648 646 646 646
TOTAL 4,119 4,107 3,927 3,868 3,866

 

FY2016 Spending Category Chart

Pie Chart: Wages & Salaries=13%, Employee Benefits=0%, Operating Expenses=1%, Safety Net=69%, Grants & Subsidies=17%