| 
 FY2016 House 1  | 
 FY2016 House Final  | 
 FY2016 Senate Final  | 
 FY2016 GAA  | 
|
|---|---|---|---|---|
| Budget Tracking | 3,868,096 | 3,866,096 | 3,868,096 | 3,866,096 | 
| 
FY2013 GAA  | 
FY2014 GAA  | 
FY2015 GAA  | 
FY2015 Projected  | 
FY2016 GAA  | 
|
|---|---|---|---|---|---|
| Historical Budget Levels | 4,151,958 | 3,972,621 | 3,868,096 | 3,868,096 | 3,866,096 | 
* GAA is General Appropriation Act.
| SPENDING CATEGORY | 
 FY2012 Expended  | 
 FY2013 Expended  | 
 FY2014 Expended  | 
FY2015 Projected  | 
FY2016 GAA  | 
|---|---|---|---|---|---|
| Wages & Salaries | 742 | 583 | 509 | 503 | 503 | 
| Employee Benefits | 12 | 1 | 2 | 5 | 3 | 
| Operating Expenses | 28 | 27 | 20 | 21 | 21 | 
| Safety Net | 2,689 | 2,849 | 2,749 | 2,693 | 2,693 | 
| Grants & Subsidies | 648 | 648 | 646 | 646 | 646 | 
| TOTAL | 4,119 | 4,107 | 3,927 | 3,868 | 3,866 | 
FY2016 Spending Category Chart
