This is not the official budget document.

Budget Summary FY2015

Search for line item

Go

Budget Detail
4590-0300 - Smoking Prevention and Cessation Programs
Data Current as of:  10/17/2014





 
FY2015
House 1

FY2015
House Final

FY2015
Senate Final

FY2015
GAA
3,973,096 3,868,096 3,973,096 3,868,096

  FY2012
GAA
FY2013
GAA
FY2014
GAA
FY2014
Projected
FY2015
GAA
4,150,703 4,151,958 3,972,621 3,973,137 3,868,096

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2011
Expended

FY2012
Expended

FY2013
Expended
FY2014
Projected
FY2015
GAA
Wages & Salaries 777 742 583 511 511
Employee Benefits 7 12 1 5 5
Operating Expenses 16 28 27 25 25
Safety Net 3,061 2,689 2,849 2,786 2,681
Grants & Subsidies 598 648 648 646 646
TOTAL 4,458 4,119 4,107 3,973 3,868

 

FY2015 Spending Category Chart

Pie Chart: Wages & Salaries=13%, Employee Benefits=0%, Operating Expenses=1%, Safety Net=69%, Grants & Subsidies=17%