This is not the official budget document.

Budget Summary FY2011

Office of the Secretary of Public Safety and Security
Data Current as of:  8/6/2010





FISCAL YEAR 2011 BUDGET TRACKING ($000)
Account  FY2011
House 2
FY2011
House 2
Revised
FY2011
House Final
FY2011
Senate Final
FY2011
GAA
Budgetary Direct Appropriations 33,462 33,462 35,247 33,726 31,526
Direct Appropriations
Executive Office of Public Safety and Security 2,0862,0861,8812,0811,881
Witness Protection Board 1941941949494
Municipal Police Career Incentive Reimbursements 5,0005,0005,0005,0005,000
Sexual Assault Evidence Kits 87871028787
Public Safety Information Technology Costs 19,70819,70819,68418,07818,078
Gang Prevention Grant Program 4,5004,5006,5006,5004,500
Forensic Services Program for Incarcerated Persons 1,8861,8861,8861,8861,886
 
Intragovernmental Service Spending12,317 12,317 12,317 11,455 11,455
Chargeback for Public Safety Information Technology Costs 12,31712,31712,31711,45511,455
 
Federal Grant Spending97,906 97,906 97,825 94,526 119,746
ARRA-Justice Assistance Funding 2,0002,0002,00002,000
ARRA - Violence Against Women Act 1,5001,5001,50001,500
Juvenile Justice Delinquency and Prevention Act Planning 20202015020
Juvenile Justice Delinquency and Prevention Act 1,0001,0001,0001,2001,000
Drug Free Schools and Communities 1,0001,0001,0001,2001,000
Byrne Narcotics Control Assistance Grant 000866866
Statistical Analysis Center 6060606060
Byrne Justice Assistance Grant 4,0004,0004,0004,0004,000
Anti-Gang Initiative 100100100500100
Encourage Arrest Grants 3,0003,0003,0001,0003,000
Title V - Delinquency Prevention 7575757575
Stop Violence Against Women Formula Grants 2,0002,0002,0002,0002,000
Criminal History Improvement 15015015050150
State Prisoner Residential Substance Abuse Treatment 181181100100100
Homeland Security Grant Program II 33,00033,00033,00045,00045,000
Project Safe Neighborhoods 250250250700700
Urban Areas Security Initiative 7,5007,5007,50007,500
Homeland Security Buffer Zone Protection 1,0001,0001,0002,0002,000
Transit Security Grant 12,00012,00012,00012,00012,000
Homeland Security Interoperable Communication 3,0003,0003,0008,0008,000
COPS Technology Grant 5005005003,0003,000
Homeland Citizen Corp Program 2002002000200
Homeland Metro Medical Response System 6006006000600
Homeland Port Security 3,0003,0003,00003,000
Homeland Interoperable Emergency Communications 1,0001,0001,00001,000
Homeland Regional Catastrophic Preparedness 1,0001,0001,00001,000
Homeland Preparedness 1001001000100
Homeland Emergency Management Preparedness 5,0005,0005,00005,000
Homeland Emergency Operation Center 505050050
Highway Safety Programs - Grants Tracking System 14,00014,00014,00012,00014,000
Enforcing Underage Drinking Laws - FFY05 202020125125
Enforcing Underage Drinking Laws - FFY06 500500500350500
Fatality Analysis Reporting System 100100100150100
 
Trust and Other Spending * 88,791 88,791 1,000 900 1,300
Bulletproof Vest Reimbursement Expendable Trust 3003003000300
Cigarette Fire Safety And Firefighter Protection Enforcement 600600000
Enhanced 911 Fund 86,97886,978000
Special Public Events 1201200150150
Juvenile Accountability Block Grant Trust 700700700600700
Community Security Expendable Trust 94940150150


* The Governor's budget is required to report on all spending by a department: budgetary, federal and trust. Legislative budgets do not report trust spending.