This is not the official budget document.

Budget Summary FY2011

Budget Detail
8100-0006 - Private Detail Retained Revenue
Data Current as of:  8/6/2010





 
FY2011
House 2

FY2011
House 2
Revised

FY2011
House Final

FY2011
Senate Final

FY2011
GAA
30,000,000 30,000,000 27,500,000 27,500,000 27,500,000

  FY2008
GAA
FY2009
GAA
FY2010
GAA
FY2010
Projected
FY2011
GAA
19,000,000 19,000,000 19,000,000 28,344,501 27,500,000

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2007
Expended

FY2008
Expended

FY2009
Expended
FY2010
Projected
FY2011
GAA
Wages & Salaries 18,005 17,907 18,710 27,817 27,161
Employee Benefits 11 0 245 372 236
Operating Expenses 42 37 43 156 103
TOTAL 18,058 17,944 18,998 28,345 27,500

 

FY2011 Spending Category Chart

Pie Chart: Wages & Salaries=99%, Employee Benefits=1%, Operating Expenses=0%