Department of Conservation and Recreation

HISTORICAL BUDGET LEVELS ($000)
Account FY05
GAA
FY06
GAA
FY07
GAA
FY07
Projected
Spending
FY08
GAA
2800-0100 Department of Conservation and Recreation 5,023 5,477 5,837 5,900 6,004
2800-0101 Watershed Management Program 1,367 1,809 2,692 2,482 2,897
2800-0105 Kennedy Memorial Rink in Barnstable 0 0 0 1,817 0
2800-0106 General Edwards Bridge in Lynn 0 0 0 11,266 0
2800-0107 Winthrop Beach Restoration 0 0 0 20,415 0
2800-0108 Park and Beach Maintenance 0 0 0 10,950 0
2800-0200 Commonwealth Zoological Corporation 5,000 6,050 0 2,750 0
2800-0401 Stormwater Management 0 500 950 950 941
2800-0500 Beach Preservation 0 1,035 1,735 1,735 5,170
2800-0600 Pool Preservation 0 750 750 750 750
2800-0610 Community Pool Renovation 0 0 0 1,750 0
2800-0700 Office of Dam Safety 0 0 1,045 1,045 1,445
2800-2000 State Licensed Foresters Retained Revenue 0 0 0 0 600
2800-9004 Trailside Museum 375 375 375 375 425
2810-0100 State Parks and Recreation 17,750 19,104 22,313 21,917 23,305
2810-0200 Conservation and Recreation Summer Job Program 0 2,000 2,000 1,868 2,000
2810-2000 State Park Seasonals 5,418 5,568 5,568 5,604 5,570
2810-2040 State Park Fee Retained Revenue 3,703 4,455 4,455 4,455 4,455
2810-3300 Boat Ramp Harwich and Parking 0 0 0 366 0
2810-3301 Renovation of Dilboy Field 0 0 0 1,250 0
2820-0100 Urban Parks and Recreation 20,186 23,609 26,719 26,629 28,949
2820-0101 State House Park Rangers 1,750 1,750 1,778 1,852 1,915
2820-0200 Urban Park Seasonals 2,992 2,992 3,159 3,195 3,000
2820-0300 Central Artery/Tunnel Parks and Spectacle Island 0 0 1,371 1,371 1,371
2820-1000 Citation Fee Park Ranger Retained Revenue 200 200 200 200 200
2820-1001 Usage and Lease Fees for Telecommunications Retained Revenue 50 50 50 50 50
2820-2000 Parkways Snow and Ice 733 1,547 1,547 1,547 1,000
2820-3001 Skating Rink Fee Retained Revenue 1,000 1,000 1,000 1,000 1,000
2820-4420 Ponkapoag Golf Course Retained Revenue 1,100 1,100 1,100 1,100 1,100
2820-4421 Leo J. Martin Golf Course Retained Revenue 700 700 1,100 1,100 1,100
2820-9005 Parkways Street Lighting 1,303 2,607 3,007 3,588 3,157
2850-1511 Sea Wall Grant Program 0 0 0 5,000 0
TOTAL 68,651 82,677 88,752 144,279 96,404

* FY07 Projected Spending includes nearly $1 billion in spending from FY06 supplemental budgets.
* GAA is General Appropriation Act.