Governor Charles D. Baker's Budget Recommendation - House 1 Fiscal Year 2016

Search for line item

Go

Office of the Secretary for Administration and Finance




Historical Budget Levels ($000)
Account FY2013
      GAA
FY2014
      GAA
FY2015
      GAA
FY2015
Projected
Spending *
FY2016  
   House 1
0950-0050 GLBT Commission 100 200 300 296 296
0950-0080 Commission on the Status of Asian Americans 0 35 50 49 49
1100-1100 Office of the Secretary of Administration and Finance 2,846 2,761 3,221 3,161 3,051
1100-1700 Administration and Finance IT Costs 24,813 28,389 34,891 32,360 32,360
1106-0064 Caseload and Economic Forecasting Office 159 220 253 130 130
1595-5819 Commonwealth Care Trust Fund 740,272 340,079 0 0 0
1599-0015 Intergovernmental Secretariat Budget Team Savings Reserve -30,000 0 0 0 0
1599-0026 Municipal Regionalization and Efficiencies Incentive Reserve 12,840 13,050 13,240 9,065 5,000
1599-0042 OCCS Provider Rate Increase 0 0 6,574 6,574 0
1599-0050 Route 3 North Contract Assistance 1,129 0 0 0 0
1599-0054 Hinton Lab Response Reserve 0 0 0 4,991 0
1599-0055 Early Retirement Incentive Program Salary Reserve 0 0 0 0 63,340
1599-0057 Early Retirement Incentive Program Pension Contribution 0 0 0 0 48,749
1599-0063 Early Retirement Incentive Program NonPayroll Costs 0 0 0 0 35,106
1599-0081 DPH Data Grant Reserve 0 500 0 0 0
1599-0200 DDS Employment First Reserve 0 0 2,000 0 0
1599-0415 Boston Marathon Home Modifications 0 0 0 158 0
1599-0500 Early Education and Care Consultant 0 500 0 224 0
1599-1300 CPCS Process Evaluation 150 0 0 0 0
1599-1301 Program Evaluation Reserve 500 500 500 452 0
1599-1970 Massachusetts Department of Transportation Contract Assistance 125,000 125,000 125,000 125,000 125,000
1599-1977 Commonwealth Infrastructure Investment Assistance Reserve 3,462 3,591 5,472 4,972 10,000
1599-1978 Massachusetts Bay Transportation Authority Contract Assistance 0 0 160,000 0 0
1599-2003 Uniform Law Commission 0 0 55 55 0
1599-2004 Health Care Cost Containment Reserve 0 0 0 69 0
1599-2012 Health Care Cost Containment Reserve 0 0 2,000 0 0
1599-2013 Connor B Litigation Reserve 0 0 0 342 0
1599-2014 Victim Reserve 0 0 500 0 0
1599-3234 South Essex Sewerage District Debt Service Assessment 90 87 87 32 34
1599-3553 Executive Branch Performance Management 0 400 400 110 0
1599-3557 Social Innovation Financing 0 250 0 250 7,540
1599-3764 Municipal Works Reserve 0 0 0 1,617 0
1599-3856 Massachusetts IT Center Operational Expenses 500 500 500 500 500
1599-3857 Advanced Technology and Manufacturing Center 1,582 0 0 0 0
1599-3858 Kerr Mill Project in Fall River 0 1,582 0 0 0
1599-4417 E.J. Collins Jr. Center for Public Management 400 300 300 250 250
1599-4442 Sheriffs Collective Bargaining Agreement Costs 6,272 3,064 0 0 0
1599-4443 Registeries of Deeds Collective Bargaining Agreement Costs 344 0 0 0 0
1599-4444 Collective Bargaining Agreement Costs 5,477 7,862 45,692 8,883 0
1599-4446 Days off Lost Settlement Reserve 0 0 0 0 7,700
1599-6124 Life Sciences Investment Fund 0 0 0 3,500 0
1599-7104 Dartmouth/Bristol Community College Reserve 4,400 4,200 6,491 10,334 2,700
1599-7105 Automated External Defibrillators 0 250 0 0 0
1599-7770 Bar Dues 0 0 350 0 0
1599-7771 Fair Hearing Evaluator 0 0 200 200 0
1599-8910 Sheriffs Reserve 0 0 0 6,814 0
TOTAL 900,338 533,319 408,077 220,387 341,805

Note:  GAA is General Appropriation Act.


top of page link top of page