This is not the official budget document.

Budget Summary FY2015

Search for line item

Go

Budget Detail
4800-0091 - Child Welfare Training Institute Retained Revenue
Data Current as of:  10/17/2014





 
FY2015
House 1

FY2015
House Final

FY2015
Senate Final

FY2015
GAA
2,094,902 2,094,902 2,094,903 2,094,902

  FY2012
GAA
FY2013
GAA
FY2014
GAA
FY2014
Projected
FY2015
GAA
2,058,735 2,077,119 2,077,119 2,077,119 2,094,902

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2011
Expended

FY2012
Expended

FY2013
Expended
FY2014
Projected
FY2015
GAA
Wages & Salaries 571 576 639 680 698
Employee Benefits 119 103 92 114 114
Operating Expenses 1,226 1,334 1,291 1,278 1,278
Safety Net 10 5 14 5 5
TOTAL 1,927 2,017 2,036 2,077 2,095

 

FY2015 Spending Category Chart

Pie Chart: Wages & Salaries=33%, Employee Benefits=5%, Operating Expenses=62%, Safety Net=0%