Home > Recommendation - Budget Summary
Public Safety
View line item language
Executive Office of Public Safety and Security
EXECUTIVE OFFICE OF PUBLIC SAFETY AND SECURITY
Fiscal Year 2019 Resource Summary ($000)
DEPARTMENT |
FY 2019 Budgetary Recommendation |
FY 2019 Federal, Trust, and ISF |
FY 2019 Total Spending |
FY 2019 Budgetary Non-Tax Revenue |
Office of the Secretary of Public Safety and Security |
24,481 |
214,138 |
238,619 |
1,300 |
Office of the Chief Medical Examiner |
17,874 |
0 |
17,874 |
6,000 |
Department of Criminal Justice Information Services |
4,949 |
0 |
4,949 |
13,301 |
Sex Offender Registry Board |
4,224 |
896 |
5,120 |
0 |
Department of State Police |
346,276 |
56,603 |
402,879 |
37,671 |
Municipal Police Training Committee |
6,589 |
0 |
6,589 |
1,807 |
Department of Fire Services |
24,600 |
663 |
25,263 |
33,913 |
Military Division |
19,791 |
47,037 |
66,827 |
600 |
Massachusetts Emergency Management Agency |
1,720 |
63,225 |
64,945 |
840 |
Department of Correction |
674,045 |
14,990 |
689,035 |
15,274 |
Parole Board |
17,292 |
0 |
17,292 |
600 |
TOTAL |
1,141,839 |
397,551 |
1,539,391 |
111,306 |
account |
description |
amount |
OFFICE OF THE SECRETARY OF PUBLIC SAFETY AND SECURITY |
238,618,889 |
Budgetary Recommendation |
24,480,593 |
8000-0038 |
WITNESS PROTECTION BOARD
|
250,000 |
8000-0070 |
COMMISSION ON CRIMINAL JUSTICE
|
129,300 |
8000-0202 |
SEXUAL ASSAULT EVIDENCE KITS
|
86,012 |
8000-0600 |
EXECUTIVE OFFICE OF PUBLIC SAFETY
|
2,514,115 |
8000-1001 |
BOSTON REGIONAL INTELLIGENCE CENTER
|
250,000 |
8000-1700 |
PUBLIC SAFETY INFORMATION TECHNOLOGY COSTS
|
15,251,166 |
8100-0111 |
GANG PREVENTION GRANT PROGRAM
|
6,000,000 |
account |
description |
amount |
Intragovernmental Service Spending |
11,464,504 |
8000-1701 |
CHARGEBACK FOR PUBLIC SAFETY INFORMATION TECHNOLOGY COSTS
|
11,464,504 |
account |
description |
amount |
Federal Grant Spending |
45,513,409 |
8000-4603 |
JUVENILE JUSTICE DELINQUENCY AND PREVENTION ACT
|
359,918 |
8000-4610 |
STATISTICAL ANALYSIS CENTER
|
50,000 |
8000-4611 |
EDWARD BYRNE MEMORIAL JUSTICE ASSISTANCE GRANT PROGRAM
|
5,000,000 |
8000-4620 |
STOP VIOLENCE AGAINST WOMEN FORMULA GRANT PROGRAM
|
3,248,282 |
8000-4622 |
FFY15 RESIDENTIAL SUBSTANCE ABUSE II FOR STATE PRISONERS
|
104,940 |
8000-4627 |
FFY15 SEX OFFENDER REGISTRATION PROGRAM II
|
270,625 |
8000-4628 |
NATIONAL CRIMINAL HISTORY IMPROVEMENT PROGRAM
|
250,000 |
8000-4629 |
NATIONAL CRIMINAL HISTORY IMPROVEMENT PROGRAM
|
245,783 |
8000-4639 |
JOHN JUSTICE GRANT
|
41,000 |
8000-4643 |
FFY2014 PRISON RAPE ELIMINATION ACT PROGRAM
|
135,861 |
8000-4692 |
STATE HOMELAND SECURITY GRANT PROGRAM
|
6,000,000 |
8000-4707 |
NON PROFIT SECURITY GRANT PROGRAM
|
225,000 |
8000-4794 |
URBAN AREAS INITIATIVE GRANT
|
17,000,000 |
8000-4804 |
STATE AGENCY PROGRAMS
|
6,000,000 |
8000-4805 |
MAP 21 405 PROGRAM
|
6,000,000 |
8000-4826 |
STATE AND LOCAL IMPLEMENTATION GRANT
|
500,000 |
8000-4841 |
FATALITY ANALYSIS REPORTING SYSTEM
|
82,000 |
account |
description |
amount |
Trust Spending |
157,160,383 |
8000-0024 |
FINGERPRINT-BASED BACKGROUND CHECK TRUST FUND |
6,019,706 |
8000-0085 |
HIGHWAY SAFETY TRUST FUND |
5,000 |
8000-0620 |
CIGARETTE FIRE SAFETY AND FIREFIGHTER PROTECTION ENFORCEMENT |
1,308,634 |
8000-0911 |
ENHANCED 911 FUND |
149,697,043 |
8000-6612 |
SPECIAL PUBLIC EVENTS |
130,000 |
View line item language
account |
description |
amount |
OFFICE OF THE CHIEF MEDICAL EXAMINER |
17,874,101 |
Budgetary Recommendation |
17,874,101 |
Direct Appropriations |
11,874,101 |
8000-0105 |
OFFICE OF THE CHIEF MEDICAL EXAMINER
|
11,874,101 |
Retained Revenues | 6,000,000 |
8000-0122 |
CHIEF MEDICAL EXAMINER FEE RETAINED REVENUE
|
6,000,000 |
View line item language
account |
description |
amount |
DEPARTMENT OF CRIMINAL JUSTICE INFORMATION SERVICES |
4,948,867 |
Budgetary Recommendation |
4,948,867 |
Direct Appropriations |
1,448,867 |
8000-0110 |
CRIMINAL JUSTICE INFORMATION SERVICES
|
1,448,867 |
Retained Revenues | 3,500,000 |
8000-0111 |
CORI RETAINED REVENUE
|
3,500,000 |
View line item language
account |
description |
amount |
SEX OFFENDER REGISTRY BOARD |
5,120,162 |
Budgetary Recommendation |
4,224,289 |
8000-0125 |
SEX OFFENDER REGISTRY BOARD
|
4,224,289 |
account |
description |
amount |
Trust Spending |
895,873 |
8000-0226 |
SEX OFFENDER REGISTRY BOARD EXPENDABLE TRUST |
895,873 |
View line item language
account |
description |
amount |
DEPARTMENT OF STATE POLICE |
402,878,505 |
Budgetary Recommendation |
346,275,924 |
Direct Appropriations |
309,320,002 |
8100-0515 |
NEW STATE POLICE CLASS
|
5,249,163 |
8100-1001 |
DEPARTMENT OF STATE POLICE
|
284,890,602 |
8100-1004 |
STATE POLICE CRIME LABORATORY
|
18,790,501 |
8100-1005 |
UMASS DRUG LAB
|
389,736 |
Retained Revenues | 36,955,922 |
8100-0006 |
PRIVATE DETAIL RETAINED REVENUE
|
31,250,000 |
8100-0012 |
SPECIAL EVENT DETAIL RETAINED REVENUE
|
2,200,000 |
8100-0018 |
FEDERAL REIMBURSEMENT RETAINED REVENUE
|
3,505,922 |
account |
description |
amount |
Intragovernmental Service Spending |
51,105,288 |
8100-0002 |
CHARGEBACK FOR STATE POLICE DETAILS
|
50,948,913 |
8100-0003 |
CHARGEBACK FOR STATE POLICE TELECOMMUNICATIONS
|
156,375 |
account |
description |
amount |
Federal Grant Spending |
1,277,293 |
8100-0212 |
FEDERAL MOTOR CARRIER SAFETY ADMINISTRATION VAN PASSENGER
|
140,985 |
8100-2640 |
INTERNET CRIME AGAINST CHILDREN CONTINUATION GRANT
|
370,000 |
8100-2642 |
FFY16 WOUNDED VET HIRING PROJECT
|
12,500 |
8100-9707 |
FY15 PORT SECURITY GRANT PROGRAM
|
145,920 |
8100-9761 |
FFY16 FORENSIC DNA BACKLOG REDUCTION PROGRAM
|
607,888 |
account |
description |
amount |
Trust Spending |
4,220,000 |
8000-0104 |
STATE DNA DATABASE TRUST |
250,000 |
8100-4444 |
FEDERAL DRUG MONEY FORFEITURE ACCOUNT |
1,200,000 |
8100-4545 |
STATE DRUG MONEY FORFEITURES |
250,000 |
8100-4949 |
FIREARMS FINGERPRINT IDENTITY VERIFICATION |
2,000,000 |
8100-8374 |
FLEET VEHICLE MAINTENANCE EXPENDABLE TRUST |
520,000 |
View line item language
account |
description |
amount |
MUNICIPAL POLICE TRAINING COMMITTEE |
6,588,930 |
Budgetary Recommendation |
6,588,930 |
Direct Appropriations |
4,788,930 |
8200-0200 |
MUNICIPAL POLICE TRAINING COMMITTEE
|
4,788,930 |
Retained Revenues | 1,800,000 |
8200-0222 |
MUNICIPAL RECRUIT TRAINING PROGRAM FEE RETAINED REVENUE
|
1,800,000 |
View line item language
account |
description |
amount |
DEPARTMENT OF FIRE SERVICES |
25,262,590 |
Budgetary Recommendation |
24,599,645 |
Direct Appropriations |
22,391,145 |
8324-0000 |
DEPARTMENT OF FIRE SERVICES ADMINISTRATION
|
22,391,145 |
Retained Revenues | 2,208,500 |
8324-0304 |
DEPARTMENT OF FIRE SERVICES RETAINED REVENUE
|
8,500 |
8324-0500 |
BOILER INSPECTION RETAINED REVENUE
|
2,200,000 |
account |
description |
amount |
Federal Grant Spending |
20,000 |
8324-1505 |
NATIONAL FIRE ACADEMY STATE FIRE TRAINING PROGRAM
|
20,000 |
account |
description |
amount |
Trust Spending |
642,945 |
8324-0160 |
MASSACHUSETTS FIRE ACADEMY TRUST FUND |
402,577 |
8324-0179 |
FIRE PREVENTION AND PUBLIC SAFETY FUND |
21,108 |
8324-1010 |
HAZARDOUS MATERIALS EMERGENCY MITIGATION RESPONSE RECOVERY |
219,260 |
View line item language
account |
description |
amount |
MILITARY DIVISION |
66,827,428 |
Budgetary Recommendation |
19,790,861 |
Direct Appropriations |
19,190,861 |
8700-0001 |
MILITARY DIVISION
|
10,334,165 |
8700-1150 |
NATIONAL GUARD TUITION AND FEE WAIVERS
|
7,680,732 |
8700-1160 |
WELCOME HOME BONUS LIFE INSURANCE PREMIUM REIMBURSEMENT
|
1,175,964 |
Retained Revenues | 600,000 |
8700-1140 |
ARMORY RENTAL FEE RETAINED REVENUE
|
600,000 |
account |
description |
amount |
Intragovernmental Service Spending |
100,000 |
8700-1145 |
CHARGEBACK FOR ARMORY RENTALS
|
100,000 |
account |
description |
amount |
Federal Grant Spending |
45,336,567 |
8700-1001 |
ARMY NATIONAL GUARD FACILITIES PROGRAM
|
19,219,000 |
8700-1002 |
ARMY NATIONAL GUARD ENVIRONMENTAL PROGRAM
|
4,355,000 |
8700-1003 |
ARMY NATIONAL GUARD SECURITY
|
1,164,200 |
8700-1004 |
ARMY NATIONAL GUARD ELECTRONIC SECURITY
|
250,000 |
8700-1005 |
ARMY NATIONAL GUARD COMMAND CONTROL, COMMS & INFO MGMT
|
460,000 |
8700-1007 |
ARMY NATIONAL GUARD SUSTAINABLE RANGES
|
1,500,000 |
8700-1010 |
ARMY NATIONAL GUARD ANTI-TERRORISM
|
108,000 |
8700-1011 |
EMERGENCY MANAGEMENT PROGRAM COORDINATOR ACTIVITIES
|
108,000 |
8700-1021 |
AIR NATIONAL GUARD FACILITIES OPERATIONS AND MAINTENANCE
|
8,246,082 |
8700-1022 |
AIR NATIONAL GUARD ENVIRONMENTAL
|
76,988 |
8700-1023 |
AIR NATIONAL GUARD SECURITY
|
1,877,804 |
8700-1024 |
AIR NATIONAL GUARD FIRE PROTECTION
|
3,280,056 |
8700-1040 |
AIR NATIONAL GUARD DISTRIBUTED LEARNING PROGRAM
|
598,411 |
8700-2012 |
OTIS ANGB PROJECTS
|
4,093,026 |
account |
description |
amount |
Trust Spending |
1,600,000 |
8700-0050 |
CHARGEABLE TRANSIENT QUARTERS EXPENDABLE TRUST |
425,000 |
8700-0143 |
FRIENDS OF MASSACHUSETTS NATIONAL GUARD AND RESERVE FAMILIES |
975,000 |
8700-2240 |
NATIONAL GUARD ASSET FORFEITURE EXPENDABLE TRUST |
200,000 |
View line item language
account |
description |
amount |
MASSACHUSETTS EMERGENCY MANAGEMENT AGENCY |
64,945,191 |
Budgetary Recommendation |
1,720,191 |
Direct Appropriations |
1,520,191 |
8800-0001 |
MASSACHUSETTS EMERGENCY MANAGEMENT AGENCY
|
1,030,307 |
8800-0100 |
NUCLEAR SAFETY PREPAREDNESS PROGRAM
|
489,884 |
Retained Revenues | 200,000 |
8800-0500 |
MASSACHUSETTS EMERGENCY MANAGEMENT AGENCY RETAINED REVENUE
|
200,000 |
account |
description |
amount |
Federal Grant Spending |
60,925,000 |
8800-0042 |
HAZARDOUS MATERIALS TRANSPORTATION ACT
|
375,000 |
8800-0064 |
HAZARD MITIGATION GRANT PROGRAM
|
11,000,000 |
8800-0065 |
JANUARY 2015 SNOW STORM
|
450,000 |
8800-1642 |
MAY 2006 FLOODS - FEMA
|
50,000 |
8800-1644 |
FY11 PRE-DISASTER MITIGATION COMPETITIVE PROJECTS
|
400,000 |
8800-1645 |
FY10 FLOOD MITIGATION ASSISTANCE PROJECT
|
200,000 |
8800-1701 |
APRIL NOR'EASTER - FEMA
|
50,000 |
8800-1813 |
DISASTER RECOVERY - DECEMBER 2008 ICE STORM - FEMA
|
500,000 |
8800-1895 |
MARCH 2010 FLOOD
|
650,000 |
8800-1959 |
JANUARY 2011 SNOWSTORM
|
650,000 |
8800-1994 |
JUNE 2011 TORNADOES AND STORMS
|
10,000,000 |
8800-2012 |
FFY12 EMERGENCY MANAGEMENT PERFORMANCE GRANT
|
7,100,000 |
8800-4028 |
TROPICAL STORM IRENE
|
2,000,000 |
8800-4051 |
OCTOBER SNOW STORM
|
1,000,000 |
8800-4097 |
OCTOBER 2012 HURRICANE SANDY
|
2,500,000 |
8800-4110 |
PRESIDENTIAL DECLARATION FEB 8-9 2013 SEVERE WINTER STORM
|
7,000,000 |
8800-4214 |
JANUARY 26-28 SEVERE WINTER STORM
|
4,000,000 |
8810-0065 |
JANUARY 26-28 SEVERE WINTER STORM
|
8,000,000 |
8810-4214 |
JAN 26-28 SEVERE WINTER STORM
|
5,000,000 |
account |
description |
amount |
Trust Spending |
2,300,000 |
8800-0013 |
INTERSTATE EMERGENCY MANAGEMENT ASSISTANCE COMPACT EXP TRUST |
500,000 |
8800-0024 |
EMERGENCY MANAGEMENT ASSISTANCE TRUST |
1,800,000 |
View line item language
account |
description |
amount |
DEPARTMENT OF CORRECTION |
689,034,581 |
Budgetary Recommendation |
674,044,581 |
Direct Appropriations |
659,844,581 |
8900-0001 |
DEPARTMENT OF CORRECTION FACILITY OPERATIONS
|
630,776,442 |
8900-0002 |
MASSACHUSETTS ALCOHOL AND SUBSTANCE ABUSE CENTER
|
12,750,000 |
8900-0010 |
PRISON INDUSTRIES AND FARM SERVICES PROGRAM
|
5,179,684 |
8900-0976 |
NEW DOC CORRECTIONS OFFICER CLASS
|
10,763,455 |
8900-1100 |
RE-ENTRY PROGRAMS
|
375,000 |
Retained Revenues | 14,200,000 |
8900-0011 |
PRISON INDUSTRIES RETAINED REVENUE
|
5,600,000 |
8900-0050 |
DOC FEES RETAINED REVENUE
|
8,600,000 |
account |
description |
amount |
Intragovernmental Service Spending |
14,650,000 |
8900-0021 |
CHARGEBACK FOR PRISON INDUSTRIES AND FARM PROGRAM
|
14,650,000 |
account |
description |
amount |
Trust Spending |
340,000 |
8900-0081 |
INMATE WORKCREW EXPENDABLE TRUST |
130,000 |
8900-1178 |
RENEWABLE ENERGY TRUST FUND |
20,000 |
8900-2495 |
DIVISION OF EDUCATION - HABITAT SALES |
100,000 |
8900-9000 |
INMATE PROGRAM FUND |
90,000 |
View line item language
account |
description |
amount |
PAROLE BOARD |
17,291,510 |
Budgetary Recommendation |
17,291,510 |
Direct Appropriations |
16,691,510 |
8950-0001 |
PAROLE BOARD
|
16,477,089 |
8950-0002 |
VICTIM AND WITNESS ASSISTANCE PROGRAM
|
214,421 |
Retained Revenues | 600,000 |
8950-0008 |
PAROLEE SUPERVISION FEE RETAINED REVENUE
|
600,000 |
top of page