Governor Deval Patrick's Budget Recommendation - House 2 Fiscal Year 2013

Governor's Budget Recommendation FY 2013

Search for line item

Go

Office of the Secretary of Administration and Finance







Historical Spending ($000)
WAGES & SALARIES
Account FY09
Expended
FY10
Expended
FY11
Expended
FY12
Projected
Spending *
FY13
House 2
1100-1100 Office of the Secretary of Administration and Finance 3,193 2,702 2,662 2,619 2,670
1100-1200 ANF Expanded Responsibilities 61 0 0 0 0
1100-1201 Commonwealth Performance Accountability and Transparency 0 0 0 325 466
1100-1700 Administration and Finance Information Technology Costs 0 20,491 20,894 17,525 21,952
1106-0064 Caseload and Economic Forecasting Office 0 0 0 147 152
1599-0016 Fraud and Abuse Prevention 0 0 139 110 0
1599-0018 Revenue Max Reserve 0 0 0 726 0
1599-0024 Agency Auditor Grant Program 0 0 0 1,047 0
1599-0026 Municipal Regionalization and Efficiencies Incentive Reserve 0 0 0 0 0
1599-0053 Commonwealth Readiness Project 0 0 0 0 0
1599-0093 Water Pollution Abatement Trust Contract Assistance 0 0 0 1,047 1,047
1599-1004 Commission to End Homelessness Recommend 62 81 82 0 0
1599-1027 Benefit Change Reimbursement 0 0 98 39 0
1599-1031 H1N1 Virus Reserve 0 1,268 0 0 0
1599-1705 June 1 Storm Reserve 0 0 0 9,034 0
1599-1706 Local Costs of June 1 Storms 0 0 0 10,000 0
1599-1707 Remaining Local Costs 2008 Ice Storm 0 0 0 6,200 0
1599-1973 Snow and Ice Reserve 0 0 53,080 0 0
1599-1982 CB Reserve - Trial Court OPEIU Local 6 0 0 0 0 17,318
1599-2004 Health Care Cost Containment Reserve 0 0 0 1,885 0
1599-2006 HCR Implementation Reserve 0 0 0 0 0
1599-2008 Health Care Cost Containment Reserve 193 389 0 0 0
1599-2013 Connor B Litigation Reserve 0 0 0 0 0
1599-3857 Advanced Technology and Manufacturing Center 1,059 0 0 1,047 1,047
1599-4227 CB Reserve - MA Nurses Association 0 0 0 4,132 0
1599-4252 Coalition for Public Safety (Unit 5) 0 0 0 140 0
1599-4253 CB Reserve - NEPBA, Unit 4A 0 0 0 0 177
1599-4278 CB Reserve – ABCC 0 0 0 0 29
1599-4281 CB Reserve - NAGE Units 1, 3, 6 0 0 0 10 9,571
1599-4282 CB Reserve - SEIU, Local 509 0 0 0 0 9,277
1599-4283 CB Reserve - AFSCME Council 93 0 0 0 10 6,940
1599-4284 MOSES Unit 2 FY11 Collective Bargaining 0 0 0 10 0
1599-4291 CB Reserve - Essex IBCO Local RI-27 0 0 0 0 122
1599-4302 CB Reserve - Barnstable Sheriff NAGE Local 220 0 0 0 0 31
1599-4303 CB Reserve - Barnstable AFL-CIO Council 93, Local 1462C 0 0 0 0 33
1599-4304 CB Reserve - Barnstable Correctional Officers Union 0 0 0 0 558
1599-4305 CB Reserve - Barnstable Sheriff IBCO Local 217 0 0 0 0 103
1599-4307 CB Reserve - Barnstable Sheriff NAGE Local 58 0 0 0 0 25
1599-4328 CB Reserve - Dukes Sheriff MCOFU 0 0 0 0 41
1599-4334 CB Reserve - Suffolk AFSCME Council 93 Local 419 0 0 0 0 69
1599-4339 CB Reserve - Essex IBCO Local RI-71 0 0 0 0 141
1599-4342 CB Reserve - Essex Correction Officers 0 0 0 0 1,152
1599-4355 CB Reserve - Plymouth Investigators MCOFU (BCI) 0 0 0 0 46
1599-4417 E.J. Collins Jr. Center for Public Management 470 0 0 0 203
1599-4419 CB Reserve - AFSCME Council 93 Local 1067 0 0 0 0 5,696
1599-4421 MCCC MTA NEA 0 0 0 3,422 0
1599-4430 CB Reserve - Trial Court NAGE Local 5000 0 0 0 0 10,623
1599-4800 Interim CB Reserve Executive Branch 0 0 0 0 5,436
1599-4801 Interim CB Reserve Sheriffs 0 0 0 0 12,747
1599-4802 Interim CB Reserve Univ Mass 0 0 0 0 25,574
1599-4803 Interim CB Reserve Board Higher Education 0 0 0 0 17,851
1599-4804 Interim CB Reserve Independents 0 0 0 0 1,682
1599-6263 EEE Reserve 0 0 97 0 0
1599-7050 Rosie D Reserve 1,977 0 0 0 0
1599-8900 DOC Health Care Reserve 0 0 0 0 0
1599-9003 Transportation Reform Reserve 0 326 0 0 0
TOTAL 7,015 25,257 77,052 59,475 152,780

top of page link top of page