Governor Deval Patrick's Budget Recommendation - House 2 Fiscal Year 2011

Governor's Budget Recommendation FY 2011

Disabilities and Community Services




View line item language

Office of Disabilities and Community Services


OFFICE OF DISABILITIES AND COMMUNITY SERVICES

Office of Disabilities and Community Services


Office of Disabilities and Community Services
Fiscal Year 2011 Resource Summary ($000)
DEPARTMENT FY2011
Budgetary
Recommendations
FY2011
Federal, Trust,
and ISF
FY2011
Total
Spending
FY2011
Budgetary
Non-Tax Revenue
Massachusetts Commission for the Blind 27,037 10,510 37,547 2,857
Massachusetts Rehabilitation Commission 42,118 93,241 135,359 3,669
Massachusetts Commission for the Deaf and Hard of Hearing 4,895 453 5,348 128
Soldiers' Home in Massachusetts 26,271 0 26,271 11,471
Soldiers' Home in Holyoke 19,803 0 19,803 11,925
Department of Developmental Services 1,247,366 5,138 1,252,504 437,015
TOTAL 1,367,491 109,342 1,476,833 467,065


account description amount
MASSACHUSETTS COMMISSION FOR THE BLIND 37,547,279
Budgetary Direct Appropriations 27,037,118
4110-0001 MCB Administration and Operations 18,685,475
4110-1010 State Supplement to Federal Supplemental Security Income (SSI) for the Blind 8,351,643

account description amount
Federal Grant Spending 10,198,161
4110-3020 Vocational Rehabilitation Grant for the Blind 150,000
4110-3021 Basic Support Grant for the Blind 8,171,893
4110-3023 Independent Living for the Blind - Adaptive Housing 65,550
4110-3026 Independent Living - Services to Older Blind Americans 774,609
4110-3027 Rehabilitation Training for the Blind 29,280
4110-3028 Supported Employment for the Blind 128,085
4110-3030 ARRA- Basic Support Vocational Rehabilitation Services 550,294
4110-3032 ARRA- Older Independent Blind 328,450
account description amount
Trust and Other Spending 312,000
4110-6600 Educational Purposes Trust Fund 275,000
4110-6606 Vending Facility Operators Trust Fund 37,000

 

 
View line item language



account description amount
MASSACHUSETTS REHABILITATION COMMISSION 135,358,566
Budgetary Direct Appropriations 42,117,609
4120-1000 MRC Administration and Operations 21,207,713
4120-2000 Vocational Rehabilitation for the Disabled 10,028,514
4120-6000 Head Injury Treatment Services 10,881,382

account description amount
Federal Grant Spending 79,666,675
4120-0020 Vocational Rehabilitation Program Federal Funds 40,119,565
4120-0021 ARRA- Basic Vocational Rehabilitation Support 2,998,320
4120-0040 Vocational Rehabilitation Comprehensive Systems Personnel Development Training 110,200
4120-0187 Supported Employment Program Federal Funds 516,463
4120-0191 Informed Members Planning and Assessing Choices Together 165,637
4120-0511 Disability Determination Services 33,035,552
4120-0603 Innovation Strategies for Transition Youth with Disabilities 350,000
4120-0608 Traumatic Brain Injury (TBI) Implementation Grant 120,000
4120-0760 Independent Living Federal Grant 1,750,000
4120-0768 Assistive Technology Act 500,938
account description amount
Trust and Other Spending 13,574,282
4120-0029 Vocational Rehabilitation for the Multi-Disabled Trust Fund 3,000,000
4120-0030 Workforce Coordinating Grant Trust Account 44,796
4120-0032 Employment Services Training 20,000
4120-0607 Development Employment Strategies and Services Competencies / Training 9,486
4120-6002 Head Injury Treatment Services Trust Fund 10,500,000

 

 
View line item language



account description amount
MASSACHUSETTS COMMISSION FOR THE DEAF AND HARD OF HEARING 5,348,045
Budgetary Direct Appropriations 4,895,345
Direct Appropriations
4125-0100 Massachusetts Commission for the Deaf and Hard of Hearing 4,895,345

account description amount
Intragovernmental Service Spending 250,000
4125-0122 Chargeback for Interpreter Services 250,000
account description amount
Trust and Other Spending 202,700
4125-0104 Interpreter Services Revolving Fund 202,700

 

 
View line item language



account description amount
SOLDIERS' HOME IN MASSACHUSETTS 26,271,449
Budgetary Direct Appropriations   
Direct Appropriations
4180-0100 Soldiers' Home in Massachusetts Administration and Operations 25,940,788
account description amount
Retained Revenues
4180-1100 License Plate Sales Retained Revenue 330,661

 

 
View line item language



account description amount
SOLDIERS' HOME IN HOLYOKE 19,803,450
Budgetary Direct Appropriations   
Direct Appropriations
4190-0100 Soldiers' Home in Holyoke Administration and Operations 19,438,450
account description amount
Retained Revenues
4190-0101 Holyoke Antenna Retained Revenue 5,000
4190-0102 Pharmacy Co-Payment Fee Retained Revenue 110,000
4190-0200 Holyoke Telephone and Television Retained Revenue 25,000
4190-1100 License Plate Sales Retained Revenue 225,000

 

 
View line item language



account description amount
DEPARTMENT OF DEVELOPMENTAL SERVICES 1,252,503,885
Budgetary Direct Appropriations 1,247,365,846
Direct Appropriations
5911-1003 Department of Developmental Services Administration and Operations 62,866,194
5911-2000 Community Programs for the Intellectually Disabled 172,913,700
5920-2000 Community and State Operated Residential Services 851,751,486
5920-2002 DDS Rolland Court Monitor 400,000
5920-3010 Autism Division 4,075,764
5920-5000 Turning 22 Program and Services 5,000,000
5930-1000 State Facilities for the Intellectually Disabled 150,208,702

account description amount
Retained Revenues
5982-1000 Templeton Developmental Center Farm Product Sales Retained Revenue 150,000

account description amount
Intragovernmental Service Spending 2,356,000
5948-0012 Chargeback for Special Ed Alternatives for Intellectually Disabled Children 2,356,000

account description amount
Federal Grant Spending 43,139
5947-0011 Real Choice Systems Change Grant Program 43,139
account description amount
Trust and Other Spending 2,738,900
5911-2001 Department of Mental Retardation Commissioners' Trust 2,706,600
5920-0002 Belchertown Carousel Trust 32,300

 

 

top of page link top of page