Governor Deval Patrick's Budget Recommendation - House 1 Fiscal Year 2010

Governor's Budget Recommendation FY 2010

Department of Conservation and Recreation







Historical Spending ($000)
WAGES & SALARIES
Account FY06
Expended
FY07
Expended
FY08
Expended
FY09
Projected
Spending *
FY10
House 1
2800-0100 Department of Conservation and Recreation 4,303 4,323 4,714 4,638 53,173
2800-0101 Watershed Management Program 587 762 989 1,069 0
2800-0105 Kennedy Memorial Rink in Barnstable 82 75 0 0 0
2800-0106 General Edwards Bridge in Lynn 8 107 0 0 0
2800-0107 Winthrop Beach Restoration 595 564 0 0 0
2800-0401 Stormwater Management 138 182 191 133 0
2800-0500 Beach Preservation 738 950 2,728 0 0
2800-0501 Beach Preservation 0 0 0 3,325 0
2800-0600 Pool Preservation 750 662 600 682 0
2800-0610 Community Pool Renovation 0 20 0 0 0
2800-0700 Office of Dam Safety 0 204 396 17 0
2800-2000 State Licensed Foresters Retained Revenue 0 0 58 425 0
2810-0100 State Parks and Recreation 16,514 17,249 18,742 18,133 0
2810-0200 Conservation and Recreation Summer Job Program 1,416 1,738 1,518 1,512 0
2810-2000 State Park Seasonals 5,418 5,437 5,373 5,501 0
2810-2040 State Park Fee Retained Revenue 28 48 20 0 0
2810-2041 State Park Fee Retained Revenue 0 0 0 37 1,741
2810-3301 Renovation of Dilboy Field 2 0 0 0 0
2820-0100 Urban Parks and Recreation 13,339 13,946 15,130 13,944 0
2820-0101 State House Park Rangers 1,641 1,736 1,855 1,652 0
2820-0200 Urban Park Seasonals 2,678 2,946 2,833 2,861 0
2820-0300 Central Artery/Tunnel Parks and Spectacle Island 0 141 152 171 0
2820-1000 Citation Fee Park Ranger Retained Revenue 45 13 26 27 0
2820-2000 Parkways Snow and Ice 573 334 750 300 0
2820-3001 Skating Rink Fee Retained Revenue 535 591 514 497 0
2820-4420 Ponkapoag Golf Course Retained Revenue 556 611 545 637 0
2820-4421 Leo J. Martin Golf Course Retained Revenue 410 472 365 784 0
TOTAL 50,358 53,113 57,499 56,344 54,914

* Projected spending reflects budget reductions implemented through the Governor's authority under section 9C of Chapter 29.


top of page link top of page