This is not the official budget document.

Budget Summary FY2018

Search for line item

Go

Budget Detail
4800-0091 - Child Welfare Training Institute Retained Revenue
Data Current as of:  12/6/2017





 
FY2018
House 1

FY2018
House Final

FY2018
Senate Final

FY2018
GAA
2,670,740 2,670,740 2,670,740 2,670,740

  FY2015
GAA
FY2016
GAA
FY2017
GAA
FY2017
Projected
FY2018
GAA
2,094,902 2,510,154 2,466,084 2,070,585 2,670,740

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2014
Expended

FY2015
Expended

FY2016
Expended
FY2017
Projected
FY2018
GAA
Wages & Salaries 677 734 704 866 882
Employee Benefits 93 101 89 107 107
Operating Expenses 1,280 1,202 1,415 1,131 1,677
Safety Net 5 5 5 5 5
Debt Service 0 0 0 -39 0
TOTAL 2,056 2,042 2,212 2,071 2,671

 

FY2018 Spending Category Chart

Pie Chart: Wages & Salaries=33%, Employee Benefits=4%, Operating Expenses=63%, Safety Net=0%