This is not the official budget document.

Budget Summary FY2017

Search for line item

Go

Budget Detail
8910-0105 - Worcester Sheriff's Department
Data Current as of:  8/9/2016





 
FY2017
House 1

FY2017
House Final

FY2017
Senate Final

FY2017
GAA
45,981,890 47,072,697 47,417,132 45,465,337

  FY2014
GAA
FY2015
GAA
FY2016
GAA
FY2016
Projected
FY2017
GAA
42,688,571 44,586,199 45,424,583 45,981,890 45,465,337

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2013
Expended

FY2014
Expended

FY2015
Expended
FY2016
Projected
FY2017
GAA
Wages & Salaries 27,324 28,687 30,333 30,185 28,594
Employee Benefits 2,429 2,240 2,404 2,542 2,558
Operating Expenses 5,589 6,845 6,924 6,908 6,899
Safety Net 5,428 5,428 5,826 5,910 6,978
Debt Service 68 437 437 437 436
TOTAL 40,838 43,637 45,924 45,982 45,465

 

FY2017 Spending Category Chart

Pie Chart: Wages & Salaries=63%, Employee Benefits=6%, Operating Expenses=15%, Safety Net=15%, Debt Service=1%