This is not the official budget document.

Budget Summary FY2017

Search for line item

Go

Budget Detail
7116-0100 - Worcester State University
Data Current as of:  8/9/2016





 
FY2017
House 1

FY2017
House Final

FY2017
Senate Final

FY2017
GAA
26,368,898 26,368,898 27,225,887 26,368,898

  FY2014
GAA
FY2015
GAA
FY2016
GAA
FY2016
Projected
FY2017
GAA
24,128,143 24,128,143 25,276,495 25,276,495 26,368,898

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
SPENDING CATEGORY
FY2013
Expended

FY2014
Expended

FY2015
Expended
FY2016
Projected
FY2017
GAA
Wages & Salaries 20,909 23,790 24,306 25,266 26,358
Employee Benefits 270 338 386 4 4
Operating Expenses 0 0 0 7 7
TOTAL 21,179 24,128 24,693 25,276 26,369

 

FY2017 Spending Category Chart

Pie Chart: Wages & Salaries=100%, Employee Benefits=0%, Operating Expenses=0%