This is not the official budget document.

Budget Summary FY2016

Search for line item

Go

Budget Detail
4510-0100 - Public Health Critical Operations and Essential Services
Data Current as of:  8/19/2015





 
FY2016
House 1

FY2016
House Final

FY2016
Senate Final

FY2016
GAA
18,938,083 18,938,083 19,019,989 19,528,322

  FY2013
GAA
FY2014
GAA
FY2015
GAA
FY2015
Projected
FY2016
GAA
17,871,474 18,796,603 20,055,370 19,654,539 19,528,322

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2012
Expended

FY2013
Expended

FY2014
Expended
FY2015
Projected
FY2016
GAA
Wages & Salaries 9,168 9,971 10,600 11,107 10,695
Employee Benefits 1,941 1,834 1,765 1,998 1,987
Operating Expenses 4,963 5,154 5,187 6,030 6,326
Safety Net 367 367 690 367 367
Grants & Subsidies 87 88 153 153 153
TOTAL 16,527 17,413 18,395 19,655 19,528

 

FY2016 Spending Category Chart

Pie Chart: Wages & Salaries=55%, Employee Benefits=10%, Operating Expenses=32%, Safety Net=2%, Grants & Subsidies=1%