This is not the official budget document.

Budget Summary FY2015

Search for line item

Go

Budget Detail
8910-0619 - Essex Sheriff's Department
Data Current as of:  10/17/2014





 
FY2015
House 1

FY2015
House Final

FY2015
Senate Final

FY2015
GAA
50,503,975 50,532,475 54,952,397 50,532,475

  FY2012
GAA
FY2013
GAA
FY2014
GAA
FY2014
Projected
FY2015
GAA
43,356,922 44,885,910 47,132,977 53,002,397 50,532,475

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2011
Expended

FY2012
Expended

FY2013
Expended
FY2014
Projected
FY2015
GAA
Wages & Salaries 33,176 32,645 33,966 38,649 34,712
Employee Benefits 2,844 2,765 2,805 2,915 3,060
Operating Expenses 6,031 4,090 5,446 5,425 5,944
Safety Net 5,263 5,435 6,275 6,013 6,817
TOTAL 47,313 44,935 48,492 53,002 50,532

 

FY2015 Spending Category Chart

Pie Chart: Wages & Salaries=69%, Employee Benefits=6%, Operating Expenses=12%, Safety Net=13%