This is not the official budget document.

Budget Summary FY2015

Search for line item

Go

Budget Detail
4190-0100 - Soldiers' Home in Holyoke Administration and Operations
Data Current as of:  10/17/2014





 
FY2015
House 1

FY2015
House Final

FY2015
Senate Final

FY2015
GAA
21,182,106 21,182,106 21,511,681 21,482,106

  FY2012
GAA
FY2013
GAA
FY2014
GAA
FY2014
Projected
FY2015
GAA
19,539,530 20,177,267 20,920,146 20,920,146 21,482,106

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2011
Expended

FY2012
Expended

FY2013
Expended
FY2014
Projected
FY2015
GAA
Wages & Salaries 14,550 14,922 15,398 16,175 16,677
Employee Benefits 519 478 403 458 463
Operating Expenses 4,339 3,920 4,179 4,202 4,256
Safety Net 88 75 82 85 86
TOTAL 19,496 19,394 20,062 20,920 21,482

 

FY2015 Spending Category Chart

Pie Chart: Wages & Salaries=78%, Employee Benefits=2%, Operating Expenses=20%, Safety Net=0%