This is not the official budget document.

Budget Summary FY2011

Budget Detail
8910-0110 - Hampshire Sheriff's Department
Data Current as of:  8/6/2010





 
FY2011
House 2

FY2011
House 2
Revised

FY2011
House Final

FY2011
Senate Final

FY2011
GAA
11,692,665 11,692,665 11,692,665 11,692,665 11,634,202

  FY2008
GAA
FY2009
GAA
FY2010
GAA
FY2010
Projected
FY2011
GAA
12,361,376 13,240,012 11,876,291 11,931,291 11,634,202

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2007
Expended

FY2008
Expended

FY2009
Expended
FY2010
Projected
FY2011
GAA
Wages & Salaries 9,145 9,543 9,881 9,593 9,088
Employee Benefits 462 439 433 405 414
Operating Expenses 2,406 2,508 2,336 1,759 1,948
Public Assistance 131 203 189 175 185
TOTAL 12,144 12,694 12,839 11,931 11,634

 

FY2011 Spending Category Chart

Pie Chart: Wages & Salaries=77%, Employee Benefits=4%, Operating Expenses=17%, Public Assistance=2%