This is not the official budget document.

Budget Summary FY2011

Budget Detail
4180-0100 - Soldiers' Home in Massachusetts Administration and Operations
Data Current as of:  8/6/2010





 
FY2011
House 2

FY2011
House 2
Revised

FY2011
House Final

FY2011
Senate Final

FY2011
GAA
25,940,788 25,940,788 25,940,788 25,940,788 25,940,788

  FY2008
GAA
FY2009
GAA
FY2010
GAA
FY2010
Projected
FY2011
GAA
26,042,788 26,968,587 25,963,213 25,941,188 25,940,788

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2007
Expended

FY2008
Expended

FY2009
Expended
FY2010
Projected
FY2011
GAA
Wages & Salaries 18,688 19,337 19,170 18,490 18,490
Employee Benefits 607 612 494 613 608
Operating Expenses 5,821 5,809 6,174 6,425 6,490
Public Assistance 623 504 446 413 353
TOTAL 25,739 26,261 26,284 25,941 25,941

 

FY2011 Spending Category Chart

Pie Chart: Wages & Salaries=72%, Employee Benefits=2%, Operating Expenses=25%, Public Assistance=1%