This is not the official budget document.

Budget Summary FY2011

Budget Detail
1410-0630 - Agawam and Winchendon Veterans' Cemeteries
Data Current as of:  8/6/2010





 
FY2011
House 2

FY2011
House 2
Revised

FY2011
House Final

FY2011
Senate Final

FY2011
GAA
946,136 946,136 899,451 946,136 899,451

  FY2008
GAA
FY2009
GAA
FY2010
GAA
FY2010
Projected
FY2011
GAA
879,450 912,670 864,237 861,883 899,451

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2007
Expended

FY2008
Expended

FY2009
Expended
FY2010
Projected
FY2011
GAA
Wages & Salaries 762 798 849 749 785
Employee Benefits 18 11 14 13 13
Operating Expenses 92 78 43 99 101
TOTAL 872 887 906 862 899

 

FY2011 Spending Category Chart

Pie Chart: Wages & Salaries=88%, Employee Benefits=1%, Operating Expenses=11%