This is not the official budget document.

Budget Summary FY2011

Budget Detail
0540-0900 - Essex Registry of Deeds - Northern District
Data Current as of:  8/6/2010





 
FY2011
House 2

FY2011
House 2
Revised

FY2011
House Final

FY2011
Senate Final

FY2011
GAA
1,068,032 1,068,032 1,068,032 1,048,798 1,048,798

  FY2008
GAA
FY2009
GAA
FY2010
GAA
FY2010
Projected
FY2011
GAA
1,289,092 1,312,644 1,103,998 1,103,998 1,048,798

* GAA is General Appropriation Act.


HISTORICAL SPENDING CATEGORIES ($000)
column definitions
SPENDING CATEGORY
FY2007
Expended

FY2008
Expended

FY2009
Expended
FY2010
Projected
FY2011
GAA
Wages & Salaries 707 688 696 639 577
Employee Benefits 14 15 12 14 14
Operating Expenses 129 594 572 451 458
TOTAL 850 1,298 1,280 1,104 1,049

 

FY2011 Spending Category Chart

Pie Chart: Wages & Salaries=55%, Employee Benefits=1%, Operating Expenses=44%