This is not the official budget document.

Budget Summary FY2009

Office of the Secretary of Administration and Finance
Data Current as of:  6/22/2009





FISCAL YEAR 2009 BUDGET REDUCTION DETAIL ($000)
column definitions
ACCOUNT FY2009
Total
Available
October
Budget
Reductions
January
Budget
Reductions
June
Budget
Reductions
Total
Budget
Reductions
Office of the Secretary of Administration and Finance 4,027 -214   -68 -43 -326
Administration and Finance Government Efficiencies and Accountability Efforts 500 -127   -2 0 -129
Massachusetts Development Finance Agency 805 0   0 0 0
Administrative Records List 167 0   0 -100 -100
Early Education and Care Provider Rate Increase 5,000 -3,000   0 0 -3,000
Non-Profit Capital Projects Reserve 3,000 0   -18 -1,978 -1,996
Route 3 North Contract Assistance 24,057 0   0 0 0
Commonwealth Readiness Project 4 0   0 0 0
Water Pollution Abatement Trust Contract Assistance 67,489 -1,800 # 0 -671 -2,471
Commission to End Homelessness Recommendations Reserve 8,250 0   0 0 0
Massachusetts Turnpike Authority Contract Assistance 25,000 0   0 0 0
Snow and Ice Control Reserve 2,000 0   0 0 0
Hurricane Katrina Relief 2,156 0   -1,004 0 -1,004
Health Care Cost Containment Reserve 1,500 -500   -250 0 -750
Hale Hospital Reserve 2,420 -1,000   -920 0 -1,920
South Essex Sewerage District Debt Service Assessment 90 0   0 0 0
MITC Rent and Operational Expenses Debt Service 7,115 0   0 0 0
Advanced Technology and Manufacturing Center 1,582 0   0 0 0
Nanotechnology at UMass Amherst 1,300 0   0 0 0
National Association of Government Employees Collective Bargaining Reserve 717 -86   0 -631 -717
American Federation of State, County and Municipal Employees (Unit 2) 164 0   0 0 0
Service Employees International Union, Local 509 Collective Bargaining Reserve 1,169 -240   0 -639 -879
Massachusetts Organization of State Engineers and Scientists (Unit 9) 18 0   0 0 0
Middlesex Sheriff Teamsters Local 122 Collective Bargaining Reserve 13 0   0 -13 -13
COPS, Unit 5, ABCC Unit 64 0   0 -64 -64
UMass Amherst - Graduate Employees Organization, UAW, Local 2232 0 0   0 0 0
Technical Pay Law Adjustment Reserve 14 0   0 -14 -14
E.J. Collins, Jr. Center for Public Management 541 -54   -3 0 -57
Collective Bargaining Set-Aside Funding 0 0   0 0 0
Purchase of Service Rate Increase 23,000 0   0 0 0
Children's Behavioral Health Initiative Reserve 25,000 -5,600   -116 0 -5,716
Dartmouth/Bristol Community College Reserve 2,700 0   0 0 0
Reserve for Loan Guarantees to Small Businesses 5,000 0   0 0 0
Online Transaction Activity Expansion Retained Revenue 1,000 0   0 0 0
TOTAL    215,863 -12,621   -2,382 -4,153 -19,156

# Programs will be absorbed by off-budget sources.