4180-0100
4180-0100 Veterans' Home in Chelsea Administration and Operations
Approved by the Governor
Budget Tracking
FY 2027 Governor
FY 2027 House Final
FY 2027 Senate Final
FY 2027 Conference
FY 2027 Governor's Veto
FY 2027 Legislature's Override
FY 2027 GAA
45,464,230
45,464,230
45,464,230
45,464,230
0
0
45,464,230
Loading...
Historical Budget
FY2024 GAA
FY2025 GAA
FY2026 GAA
FY2026 Projected
FY2027 GAA
48,420,108
53,086,687
46,060,259
46,665,692
45,464,230
Loading...
Spending Categories
Spending Category
FY2023 Expended
FY2024 Expended
FY2025 Expended
FY2026 Projected
FY2027 GAA
Wages & Salaries
24,500,351
27,376,799
34,594,723
32,472,623
32,860,777
Employee Benefits
1,210,655
1,137,186
1,142,396
1,394,496
1,354,524
Operating Expenses
8,339,971
13,950,254
16,028,914
12,580,772
11,052,429
Safety Net
115,000
61,641
302,095
217,801
196,500
Grants & Subsidies
0
1,998,427
0
0
0
Total
34,165,977
44,524,307
52,068,128
46,665,692
45,464,230
Loading...