4516-1005
4516-1005 STI Billing Retained Revenue
Approved by the Governor
Budget Tracking
FY 2027 Governor
FY 2027 House Final
FY 2027 Senate Final
FY 2027 Conference
FY 2027 Governor's Veto
FY 2027 Legislature's Override
FY 2027 GAA
1,097,107
1,097,108
1,097,107
1,097,107
0
0
1,097,107
Loading...
Historical Budget
FY2024 GAA
FY2025 GAA
FY2026 GAA
FY2026 Projected
FY2027 GAA
1,043,103
1,061,772
1,086,835
1,086,835
1,097,107
Loading...
Spending Categories
Spending Category
FY2023 Expended
FY2024 Expended
FY2025 Expended
FY2026 Projected
FY2027 GAA
Wages & Salaries
352,391
340,922
442,694
488,239
0
Employee Benefits
2,600
2,646
4,411
6,554
0
Operating Expenses
153,321
488,748
733,984
562,042
1,097,107
Safety Net
40,000
0
0
30,000
0
Total
548,312
832,316
1,181,089
1,086,835
1,097,107
Loading...