4110-0001
4110-0001 Administration and Program Operations
Approved by the Governor
Budget Tracking
FY 2027 Governor
FY 2027 House Final
FY 2027 Senate Final
FY 2027 Conference
FY 2027 Governor's Veto
FY 2027 Legislature's Override
FY 2027 GAA
2,143,271
2,143,271
2,143,271
2,143,271
0
0
2,143,271
Loading...
Historical Budget
FY2024 GAA
FY2025 GAA
FY2026 GAA
FY2026 Projected
FY2027 GAA
1,706,424
1,805,193
1,843,837
1,520,000
2,143,271
Loading...
Spending Categories
Spending Category
FY2023 Expended
FY2024 Expended
FY2025 Expended
FY2026 Projected
FY2027 GAA
Wages & Salaries
727,150
711,045
806,557
915,871
943,075
Employee Benefits
223,330
213,753
254,470
212,211
212,800
Operating Expenses
641,290
671,481
647,348
391,918
987,396
Total
1,591,770
1,596,279
1,708,375
1,520,000
2,143,271
Loading...