7116-0100
7116-0100 Worcester State University
Approved by the Governor
Budget Tracking
FY 2027 Governor
FY 2027 House Final
FY 2027 Senate Final
FY 2027 Conference
FY 2027 Governor's Veto
FY 2027 Legislature's Override
FY 2027 GAA
43,642,881
43,867,881
43,642,881
43,867,881
0
0
43,867,881
Loading...
Historical Budget
FY2024 GAA
FY2025 GAA
FY2026 GAA
FY2026 Projected
FY2027 GAA
34,859,139
38,924,136
40,168,390
40,168,390
43,867,881
Loading...
Spending Categories
Spending Category
FY2023 Expended
FY2024 Expended
FY2025 Expended
FY2026 Projected
FY2027 GAA
Wages & Salaries
34,225,936
38,119,804
42,736,059
39,248,934
43,592,752
Employee Benefits
633,180
804,328
681,459
919,456
50,129
Operating Expenses
0
0
123,335
0
225,000
Total
34,859,116
38,924,132
43,540,853
40,168,390
43,867,881
Loading...