4180-0100

4180-0100 Veterans' Home in Chelsea Administration and Operations

Approved by the Governor

Budget Tracking

FY 2026 Governor
FY 2026 House Final
FY 2026 Senate Final
FY 2026 Conference
FY 2026 Governor's Veto
FY 2026 Legislature's Override
FY 2026 GAA 
46,525,514
46,525,514
46,525,514
46,060,259
0
0
46,060,259
Loading...

Historical Budget

FY2023 GAA 
FY2024 GAA 
FY2025 GAA 
FY2025 Projected
FY2026 GAA 
48,695,995
48,420,108
53,086,687
51,671,665
46,060,259
Loading...

Spending Categories

Spending Category
FY2022 Expended
FY2023 Expended
FY2024 Expended
FY2025 Projected
FY2026 GAA 
Wages & Salaries
25,861,108
24,500,351
27,376,799
34,135,526
32,783,208
Employee Benefits
1,309,948
1,210,655
1,137,186
1,408,581
1,394,496
Operating Expenses
8,530,087
8,339,971
13,950,254
15,122,484
11,664,754
Safety Net
174,051
115,000
61,641
1,005,074
217,801
Grants & Subsidies
0
0
1,998,427
0
0
Total
35,875,194
34,165,977
44,524,307
51,671,665
46,060,259
Loading...