4403-2119

4403-2119 Teen Structured Settings Program

Approved by the Governor

Budget Tracking

FY 2026 Governor
FY 2026 House Final
FY 2026 Senate Final
FY 2026 Conference
FY 2026 Governor's Veto
FY 2026 Legislature's Override
FY 2026 GAA 
13,862,439
13,862,439
13,862,439
13,862,439
0
0
13,862,439
Loading...

Historical Budget

FY2023 GAA 
FY2024 GAA 
FY2025 GAA 
FY2025 Projected
FY2026 GAA 
10,827,149
10,883,264
13,846,348
13,849,109
13,862,439
Loading...

Spending Categories

Spending Category
FY2022 Expended
FY2023 Expended
FY2024 Expended
FY2025 Projected
FY2026 GAA 
Wages & Salaries
190,365
172,697
196,497
66,397
215,947
Employee Benefits
4,128
5,040
6,031
8,551
10,794
Operating Expenses
6,388
6,443
10,965
13,748
13,748
Safety Net
9,471,187
10,520,768
12,266,351
13,621,950
13,621,950
Other
0
0
0
138,463
0
Total
9,672,068
10,704,948
12,479,844
13,849,109
13,862,439
Loading...