2800-0101

2800-0101 Watershed Management Program

Approved by the Governor

Budget Tracking

FY 2026 Governor
FY 2026 House Final
FY 2026 Senate Final
FY 2026 Conference
FY 2026 Governor's Veto
FY 2026 Legislature's Override
FY 2026 GAA 
1,677,751
1,677,752
1,677,751
1,677,751
0
0
1,677,751
Loading...

Historical Budget

FY2023 GAA 
FY2024 GAA 
FY2025 GAA 
FY2025 Projected
FY2026 GAA 
1,713,282
1,816,595
1,623,450
1,658,389
1,677,751
Loading...

Spending Categories

Spending Category
FY2022 Expended
FY2023 Expended
FY2024 Expended
FY2025 Projected
FY2026 GAA 
Wages & Salaries
430,870
503,739
552,233
686,807
703,698
Employee Benefits
9,490
11,089
19,454
20,560
20,670
Operating Expenses
543,293
511,045
273,039
403,022
405,383
Grants & Subsidies
548,000
623,000
797,999
548,000
548,000
Total
1,531,653
1,648,873
1,642,725
1,658,389
1,677,751
Loading...