| SPENDING CATEGORY |
FY2014
Expended |
FY2015
Expended |
FY2016
Expended |
FY2017
Projected Spending |
FY2018
HouseĀ 1 |
|---|---|---|---|---|---|
| Wages & Salaries | 479,286 | 521,795 | 543,786 | 509,306 | 513,370 |
| Employee Benefits | 0 | 1 | 1 | 1 | 0 |
| Operating Expenses | 2,705 | 10,345 | 2,713 | 2,711 | 2,705 |
| Safety Net | 150 | 150 | 948 | 312 | 0 |
| Grants & Subsidies | 0 | 0 | 2,500 | 0 | 0 |
| Debt Service | 0 | 0 | 0 | 500 | 250 |
| TOTAL | 482,142 | 532,291 | 549,949 | 512,830 | 516,325 |