Fiscal Year 2018 Resource Summary ($000)
DEPARTMENT FY 2018
Budgetary
Recommendation
FY 2018
Federal, Trust,
and ISF
FY 2018
Total
Spending
FY 2018
Budgetary
Non-Tax Revenue
Department of Conservation and Recreation 82,441 33,387 115,829 27,585

Hide line item language

account description amount
DEPARTMENT OF CONSERVATION AND RECREATION 115,828,669
Budgetary Recommendation 82,441,224
Direct Appropriations 62,441,224
2800-0100 DEPARTMENT OF CONSERVATION AND RECREATION ADMINISTRATION
For the operation of the department of conservation and recreation
4,237,773
2800-0101 WATERSHED MANAGEMENT PROGRAM
For the watershed management program to operate and maintain reservoirs, watershed lands and related infrastructure of the department and the office of water resources in the department of conservation and recreation; provided, that the amount of the payment shall be charged to the General Fund and shall not be included in the amount of the annual determination of fiscal year charges to the Massachusetts Water Resources Authority assessed to the authority under the General Laws
932,526
2800-0401 STORMWATER MANAGEMENT
For a program to provide stormwater management for all properties and roadways under the care, custody and control of the department of conservation and recreation; provided, that the department shall implement a stormwater management program in compliance with federal and state stormwater management requirements; provided further, that the department shall inventory all stormwater infrastructure, assess its stormwater practices, analyze long-term capital and operational needs and develop a stormwater management plan to comply with federal and state regulatory requirements; and provided further, that in order to protect public safety and to protect water resources for water supply, recreational and ecosystem uses, the department shall immediately implement interim stormwater management practices including, but not limited to, street sweeping, inspection and cleaning of catch basins and emergency repairs to roadway drainage
419,542
2800-0500 BEACH PRESERVATION
For the existing maintenance, operational and infrastructure needs of beaches
806,644
2800-0501 DCR SEASONALS
For the operation of the beaches, pools and spray pools under the control of the department of conservation and recreation; provided, that the seasonal hires of the department of conservation and recreation's parks, beaches, pools and spray pools be paid from this item; provided further, that seasonal employees who are hired before the second Sunday before Memorial Day and whose employment continues beyond the Saturday following Labor Day in positions eligible for health insurance benefits in fiscal year 2017 shall continue to be eligible for such benefits in fiscal year 2018 during the period of their seasonal employment; provided further, that no expenditures shall be made from this item other than for the purposes identified in this item; provided further, that notwithstanding section 1 of chapter 31 of the General Laws, seasonal positions funded by this item shall be positions requiring the services of an incumbent, on either a full-time or less than full-time basis beginning not earlier than April 1 and ending not later than November 30, or beginning not earlier than September 1 and ending not later than April 30; and provided further, that notwithstanding said section 1 of said chapter 31 , seasonal positions funded by this item shall not be filled by an incumbent for more than 8 months within a 12-month period
15,466,544
2800-0700 OFFICE OF DAM SAFETY
For the office of dam safety; provided, that the department shall, in collaboration with the department of environmental protection and the department of fish and game, establish and maintain a comprehensive inventory of all dams and develop a coordinated permitting and regulatory approach to dam removal for stream restoration and public safety
620,361
2810-0100 STATE PARKS AND RECREATION
For the operation of the department's state parks; provided, that funds appropriated in this item shall be used to operate all of the department's parks, parkways, boulevards, roadways, bridges and related appurtenances under the care, custody and control of the division, flood control activities of the department, reservations, campgrounds, beaches and pools and for the oversight of rinks, to protect and manage the division's lands and natural resources, including the forest and parks conservation services and the bureau of forestry development; provided further, that the crossing guards located at department of conservation and recreation intersections shall continue to perform the duties where state police previously performed such duties; provided further, that no funds from this item shall be made available for payment to true seasonal employees; and provided further, that the department may issue grants to public and nonpublic entities from this item
35,163,728
2820-0101 STATE HOUSE PARK RANGERS
For the costs associated with the department's park rangers specific to the security of the state house; provided, that funds appropriated in this item shall only be expended for the costs of security and park rangers at the state house
1,794,106
2820-2000 STREET LIGHTING
For the operation of street lighting and the expenses of maintaining the parkways of the department of conservation and recreation
3,000,000
Retained Revenues 20,000,000
2810-2042 DEPARTMENT OF CONSERVATION AND RECREATION RETAINED REVENUE
For the department of conservation and recreation, which may expend not more than $20,000,000 from revenue collected by the department including, but not limited to, revenues collected from all fees, permits, leases, concessions, agreements, rentals, contracts, golf courses, rinks, tickets, fines and penalties, as well as charges established by the commissioner and as received from the Massachusetts water resources authority, the Massachusetts convention center authority, the department of transportation, the department of state police and quasi-public and private entities; and for activities authorized under section 34B of chapter 92 of the General Laws; provided, that the department shall retain and deposit 80 per cent of all fees identified in this item; provided further, that funds in this item shall be expended for the following purposes: (a) the operation and expenses of the department, (b) expenses, upkeep and improvements to the parks and recreation system, (c) the operation and maintenance of the department's telecommunications system and (d) the operation and maintenance of the department's skating rinks and golf courses; provided further, that for the purpose of accommodating timing discrepancies between the receipt of retained revenues and related expenditures, the department may incur expenses and the comptroller may certify for payment amounts not to exceed the lower of this authorization or the most recent revenue estimate as reported in the state accounting system; and provided further, that no expenditures made in advance of the receipts shall be permitted to exceed 75 per cent of the amount of the revenues projected by the first quarterly statement required by section 1B
20,000,000

account description amount
Federal Grant Spending 10,014,666
2800-9707 FEMA NATIONAL FLOOD COMMUNITY ASSISTANCE INSURANCE PROGRAM
For the purposes of a federally funded grant entitled, FEMA National Flood Community Assistance Insurance Program
176,000
2800-9718 NPS TASK AGREEMENT FOR BHIS INTERPRETIVE ENHANCEMENT
For the purposes of a federally funded grant entitled, NPS Task Agreement for BHIS Interpretive Enhancement
57,311
2800-9724 2013 FEMA DAM SAFETY
For the purposes of a federally funded grant entitled, 2013 FEMA Dam Safety
145,000
2820-9702 RURAL COMMUNITY FIRE PROTECTION
For the purposes of a federally funded grant entitled, Rural Community Fire Protection
65,288
2820-9705 IDENTIFYING AND ERADICATING THE ASIAN LONGHORNED BEETLE
For the purposes of a federally funded grant entitled, Identifying and Eradicating the Asian Longhorned Beetle
3,000,000
2820-9708 2014 NRCS DAM REHABILITATION FUNDING WATERSHED RESTORATION
For the purposes of a federally funded grant entitled, 2014 NRCS Dam Rehabilitation Funding Watershed Restoration
2,578,000
2820-9709 REGIONAL CONSERVATION PARTNERSHIP PROGRAM CO-OP AGREEMENT
For the purposes of a federally funded grant entitled, Regional Conservation Partnership Program Co-Op Agreement
100,000
2820-9710 2016 NRCS VPA-HIP MOHAWK TRAIL WOODLAND COMMUNITY HABITAT
For the purposes of a federally funded grant entitled, 2016 NRCS VPA-HIP Mohawk Trail Woodland Community Habitat
250,000
2821-9705 SHADE TREE AND FOREST HEALTH
For the purposes of a federally funded grant entitled, Shade Tree and Forest Health
274,254
2821-9709 FORESTRY PLANNING
For the purposes of a federally funded grant entitled, Forestry Planning
107,955
2821-9711 RURAL FIRE PREVENTION AND CONTROL
For the purposes of a federally funded grant entitled, Rural Fire Prevention and Control
291,153
2821-9713 WILDLAND URBAN INTERFACE FUELS MANAGEMENT
For the purposes of a federally funded grant entitled, Wildland Urban Interface Fuels Management
175,000
2821-9717 FOREST LEGACY ADMINISTRATION
For the purposes of a federally funded grant entitled, Forest Legacy Administration
531,480
2821-9725 2014 US FOREST SERVICE WOOD BANK GRANT
For the purposes of a federally funded grant entitled, 2014 US Forest Service Wood Bank Grant
47,845
2821-9726 US FOREST SERVICE FOREST HEALTH MANAGEMENT
For the purposes of a federally funded grant entitled, US Forest Service Forest Health Management
95,130
2830-9733 USFWS AQUATIC INVASIVE SPECIES MANAGEMENT GRANT
For the purposes of a federally funded grant entitled, US Fish and Wildlife Service Aquatic Invasive Species Management Grant
45,000
2840-9709 WAQUOIT BAY NATIONAL ESTUARINE RESEARCH
For the purposes of a federally funded grant entitled, Waquoit Bay National Estuarine Research
550,000
2850-9701 RECREATIONAL TRAILS GRANT PROGRAM
For the purposes of a federally funded grant entitled, Recreational Trails Grant Program
1,525,250

account description amount
Trust Spending 23,372,779
2800-0060 DAM SAFETY EXPENDABLE TRUST 10,300
2800-0647 NANTASKET BEACH RESERVATION TRUST FUND 98,897
2800-0648 NEW CHARLES RIVER BASIN PARKS EXPENDABLE TRUST 1,000,000
2800-0649 HORSENECK BEACH RESERVATION TRUST FUND 65,488
2800-2002 USDA FOREST SERVICE WILDLAND FIREFIGHTING 15,450
2800-3234 SCUSSET BEACH STATE RESERVATION TRUST FUND 140,024
2800-6002 ENVIRONMENTAL MANAGEMENT CONSERVATION TRUST 2,135,525
2800-6006 CAMPGROUND RESERVATION FEES 132,188
2820-6025 FOREST PRODUCTS 67,550
2820-6027 SCHOONER ERNESTINA COMMISSION 500,000
2820-7200 DOUGLAS STATE FOREST MAINTENANCE 5,150
2822-1445 WATERSHED LAND ACQUISITION EXPENDABLE TRUST 782,000
2822-1447 SALISBURY BEACH PRESERVATION TRUST FUND 15,208
2830-0100 WATER SUPPLY PROTECTION TRUST 16,070,183
2848-0052 GENERAL PARKS PURCHASE, INVESTMENTS, AND PAYMENTS FROM TRUST 1,122,400
2848-0066 DCR SPECIAL EVENTS 1,205,000
2848-0071 BLUE HILLS RESERVATION TRUST 7,416