| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 46,293 | 55,774 | 58,957 | 51,792 | 54,831 | 
| Employee Benefits | 1,869 | 2,101 | 2,138 | 2,260 | 2,261 | 
| Operating Expenses | 12,213 | 12,453 | 13,286 | 13,701 | 17,190 | 
| Safety Net | 309,825 | 349,650 | 337,840 | 372,220 | 367,992 | 
| Grants & Subsidies | 89,308 | 120,772 | 108,300 | 124,267 | 97,923 | 
| Debt Service | 0 | 0 | 0 | 11,952 | 0 | 
| TOTAL | 459,508 | 540,751 | 520,520 | 576,191 | 540,197 | 
