| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 135,579 | 144,133 | 151,664 | 143,045 | 151,559 | 
| Employee Benefits | 3,859 | 4,160 | 4,619 | 4,629 | 4,638 | 
| Operating Expenses | 46,321 | 49,523 | 51,363 | 58,566 | 58,009 | 
| Safety Net | 12,801 | 13,794 | 14,762 | 16,721 | 16,721 | 
| Grants & Subsidies | 2,975 | 3,916 | 2,873 | 7,989 | 1,741 | 
| Debt Service | 0 | 0 | 0 | 3,776 | 121 | 
| TOTAL | 201,535 | 215,526 | 225,282 | 234,725 | 232,789 | 
