| SPENDING CATEGORY | 
FY2013 Expended  | 
FY2014 Expended  | 
FY2015 Expended  | 
FY2016 Projected Spending *  | 
FY2017 House 2  | 
|---|---|---|---|---|---|
| Wages & Salaries | 238,725 | 194,319 | 192,202 | 203,418 | 201,053 | 
| Employee Benefits | 1,719,395 | 1,848,776 | 2,094,361 | 2,173,784 | 2,193,203 | 
| Operating Expenses | 64,286 | 70,421 | 62,037 | 72,030 | 63,324 | 
| Safety Net | 688,325 | 352,612 | 14,757 | 16,353 | 10,013 | 
| Grants & Subsidies | 1,098,201 | 1,112,798 | 1,136,747 | 1,177,678 | 1,216,336 | 
| Debt Service | 192 | 87 | 49 | 20,444 | 10,192 | 
| TOTAL | 3,809,124 | 3,579,013 | 3,500,153 | 3,663,707 | 3,694,123 | 
