| SPENDING CATEGORY |
FY2013 Expended |
FY2014 Expended |
FY2015 Expended |
FY2016 Projected Spending * |
FY2017 House 2 |
|---|---|---|---|---|---|
| Wages & Salaries | 43,717 | 45,048 | 48,691 | 68,512 | 68,405 |
| Employee Benefits | 1,295 | 1,301 | 1,615 | 1,677 | 1,677 |
| Operating Expenses | 56,511 | 56,724 | 57,357 | 58,170 | 57,880 |
| Safety Net | 3,557 | 2,263 | 2,208 | 3,733 | 3,100 |
| Grants & Subsidies | 4,088 | 5,462 | 9,093 | 11,202 | 11,202 |
| Debt Service | 2,208,625 | 2,225,142 | 2,302,614 | 2,376,274 | 2,501,325 |
| TOTAL | 2,317,792 | 2,335,940 | 2,421,577 | 2,519,567 | 2,643,589 |
